RiseSun Real Estate Development Co.,Ltd

SZSE:002146.SZ

1.91 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,174.193,759.6194,496.7385,230.8845,600.5336,707.0418,272.9199,204.23510,870.22714,926.60616,054.74719,698.83724,829.89329,167.04726,386.63731,596.79625,621.20428,674.6126,641.39130,355.94726,094.32431,329.16627,015.83930,366.63322,362.91919,847.8218,861.35123,532.71113,983.25215,868.18918,036.01519,354.30215,334.44116,714.2314,669.45813,671.5729,119.9647,200.2716,541.3325,886.7785,127.2655,379.5834,266.0624,622.83,087.4573,656.4412,899.8064,056.9062,265.5481,992.7261,630.092,685.1351,741.3991,579.2981,680.0362,029.8041,843.9541,508.9191,258.4881,922.0042,134.7371,107.361763.995690.389591.953248.488202.845512.484844.814415.175159.926
Short Term Investments 145.693137.432141.843149.71153.092158.469173.498199.344322.074322.454328.487326.227-1,642.053-1,581.213-1,466.324-1,477.411-1,178.867-1,198.447-1,180.621-1,155.034-1,215.50573.15169.91963.85995.537130.222119.717157.74129.852128.361153.939174.738162.265129.81478.504105.571116.54999.4820.692.132-217.505-120.942-125.509-135.456000000000000000000000000000
Cash and Short Term Investments 3,319.8833,897.0514,638.5815,380.5935,753.6256,865.518,446.4179,403.57911,192.30115,249.0616,383.23420,025.06424,829.89329,167.04726,386.63731,596.79625,621.20428,674.6126,641.39130,355.94726,094.32431,402.31827,085.75830,430.49222,458.45619,978.04218,981.06823,690.4514,113.10415,996.5518,189.95419,529.0415,496.70616,844.04414,747.96213,777.1439,236.5127,299.7546,542.0225,888.915,127.2655,379.5834,266.0624,622.83,087.4573,656.4412,899.8064,056.9062,265.5481,992.7261,630.092,685.1351,741.3991,579.2981,680.0362,029.8041,843.9541,508.9191,258.4881,922.0042,134.7371,107.361763.995690.389591.953248.488202.845512.484844.814415.175159.926
Net Receivables 05,494.54428,184.28430,185.5644,540.5034,555.5664,905.4795,229.2596,746.2786,996.8926,170.3696,490.8055,045.4684,493.7835,481.2655,410.0563,673.2963,747.5775,284.8134,194.2942,514.6812,911.2382,666.0612,970.82325,227.831,221.981959.15629,679.065580.43523.052386.51422,647.65617,128.41518,023.295834.382629.049533.351251.32715,435.593266.3620146.438149.236117.892117.4440002,746.8951,928.3481,973.2191,824.1641,417.9221,289.0171,226.91989.3151,408.4033,246.005953.24272.305159.204305.598106.28383.1889.855072.66854.70344.46342.444129.056
Inventory 118,971.091124,291.348129,176.804135,885.797153,490.693157,562.386166,189.855168,210.587181,194.303183,829.817194,966.297192,555.763190,934.924189,521.092191,618.16187,562.48185,358.798169,572.657162,509.316160,940.278160,155.604151,853.72146,316.527136,700.904139,575.016134,524.681129,223.43119,322.365114,996.077110,769.18299,650.07588,923.66577,504.15674,033.40970,290.59167,814.34262,315.03658,212.38454,979.51252,015.69151,255.30347,842.75445,912.15839,423.50538,380.86934,521.93630,060.44826,428.11824,347.24621,792.44721,197.37819,296.99518,774.36616,380.72614,433.77613,258.21510,856.92610,258.9849,604.4628,493.2487,064.7575,092.3034,834.7644,514.2555,082.0684,714.1284,386.5384,040.0763,295.3762,450.2641,894.351
