Jiangsu Tongrun Equipment Technology Co.,Ltd
SZSE:002150.SZ
12.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 30.397 | 61.737 | 15.3 | 21.665 | 20.258 | 7.742 | 14.722 | 24.928 | 43.415 | 50.163 | 30.537 | 46.296 | 45.371 | 27.375 | 24.836 | 26.676 | 37.015 | 45.104 | 24.042 | 38.942 | 46.422 | 44.367 | 22.974 | 29.286 | 42.274 | 37.201 | 12.409 | 6.601 | 21.009 | 23.469 | 19.532 | 34.252 | 27.036 | 23.936 | 14.105 | 14.95 | 20.883 | 17.739 | 12.749 | 13.996 | 15.477 | 17.8 | 11.148 | 12.652 | 11.144 | 13.577 | 10.849 | 9.42 | 13.916 | 11.122 | 9.951 | 7.965 | 12.378 | 12.32 | 12.057 | 12.791 | 13.803 | 16.372 | 10.749 | 15.485 | 12.616 | 8.589 | 4.546 | 3.574 | 12.095 | 16.383 | 12.98 | 12.585 | 13.798 | 13.052 | 13.76 | 9.872 | 10.665 |
Depreciation & Amortization
| 0 | 29.291 | 29.291 | 82.897 | -27.006 | 15.229 | 13.617 | 44.146 | 11.128 | 10.945 | 10.945 | 10.843 | 10.843 | 10.448 | 10.448 | 35.318 | -17.506 | 17.506 | 0 | 32.218 | -15.735 | 15.735 | 0 | 34.219 | -17.349 | 17.349 | 0 | 29.101 | -13.935 | 13.935 | 0 | 27.808 | -13.748 | 13.748 | 0 | 26.988 | -13.38 | 13.38 | 0 | 27.279 | -13.456 | 13.456 | 0 | 25.932 | -12.613 | 12.613 | 0 | 25.91 | -12.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 76.216 | -80.07 | 0 | 0 | 0 | 0 | 0 | 0.156 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 18.891 | 0 | 16.847 | -1.85 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.277 | 0 | 0 | 0 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -222.85 | 0 | 123.385 | -49.765 | 49.765 | 0 | 198.701 | -52.095 | 52.095 | 0 | -309.029 | 291.099 | -291.099 | 0 | -43.298 | 108.734 | -108.734 | 0 | 9.153 | 21.323 | -21.323 | 0 | -7.607 | 57.107 | -57.107 | 0 | -41.588 | 306.54 | -306.54 | 0 | 15.211 | 0.468 | -0.468 | 0 | 72.213 | 30.953 | -30.953 | 0 | 30.909 | 37.506 | -37.506 | 0 | -45.83 | 39.593 | -39.593 | 0 | -29.235 | -6.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -63.998 | 0 | -60.62 | 96.363 | -96.363 | 0 | 186.602 | -63.263 | 63.263 | 0 | -148.153 | 194.156 | -194.156 | 0 | 7.376 | 35.004 | -35.004 | 0 | -17.103 | 3.44 | -3.44 | 0 | 41.238 | -0.12 | 0.12 | 0 | -21.229 | 251.031 | -251.031 | 0 | 2.604 | -18.401 | 18.401 | 0 | 51.311 | -5.826 | 5.826 | 0 | -33.608 | 36.412 | -36.412 | 0 | -17.196 | -1.118 | 1.118 | 0 | -2.368 | -41.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -177.743 | 0 | 167.158 | -146.128 | 146.128 | 0 | 12.1 | 11.168 | -11.168 | 0 | -157.546 | 96.943 | -96.943 | 0 | -48.357 | 73.73 | -73.73 | 0 | 32.496 | 17.883 | -17.883 | 0 | -48.845 | 57.228 | -57.228 | 0 | -20.359 | 55.508 | -55.508 | 0 | 12.607 | 18.87 | -18.87 | 0 | 20.901 | 36.779 | -36.779 | 0 | 64.517 | 1.095 | -1.095 | 0 | -28.635 | 40.711 | -40.711 | 0 | -26.867 | 35.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 18.891 | 0 | 16.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.331 | 0 | 0 | 0 | -2.318 | 0 | 0 | 0 | -6.