Western Metal Materials Co., Ltd.

SZSE:002149.SZ

14.6 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 722.085633.036660.4341,106.46349.537252.514212.852420.137245.23206.492210.38158.549239.577189.441268.092100.498174.26668.88932.61323.377
Short Term Investments -25.1-4.166-14.462-11.876-11.874-14.887-10.19-8.016-8.042-8.2-7.145-7.17600000000
Cash and Short Term Investments 722.085633.036660.4341,106.46349.537252.514212.852420.137245.23206.492210.38158.549239.577189.441268.092100.498174.26668.88932.61323.377
Net Receivables 1,922.0741,879.1141,455.9361,202.897866.869970.752804.871490.685388.611456.845442.347400.846414.677326.041167.199114.14981.43585.15369.01359.834
Inventory 1,529.6481,526.7831,526.5651,400.6541,321.09870.491760.213639.073495.63555.788531.834441.394461.687428.66307.073173.159161.683111.291107.06481.067
Other Current Assets 11.15237.4817.39120.50141.73620.26331.37330.39316.5453.5884.7396.254-7.815-12.666-10.199-9.936-5.454-4.545-3.242-4.081
Total Current Assets 4,184.9594,076.4133,660.3263,730.5122,579.2322,114.0191,809.3091,580.2881,146.0171,222.7141,189.3011,007.0431,108.126931.476732.165377.87411.93260.789205.448160.196
Non-Current Assets:
Property, Plant & Equipment, Net 1,700.0791,649.4561,444.7591,332.5721,380.0771,332.6281,327.6741,343.8141,362.6541,357.2281,335.9531,373.0511,401.0951,351.7251,183.571471.379192.514125.046106.88583.738
Goodwill 00000000000000000000
Intangible Assets 239.4256.25269.325288.782296.667297.607303.352287.66230.963203.269165.242144.588137.651124.661112.73226.98428.84528.94830.7219.638
Goodwill and Intangible Assets 239.4256.25269.325288.782296.667297.607303.352287.66230.963203.269165.242144.588137.651124.661112.73226.98428.84528.94830.7219.638
Long Term Investments 314.151281.856193.51141.52484.21337.92729.6327.45627.48231.4430.38530.41600000000
Tax Assets 81.59464.3652.17949.61761.29964.29770.64275.56665.57833.75219.79621.09813.9162.931.5912.6250.1950.240.1280.237
Other Non-Current Assets 43.43266.974144.65746.33224.31425.87128.09912.943448.46642.17145.33912.56712.58212.9036.726.8977.0747.250.08
Total Non-Current Assets 2,378.6572,318.8962,104.431,858.8271,846.571,758.331,759.3961,747.4371,720.6761,674.1561,593.5461,614.4921,565.2291,491.8991,310.797507.708228.45161.307144.984103.692
Total Assets 6,563.6166,395.3095,764.7565,589.3394,425.8023,872.353,568.7053,327.7252,866.6942,896.8692,782.8472,621.5352,673.3552,423.3742,042.962885.578640.38422.095350.431263.888
Liabilities & Equity:
Current Liabilities:
Account Payables 628.276639.698681.7643.825808.265512.85376.662353.821303.728424.747405.504325.143284.279282.308314.33761.99255.18848.01243.05628.19
Short Term Debt 1,128.8261,546.7351,236.4511,387.469769.786712.55686751,196.24608546.2763.5816.622672.999396283109153.5128.582
Tax Payables 25.60737.01719.30517.7511.94814.94217.114.0739.6527.69215.1112.707-38.588-37.092-43.416.2370.8484.622-1.505-0.069
Deferred Revenue 302.965191.337286.897210.53871.24714.94273.73492.38768.92488.76859.53553.8657.679-10.41911.62311.8086.21111.9726.8797.522
Other Current Liabilities 240.722458.48490.82179.232255.062256.96564.58147.76928.40927.8846.415332.988374.98251.92528.9756.84922.8219.21628.15115.549
Total Current Liabilities 2,300.7892,836.2542,295.8692,321.0641,904.361,497.2561,082.9781,168.9781,597.31,149.3951,057.6541,475.4961,483.562996.812750.935363.65193.22222.7206.586133.261
Non-Current Liabilities:
Long Term Debt 556.32999.386226.332100.107150.16619.42001633.540042614.7585.25300.2529061302011.520
Deferred Revenue Non-Current 226.135244.955216.632221.789232.545232.334220.398209.139234.168149.02128.1881.3138.539.68312.86800000
Deferred Tax Liabilities Non-Current 17.90914.9556.2333.3413.1612.8722.9463.3833.4652.8322.8913.7914.3794.6344.88900000
Other Non-Current Liabilities 12.8494.44.405520014115.35112.43987.52395.48167.21559.32745.55835.1687.723.1893.76
Total Non-Current Liabilities 813.222363.695453.597325.237390.871259.606443.344228.522285.133667.202669.518107.376193.64381.782367.083106.55865.16827.7214.68923.76
Total Liabilities 3,114.0113,199.9492,749.4662,646.3012,295.2311,756.8631,526.3221,397.51,882.4341,816.5961,727.1721,582.8721,677.2021,378.5951,118.018470.208258.388250.42221.275157.021
Equity:
Preferred Stock 00000000000000000000
Common Stock 488.214488.214488.214488.214425.414425.414425.414212.707174.63174.63174.63174.63174.63174.63174.6391.4291.4268.4268.4268.42
Retained Earnings 377.714288.196162.564105.7173.55756.65539.588-10.063-29.753102.55896.8392.00472.153130.63591.81680.05353.6832.7222.08715.982
Accumulated Other Comprehensive Income/Loss 157.796119.311103.06689.922106.743121.002116.84894.28893.1749.2617.56000000000
Other Total Stockholders Equity 1,898.1081,898.1081,875.6051,898.1081,193.2261,195.3971,193.2261,405.933525.699593.17593.024591.679583.766583.766582.716180.661178.46821.16819.27316.28
Total Shareholders Equity 2,921.8322,793.832,629.452,581.9551,798.9391,798.4691,775.0761,702.864763.749879.618872.044858.313830.549889.031849.162352.134323.568122.309109.78100.682
Total Equity 3,449.6053,195.363,015.292,943.0382,130.5712,115.4872,042.3831,930.225984.261,080.2731,055.6751,038.663996.1521,044.78924.944415.37381.993171.675129.156106.868
Total Liabilities & Shareholders Equity 6,563.6166,395.3095,764.7565,589.3394,425.8023,872.353,568.7053,327.7252,866.6942,896.8692,782.8472,621.5352,673.3552,423.3742,042.962885.578640.38422.095350.431263.888