Other Current Assets 39,987.40635,640.95313,640.84212,433.29943,396.87143,605.45443,505.1144,015.25549,736.94549,536.37845,459.1345,705.99543,651.13645,797.92748,227.22142,141.14839,488.59438,600.60940,555.00539,298.60537,403.737,662.64237,576.92941,861.0737,720.83337,530.15136,782.06336,482.17533,486.85633,178.52731,016.39730,249.84828,226.05123,634.35720,741.42117,368.38715,155.79414,073.442,100.35314,602.1299,522.02312,704.59111,743.37713,321.71110,252.7237,662.7388,751.7898,410.4034,436.0043,204.5462,961.4153,059.5874,162.7544,492.7724,635.1143,734.5062,503.3842,044.462,421.6142,261.4372,022.244747.385855.289923.196123.135175.727124.661920.378184.268103.17251.484
Total Current Assets 162,278.379169,323.895175,640.512183,885.255207,181.692212,588.916223,046.86226,858.679248,869.827255,612.147262,979.029264,777.628264,461.421268,979.85271,713.283266,710.479254,141.892240,595.452234,990.525234,529.997226,168.309223,829.917213,645.275211,963.29201,108.963193,254.854185,945.717180,278.211163,176.467160,467.311149,242.94139,107.803121,755.671115,155.252106,614.35698,556.78286,707.34279,585.57879,057.4872,506.7368,961.63165,926.92862,070.83357,368.01651,721.04945,841.11541,712.04338,895.42733,795.69328,918.06727,762.10226,865.88126,096.44123,741.81421,975.83520,011.8416,612.66615,460.7714,237.80412,948.99411,380.9427,252.6486,560.336,211.0215,887.0115,138.3434,786.7134,729.6614,368.923,011.0552,227.013
Non-Current Assets:
Property, Plant & Equipment, Net 6,338.6886,618.1387,492.7027,352.6417,345.6277,491.1678,027.5748,295.3598,850.69,055.9099,461.6819,689.9619,717.1259,860.6317,485.5497,340.557,053.9087,139.4736,534.2476,649.0666,184.4985,947.7965,772.9525,761.7024,006.9063,672.5913,568.7033,400.022,968.5712,072.9222,027.1572,045.4711,811.8331,828.961,681.9971,481.7341,236.2061,140.6091,152.1831,168.8951,113.5271,122.2191,069.6441,078.4031,054.1351,036.3891,022.59996.277907.232853.624843.282818.839744.731754.187756.419753.534671.155600.547527.26466.721402.654243.52202.666162.627101.573102.51599.636100.626105.499104.05594.294
Goodwill 155.551155.551155.551155.551153.445153.445153.445153.445156.329156.329157.449157.449157.449157.449157.449157.449158.602162.032162.032162.032163.657163.657163.709163.709234.567213.908192.827163.496167.097210.362210.362210.362209.201209.201209.201209.201155.73960.93960.93960.93960.93960.93956.94356.94347.66847.66847.66847.6686.7946.7946.7946.7947.3837.3837.3836.7946.7946.7946.7946.7946.7946.7946.7946.7941.2271.22717.9340000
Intangible Assets 1,403.5351,412.7131,452.7451,459.3871,471.4931,479.9891,497.8741,538.3421,636.8311,647.8861,682.9641,696.1611,257.321,266.8181,633.1291,284.8811,206.2941,209.1751,207.2261,191.4511,190.1321,157.4941,071.418989.968575.789534.083526.213495.131460.849429.154376.087376.104257.196253.485209.069197.275164.119165.757167.354168.945169.967170.356165.543167.082168.431169.761171.244172.8174.091173.658174.28175.061163.384157.353158.188159.18158.469161.368161.214162.316126.916108.121108.814109.20799.4418.6728.7548.8320.3860.1880.241
Goodwill and Intangible Assets 1,559.0861,568.2641,608.2961,614.9381,624.9381,633.4341,651.3191,691.7871,793.161,804.2151,840.4131,853.611,414.7691,424.2671,790.5781,442.3311,364.8961,371.2081,369.2581,353.4841,353.7891,321.1511,235.1271,153.677810.356747.99719.04658.627627.946639.516586.45586.466466.397462.686418.27406.476319.858226.695228.293229.883230.906231.294222.487224.026216.098217.429218.912220.468180.885180.452181.074181.855170.768164.737165.572165.974165.263168.162168.008169.11133.71114.915115.608116.002100.6689.89826.6888.8320.3860.1880.241