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 22.962 | 133.081 | -138.892 | -167.169 | -4.394 | 176.935 | -13.617 | -196.484 | 40.968 | -63.041 | 6.943 | 55.688 | -45.371 | -27.375 | -24.836 | -26.676 | -37.015 | -45.104 | -24.042 | -38.942 | -46.422 | -44.367 | -22.974 | -29.286 | -42.274 | -37.201 | -12.409 | -6.601 | -21.009 | -23.469 | -19.532 | -34.252 | -27.036 | -23.936 | -14.105 | -14.95 | -20.883 | -17.739 | -12.749 | -13.996 | -15.477 | -17.8 | -11.148 | -12.652 | -11.144 | -13.577 | -10.849 | -9.42 | -13.916 | -11.122 | -9.951 | -7.965 | -12.378 | -12.32 | -12.057 | -12.791 | -13.803 | -16.372 | -10.749 | -15.485 | -12.616 | -8.589 | -4.546 | -3.574 | -12.095 | -16.383 | -12.98 | -12.585 | -13.798 | -13.052 | -13.76 | -9.872 | -10.665 |
Operating Cash Flow
| 53.359 | 165.527 | -123.592 | 60.777 | 13.458 | 171.452 | 14.722 | 71.29 | 43.415 | 50.163 | 37.479 | 91.297 | 14.557 | -65.797 | -47.016 | 54.261 | 150.436 | 86.273 | -67.055 | 75.348 | 87.17 | 71.351 | -12.598 | 54.124 | 36.031 | 81.045 | -31.357 | 36.966 | 31.671 | 73.143 | -32.483 | 70.206 | 58.87 | 21.434 | 24.016 | 62.904 | 45.036 | 29.646 | -9.061 | 45.703 | 26.667 | 32.578 | -14.861 | 14.24 | 22.709 | -1.056 | 6.89 | 44.841 | 3.481 | 28.069 | 0.485 | 40.479 | 6.746 | 35.32 | -27.633 | 22.32 | 22.976 | 12.317 | -25.221 | 17.765 | 36.312 | 0 | 0 | 31.832 | -11.398 | 32.658 | 14.779 | 1.945 | 13.577 | 7.239 | 3.89 | 42.799 | 1.493 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.604 | -14.15 | -17.017 | -249.184 | -108.103 | 8.343 | -14.841 | -16.738 | -32.601 | -24.825 | -37.213 | -30.353 | -2.714 | -52.283 | -28.527 | -36.601 | -14.373 | -34.166 | -23.225 | -16.166 | -2.96 | -30.037 | -15.575 | -19.78 | -2.117 | -9.246 | -51.546 | -17.777 | -27.571 | -17.809 | -11.891 | -16.711 | -3.883 | -3.129 | -6.33 | -3.917 | -9.387 | -2.311 | -6.424 | -2.587 | -3.498 | -1.24 | -7.25 | -4.731 | -5.981 | -1.844 | -12.387 | -5.753 | -5.106 | -4.621 | -9.759 | -29.124 | -16.867 | -5.203 | -11.907 | -5.494 | -11.158 | -10.848 | -4.924 | -12.78 | -2.888 | -7.537 | -2.27 | -27.522 | -15.539 | -25.448 | -12.398 | -30.839 | -12.861 | -6.541 | -6.203 | -19.958 | -1.791 |
Acquisitions Net
| 0 | 0 | 3.043 | -410.152 | 17.619 | -223.159 | 13.821 | 0 | 11.874 | 143.222 | 0.052 | 5.58 | 28.168 | 3.035 | 0.578 | 0 | 0 | 0 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2.863 | 0 | 0 | 57.332 | 165.827 | -13.821 | 0 | 483.602 | -484.897 | 0 | -320.338 | 175 | -135 | -40 | 0 | 0 | 0 | -15.