Beijing BDStar Navigation Co., Ltd.

SZSE:002151.SZ

32.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,231.7711,239.1361,832.4071,592.431,006.1781,526.5031,342.305614.577494.601251.399267.193256.573219.653354.15168.839159.289207.01151.03919.9910.692
Short Term Investments 610.5252.241.881-29.857-128.919-87.416-75.224-98.526-4.48650.5480000000000
Cash and Short Term Investments 1,842.2961,241.3761,834.2881,592.431,006.1781,526.5031,342.305614.577494.601251.399267.193256.573219.653354.15168.839159.289207.01151.03919.9910.692
Net Receivables 998.6291,755.8621,189.731,359.0941,381.0471,370.5251,452.042940.578705.57511.258444.993377.462372.968240.965106.77897.11830.01810.20620.46519.437
Inventory 658.2211,220.905970.001818.885795.328571.184530.038427.069430.618250.564193.817158.964113.46642.82522.1638.81427.66120.13616.66513.31
Other Current Assets 129.80446.33262.37762.73638.25314.26611.5921,055.3046.10360-5.361-6.677-7.89-9.061-2.408-6.355-0.65-0.172-2.737-7.997
Total Current Assets 3,628.9514,264.4754,056.3963,833.1453,220.8063,482.4773,335.9773,037.5281,636.8921,073.221900.643786.323698.197628.879295.37288.866264.0481.20954.38335.443
Non-Current Assets:
Property, Plant & Equipment, Net 606.1841,170.124935.509835.747697.137657.275617.72567.153517.111399.639399.945283.978224.54980.58657.57350.93651.51333.98421.2514.44
Goodwill 555.139631.078640.821,016.1941,028.7521,515.0131,958.4121,270.2871,149.02631.42131.42131.42131.42125.991000000
Intangible Assets 435.941718.365714.009696.972686.144543.549469.543434.073415.455327.662334.896320.333269.742177.807127.63726.8723.725000
Goodwill and Intangible Assets 991.081,349.4431,354.8291,713.1661,714.8952,058.5612,427.9551,704.361,564.481359.082366.317351.754301.163203.797127.63726.8723.725000
Long Term Investments 1,146.565628.779611.95577.361404.858274.646237.137291.12546.177015.87312.8810-0000000
Tax Assets 92.48296.05683.10771.40478.65954.66846.93830.41920.29.2516.4143.914.4293.2472.0280.970.4970.0010.0330.016
Other Non-Current Assets 27.78799.677141.64371.18426.33221.87219.7861.6786.94251.9561.561.08816.7632.4980.3360031.0261.39
Total Non-Current Assets 2,864.0983,344.0793,127.0383,268.8622,921.8823,067.0233,349.5352,594.7362,154.911819.928790.108653.611546.903290.127187.57378.77855.73636.98522.30915.846
Total Assets 6,493.057,608.5547,183.4337,102.0066,142.6886,549.56,685.5125,632.2643,791.8031,893.1491,690.751,439.9341,245.1919.007482.943367.644319.776118.19576.69251.288
Liabilities & Equity:
Current Liabilities:
Account Payables 276.8951,460.642984.5491,000.697730.456503.495535.194424.399302.843257.086246.209158.148123.17674.02546.80522.32525.4399.8652.4042.398
Short Term Debt 154.65243.611223.335298.866740.83646.723540.10884.617180.3135260.385174.5129.05645.742150013125
Tax Payables 0.73461.70644.44166.33767.38994.967111.10272.81252.38934.01133.54526.52233.37128.30318.1675.225.2131.8012.3721.563
Deferred Revenue 72.31591.852230.068148.094331.30194.967692.798384.023263.35378.209105.903128.18132.1368.65730.958004.8067.4234.06
Other Current Liabilities 182.036426.01705.375469.47128.015410.43586.97973.67794.6140.84944.80316.68322.159.44521.38633.06330.20125.89312.15612.049
Total Current Liabilities 685.8972,222.1152,143.3271,917.1271,930.6021,655.621,855.079966.716841.117411.145657.3477.51406.511197.869114.1555.38955.6453.56433.98323.506
Non-Current Liabilities:
Long Term Debt 24.94586.964138.252305356.386431.43344.19600059.35762.893200.5530150002.36
Deferred Revenue Non-Current 144.721198.588182.557194.574194.581165.494148.625161.239155.98147.4080000000000
Deferred Tax Liabilities Non-Current 14.16514.64116.4820.54833.17323.48425.08621.04810.84800000000000
Other Non-Current Liabilities -133.442272.36122.59619.08531.55622.75515.37000124.76899.10760.56232.49732.51911.0710.350.62.61.6
Total Non-Current Liabilities 50.389572.553359.884539.208615.697643.165233.278182.287166.828147.408184.12516280.56233.0532.51926.0710.350.62.63.96
Total Liabilities 736.2862,794.6692,503.2112,456.3352,546.2992,298.7852,088.3561,149.0031,007.944558.553841.425639.51487.074230.918146.66881.45965.9954.16436.58327.466
Equity:
Preferred Stock 061.33514.06800022.223003.1143.212000000000
Common Stock 543.656512.785512.2507.73489.925512.979513.24512.066293.709234.61181.504181.504151.254100.5590.9590.9553.54010.2810
Retained Earnings 256.808128.97730.41-179.455-326.008362.947292.216224.893217.264190.032186.52154.767129.767125.36109.3384.58755.7921.43423.04811.454
Accumulated Other Comprehensive Income/Loss -105.157-61.335-14.068110.19590.85545.344-22.22335.41830.891-3.114-3.212000000000
Other Total Stockholders Equity 4,869.4233,693.8923,888.2333,790.5182,983.9683,112.6663,533.1653,536.532,102.027751.17339.878337.286360.865413.204121.022110.649144.4962.5966.782.368
Total Shareholders Equity 5,564.734,335.6544,430.8434,228.9883,238.7394,033.9364,338.6224,308.9062,643.8911,175.812707.903673.557641.886639.114321.302286.186253.78664.0340.10823.822
Total Equity 5,612.0434,813.8854,680.2224,645.6713,596.3894,250.7144,597.1564,483.2612,783.8591,334.595849.326800.423758.027688.088336.275286.186253.78664.0340.10923.822
Total Liabilities & Shareholders Equity 6,493.057,608.5547,183.4337,102.0066,142.6886,549.56,685.5125,632.2643,791.8031,893.1491,690.751,439.9341,245.1919.007482.943367.644319.776118.19576.69251.288