Long Term Investments 5,079.0257,042.9875,323.4365,351.7835,442.7655,589.615,638.238,404.226,249.4346,595.6877,016.9897,202.2749,279.928,543.9638,329.0588,222.3487,590.76,878.5676,903.2097,394.86,922.8345,432.1085,343.1345,632.995,093.8954,818.3874,758.1714,712.2064,209.454,041.5382,773.1071,955.5132,089.081,412.7811,279.7371,013.115467.364404.801573.093724.326513.847300.133223.211230.312202.661179.2977.67860.79117.35600000000000-00000000000
Tax Assets 3,022.2142,932.1562,742.3672,724.3582,581.5282,549.7872,285.36203,152.5772,958.3773,166.9872,863.9772,512.1292,260.2421,912.7191,822.5671,480.961,453.6911,326.2621,228.7821,036.453982.488919.934887.35788.787743.9602.732509.311389.535328.804296.876271.419194.971179.71174.559175.218139.787145.474144.505136.358160.066168.95159.362154.695169.551137.366148.877153.333128.802123.441102.85891.377102.05892.96389.3277.14552.50648.848.89746.06247.83218.22217.87917.81.4511.3881.2341.1922.3552.591
Other Non-Current Assets 4,527.5132,733.9244,914.6334,928.4265,005.9874,986.645,076.1134,401.3225,891.8226,137.9476,381.7116,387.9882,939.0792,484.0633,072.6493,072.5983,072.5983,072.5983,438.5983,438.5982,850.6414,143.8652,511.5662,363.3772,141.1332,162.482,128.0742,174.7734,445.264,235.1261,803.9011,778.2071,713.4631,679.9371,424.9541,238.0062,437.6182,407.7131,299.1561,025.98273.573.5165350131.117139.083147.724156.593161.146195203.932213.24209.304213.386207.544245.851237.559156.65452.48520.81520.52921.35421.97922.85130.02826.7700.0010.0020.0040.008
Total Non-Current Assets 20,526.52720,895.4722,081.43421,972.14622,000.84622,250.63822,678.59822,792.68825,937.59326,552.13427,867.7827,997.8125,863.02224,573.16722,590.55321,900.39320,563.06319,915.53619,571.57420,064.7318,348.21517,827.40815,782.71315,799.09612,841.07712,145.34711,776.7211,454.93712,640.76211,317.9077,487.4926,637.0776,275.7445,564.0744,979.5174,314.5494,600.8334,325.2933,397.2313,285.4432,091.8451,896.0971,839.7032,037.4351,773.5631,709.5571,615.7811,587.461,395.421,352.5171,331.1461,305.311,226.861,225.2731,218.8551,242.5031,126.483974.162796.65702.708604.724398.011358.131319.28233.719140.571127.557110.648107.888106.60197.134
Total Assets 182,804.906190,219.365197,721.945205,857.401229,182.538234,839.555245,725.458249,651.367274,807.42282,164.282290,846.809292,775.438290,324.443293,553.016294,303.836288,610.872274,704.955260,510.989254,562.099254,594.728244,516.523241,657.325229,427.988227,762.385213,950.04205,400.202197,722.437191,733.149175,817.229171,785.218156,730.432145,744.88128,031.414120,719.326111,593.873102,871.33191,308.17483,910.87182,454.7175,792.17371,053.47767,823.02463,910.53759,405.45153,494.61247,550.67243,327.82440,482.88735,191.11330,270.58529,093.24828,171.19127,323.30124,967.08723,194.6921,254.34317,739.14916,434.93215,034.45413,651.70211,985.6667,650.6596,918.4616,530.3016,120.735,278.9144,914.2694,840.3094,476.8083,117.6562,324.148
Liabilities & Equity:
Current Liabilities:
Account Payables 28,261.82727,888.99927,904.53728,791.48928,542.40327,457.62427,002.96528,028.36328,511.90828,686.97829,744.9131,979.61732,699.06332,584.01932,430.66933,513.14128,486.62926,085.95423,637.17126,038.15122,548.5417,341.30918,765.6326,019.15213,042.5252,542.55411,410.1911,797.58710,671.6881,419.77510,160.11510,617.4489,222.16210,174.1678,492.07111,196.53711,529.14511,671.74311,240.7759,484.3867,197.7756,763.2855,934.7675,177.1934,412.1133,761.4463,291.9953,562.5143,287.1032,673.9572,186.4131,666.9142,264.6482,066.5391,677.3851,049.738972.1571,238.1071,245.4871,028.196867.429728.648768.494720.658767.381697.556467.036494.975166.655238.563263.584
Short Term Debt 45.80546.39316,755.237443.57477.41286.55464.08926,561.823508.27128,451.525,247.434813.02922,617.3411,102.1111,813.261,969.1233,990.153,870.894,377.6914,124.6516,667.9669,216.02927,748.058-7,705.75427,438.2018,396.89810,138.13910,651.29818,563.8076,786.1426,054.6997,953.5787,612.0329,485.06418,996.79117,048.64419,243.39819,222.00211,459.4147,676.55813,268.35311,963.0594,204.76610,263.9919,554.978,340.1583,449.2695,171.3811,977.5191,553.2455,230.6451,330.0453,905.573990.9733,289.564399.5641,536.5641,178.564848.564906.56410298118.946911.754840.32412061522.199393.5446314
Tax Payables 7,890.697,843.4237,746.1137,689.8666,871.2636,500.0216,018.9306,562.7775,912.5955,924.4536,121.2496,670.0057,172.5476,831.4868,130.62911,946.59510,275.0865,488.186,625.0452,575.2061,766.6432,335.5135,804.9342,295.9811,873.115746.8872,745.6961,883.1671,480.0492,439.9112,508.0921,227.6171,086.841,273.1681,638.0971,397.9961,119.5431,358.9641,642.6581,148.0431,156.2331,333.4991,516.1751,059.729789.091860.6541,155.063742.245482.186623.129785.34628.58446.087623.474844.55583.05438.552489.295475.523318.194220.201182.074231.005151.382117.33159.995193.087124.10578.24167.427
Deferred Revenue 37,573.2886,286.53892,415.56499,182.37121,370.593127,486.885-00109,759.71300144,124.764125,844.381121,940.624125,005.373120,530.453122,608.862116,668.772116,043.14427,691.60425,295.06624,536.00719,319.00121,566.34817,095.83518,898.06220,943.11822,137.77619,318.58118,900.9717,670.68815,026.60311,719.2677,963.146,883.0437,229.0284,549.0453,860.9083,696.2993,825.0662,734.4262,986.5723,463.8333,139.4152,560.0011,722.2532,073.7862,355.0681,787.3311,557.9221,335.1981,682.4191,253.641,048.1391,073.9321,311.0511,011.354891.448998.498937.421780.41443.274413.791476.578382.49326.424344.175329.587252.773223.821245.465
Other Current Liabilities 65,276.8520,418.627-2,079.54132,120.60217,607.042151,603.264168,026.693149,840.2866,160.195156,054.004157,198.17229,926.566129,724.439147,524.551150,743.436144,897.417136,417.407136,019.333145,252.257113,098.572139,953.893125,219.34590,917.12294,176.938101,391.68125,290.20682,934.65697,531.98578,864.60377,493.22376,049.54949,171.38552,226.99419,676.15925,127.5430,434.72924,592.28823,255.08727,835.16730,779.73322,602.57419,409.89627,740.62820,642.67615,989.24116,055.08718,762.30914,135.05615,944.46915,020.16810,254.61914,015.5339,813.6911,009.7067,941.9969,514.1295,775.665,019.6254,673.3074,365.3314,308.8962,987.9962,447.9091,255.6841,247.491,504.5371,217.7481,002.5581,554.416936.407489.892