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -2.863 | 2.863 | 0.014 | 57.332 | -57.332 | 57.332 | 0.301 | 0 | -341.675 | 341.675 | 0 | 335.052 | -60.952 | 40.952 | 25.27 | 0 | -95.009 | 114.981 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 1.056 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.783 | 2.875 | 0.057 | 6.081 | 0.838 | -174.222 | 0.05 | 130.701 | -160.958 | 11.431 | -154.601 | 128.84 | 0.025 | -99.268 | 0.236 | 4.166 | 202.703 | -189.072 | 1.008 | 132.13 | -69.591 | 21.72 | -48.747 | 91.498 | -95.166 | 5.919 | 200.529 | 25.349 | -77.051 | -27.924 | -200 | 5.329 | 0.633 | -3.129 | -6.33 | -0.166 | 0.309 | 0.26 | -6.424 | 0.068 | 0.037 | -3.845 | 0.02 | -0.013 | -3.115 | 3.122 | 0.065 | -5.753 | 10.216 | -4.621 | 0.059 | -29.124 | -22.455 | -5.203 | -11.907 | -5.494 | -11.158 | -10.848 | -4.924 | 0.136 | -78.025 | -7.537 | -2.303 | -27.522 | -16.1 | -0.025 | 0.025 | -0.76 | -12.861 | -6.541 | -6.203 | -0.086 | 0.093 |
Investing Cash Flow
| -15.685 | -14.15 | -13.974 | -653.255 | -89.646 | -165.878 | -14.489 | 113.964 | -39.758 | -13.394 | -191.814 | 98.487 | -2.689 | -151.552 | -42.444 | -32.434 | 93.321 | -108.257 | -37.549 | 115.964 | -72.551 | -8.316 | -64.322 | 71.719 | -97.283 | -3.326 | 148.983 | 7.571 | -102.98 | -44.677 | -211.761 | -11.382 | -3.25 | -3.129 | -6.33 | -4.083 | -9.078 | -2.052 | -6.424 | -2.519 | -3.46 | -5.086 | -7.23 | -4.744 | -9.096 | 1.278 | -12.322 | -5.753 | 5.111 | -4.621 | -8.349 | -29.124 | -16.867 | -5.203 | -12.987 | -5.494 | -11.158 | -10.848 | -4.924 | -12.644 | -80.913 | -7.537 | -2.27 | -27.522 | -15.539 | -25.473 | -12.373 | -31.599 | -12.861 | -6.541 | -6.203 | -20.044 | -1.697 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -14.927 | 77.909 | 100.728 | 582.81 | 68.479 | 32.797 | 21 | -1 | 2.8 | 2 | 0 | 0 | 0 | 0 | 3 | 6 | -4.9 | 4.5 | -3 | 0 | 5 | -4.498 | 0 | -5 | 4.998 | 5 | 0 | 0 | -18 | 3 | 1 | 13 | -3 | -5 | -10 | -11 | -5 | 0 | 0 | -1 | -14 | 0 | 1 | 0 | 0 | 1 | -5 | -10 | 5 | 0 | -1 | 10 | -6 | 2.572 | -1.473 | 20.786 | 5.115 | -9.74 | 11.979 | 1.241 | -48.93 | 0 | 0 | -20 | -36.7 | 20 | 0 | 0 | -50 | 20 | -11.713 | 19.697 | 0.038 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -3.18 | 0 | 0 | 0 | 0 | 0 | -7.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.933 | 0 | 0 | -6.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.34 | -34.086 | -8.485 | -6.425 | -2.734 | -1.16 | -0.2 | -0.183 | -0.193 | -53.633 | -0.158 | -18.656 | -0.368 | -72.31 | -0.135 | -0.513 | -0.363 | -53.597 | -0.123 | -1.569 | -0.395 | -40.716 | -0.143 | -3.827 | -0.198 | -41.246 | -0.09 | -0.089 | -0.268 | -41.473 | -0.384 | -0.224 | -0.221 | -37.8 | -0.388 | -0.919 | -5.369 | -23.568 | -0.619 | -0.619 | -0.808 | -25.893 | -0.896 | -0.852 | -2.482 | -24.352 | -0.912 | -1.4 | -5.61 | -21.882 | -0.837 | -1.11 | -0.8 | -24.255 | -0.575 | -0.666 | -3.488 | -13.325 | -0.531 | -0.217 | -2.722 | 0 | -0.87 | -10.765 | -2.065 | -21.26 | -1.251 | -0.242 | -0.731 | -0.709 | -0.763 | -15.857 | -2.257 |
Other Financing Activities
| 11.524 | -37.746 | -3.48 | 48.528 | -4.34 | -7.227 | -12.748 | 16.757 | -6.317 | -17.297 | 0 | -2 | 27.676 | 5.75 | -0 | 0.447 | 0.279 | -14.725 | 0 | -3 | 0.625 | -13.78 | 0 | 0 | 0 | 14.382 | 0 | 13.82 | 3.125 | -4.738 | -0 | 368.971 | -0 | -2.359 | 0 | 0.863 | -0 | 8 | 3 | 0 | 0.327 | 1 | -0 | 0 | 3.115 | 8.277 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -8.441 | 16.7 | 0 | 0 | 0 | 226.831 | 0 | -0 | 0.047 | -0.047 |
Financing Cash Flow
| -12.744 | 6.077 | 85.763 | 625.312 | 61.405 | 30.801 | 8.053 | 7.966 | -3.71 | -68.929 | -0.158 | 5.105 | 27.308 | -66.56 | 2.865 | 27.919 | -4.984 | -63.823 | -3.123 | -4.712 | 6.02 | -59.24 | -0.143 | -5.187 | 4.801 | -21.954 | -0.09 | 7.096 | -15.143 | -43.212 | 0.616 | 381.747 | -3.221 | -45.158 | -10.388 | -11.581 | -10.369 | -15.568 | 2.381 | -1.619 | -14.482 | -24.893 | 0.104 | -0.852 | -2.482 | -15.075 | -5.912 | -11.4 | -0.61 | -21.882 | -1.837 | 8.89 | -6.8 | -21.683 | -2.048 | 20.119 | 1.627 | -23.065 | 11.448 | 1.458 | -39.572 | 0 | -0.87 | -17.675 | -22.065 | -1.26 | -1.251 | -0.242 | 176.101 | 19.291 | -12.477 | 3.886 | -2.266 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -5.678 | 11.733 | 2.227 | 3.988 | -5.387 | 0.231 | -3.214 | -5.589 | 7.97 | 9.694 | -1.896 | -5.476 | -1.802 | -9.776 | 2.322 | -20.861 | -16.317 | 0.062 | 5.145 | -4.102 | 11.126 | 6.568 | -6.996 | -2.102 | 10.493 | 10.755 | -9.06 | -3.752 | -8.017 | -4.048 | -0.983 | 7.134 | 1.325 | 4.812 | -1.197 | 0.858 | 4.359 | 1.296 | 2.326 | -0.551 | -0.104 | 0.911 | 0.163 | -1.414 | -1.102 | -1.405 | -1.176 | -1.667 | 0.317 | 0.502 | -0.049 | -0.291 | -1.226 | -1.171 | -0.602 | -1.065 | -1.125 | -0.429 | -0.135 | -0.137 | -0.141 | -0.037 | -0.032 | 0.673 | 2.166 | 0.524 | -1.399 | -1.118 | -0.716 | -0.698 | -0.258 | -0.702 | 0.204 |
Net Change In Cash
| 19.252 | 206.169 | -30.506 | 36.821 | -20.169 | 36.606 | -3.75 | 187.631 | 98.377 | -3.126 | -156.388 | 189.412 | 37.374 | -293.684 | -84.273 | 28.884 | 222.456 | -85.744 | -102.582 | 182.498 | 31.765 | 10.363 | -84.059 | 118.554 | -45.959 | 66.519 | 108.476 | 47.882 | -94.469 | -18.794 | -244.611 | 447.705 | 53.724 | -22.041 | 6.101 | 48.098 | 29.948 | 13.322 | -10.777 | 41.013 | 8.621 | 3.51 | -21.826 | 7.23 | 10.029 | -16.258 | -12.52 | 26.021 | 8.299 | 2.067 | -9.75 | 19.954 | -18.147 | 7.264 | -43.271 | 35.88 | 12.32 | -22.025 | -18.832 | 6.442 | -84.314 | 37.246 | 3.498 | -12.692 | -46.836 | 6.449 | -0.245 | -31.014 | 176.101 | 19.291 | -15.048 | 25.939 | -2.266 |
Cash At End Of Period
| 1,016.837 | 1,098.193 | 892.025 | 877.973 | 841.152 | 861.321 | 824.715 | 828.465 | 640.834 | 542.457 | 545.583 | 701.971 | 512.559 | 475.185 | 768.869 | 853.143 | 824.258 | 601.802 | 687.547 | 790.129 | 607.63 | 575.865 | 565.502 | 649.561 | 531.007 | 576.966 | 510.447 | 401.972 | 354.09 | 448.559 | 467.353 | 711.964 | 264.259 | 210.535 | 232.576 | 226.475 | 178.377 | 148.429 | 135.107 | 145.884 | 104.871 | 96.25 | 92.74 | 114.566 | 107.336 | 97.307 | 113.565 | 126.085 | 100.064 | 91.765 | 89.698 | 99.448 | 79.494 | 97.641 | 90.378 | 128.24 | 92.36 | 80.039 | 102.064 | 123.304 | 116.862 | 201.176 | 163.931 | 159.346 | 172.038 | 218.874 | 212.425 | 211.3 | 242.314 | 26.197 | 21.69 | 51.785 | 25.846 |