Total Current Liabilities 139,048.452142,483.981142,741.91151,678.625174,468.712185,847.459201,512.676204,430.467211,502.865219,105.077218,114.969212,965.225191,710.847188,383.227191,818.851187,831.602180,840.781176,251.263178,755.298177,578.023171,745.606168,079.332159,085.325154,254.21144,168.387138,102.773126,172.99122,726.566109,983.265106,080.15994,704.27485,277.10670,288.80368,385.37160,772.61259,403.39956,762.82755,268.37555,590.61849,583.33444,216.74442,279.04539,213.65937,600.03533,576.05528,945.78326,364.22724,024.01321,951.33619,729.55618,294.80717,797.83216,612.49114,513.30513,532.41911,807.9818,867.437,874.8487,256.6546,775.6155,596.5194,034.8453,517.4233,119.1013,006.5762,439.4231,905.782,212.8192,238.6771,699.211,234.903
Non-Current Liabilities:
Long Term Debt 17,293.82620,329.30227,119.89126,712.12328,137.92322,323.37118,038.14318,960.15621,689.95220,028.00127,712.81232,616.59738,146.81445,212.64145,374.30749,763.80544,064.49837,702.02729,631.35631,128.76431,301.27934,379.99531,467.02235,625.935,793.48934,734.539,852.51838,095.98638,495.94339,288.4735,540.66934,579.18834,246.34229,745.41328,112.3621,129.29418,426.6513,162.411,716.810,549.0112,628.03611,955.23611,577.8129,061.868,378.8267,715.286,781.1956,631.1224,175.7022,159.83,034.83,123.34,219.84,328.63,634.63,635.853,944.353,8633,208.82,529.152,3181,3521,215.1721,316.1721,113.999897.71,139.971868.76700775495
Deferred Revenue Non-Current 414.39649,073.339425.525430.853437.552444.937452.3210485.294491.977553.972558.112601.959583.381594.955597.308603.259564.815486.835485.866713.348589.989643.305633.195582.153582.1533.731515.47378.048378.048-35,536.938-34,576.018-34,243.144-29,745.413-28,112.36-21,129.294-18,426.65-13,162.4-11,660.654-10,497.864-12,496.344-11,823.544-11,453.866-8,937.914-8,254.88-7,469.275-6,403.728-6,442.388-4,153.643-2,159.8-3,034.8-3,123.3-4,219.8-4,048.6-3,354.6-3,335.85-3,644.35-3,563-2,908.8-2,249.15-2,318-1,352-1,215.172-1,316.1720000000
Deferred Tax Liabilities Non-Current 594.84613.688637.098663.63711.124713.436720.1520798.521845.2171,298.5331,213.7531,164.791,139.7841,080.2241,032.011,002.751,036.057706.993725.952868.874848.366882.241884.8261,067.3591,068.603576.0231,011.417745.628718.415719.609676.917317.089317.415318.386323.111179.599123.19129.046133.069136.498139.255125.092135.639135.678139.222145.65150.534159.269160.52168.71169.533192.852192.86193.372193.391201.446201.807201.838201.922174.9383.8233.8643.8860000000
Other Non-Current Liabilities 3.731423.4563.7313.731441.2843.7313.7311,184.1713.731495.7083.7313.7313.731587.1123.731-1,777.913.7313.7313.7313.7313.7313.7313.7313.7313.7313.7311,015.3123.7313.7313.7313.7313.173.1980318.386323.111179.599123.19185.192184.215136.498139.255123.946259.585259.624385.227145.65339.268181.327000028028030030030030028000000000000
Total Non-Current Liabilities 18,306.79321,366.44628,186.24527,810.33829,290.3323,485.47519,214.34720,144.32722,977.49821,368.92729,569.04834,392.19339,917.29446,939.53747,053.21649,017.90545,674.23839,306.6330,828.91532,344.31432,887.23235,822.08232,996.29937,147.65337,446.73236,388.98841,447.58539,626.60539,623.35140,388.66536,264.00935,259.27534,566.62830,062.82828,430.74521,452.40518,606.24913,285.5911,901.99210,733.22512,764.53412,094.49111,826.859,321.4458,638.4518,100.5076,926.8456,970.3894,357.0292,320.323,203.513,292.8334,412.6524,801.464,107.9724,129.2414,445.7964,364.8073,710.6383,011.0722,492.9381,355.8231,219.0351,320.0581,113.999897.71,139.971868.76700775495
Total Liabilities 157,355.245163,430.702170,928.155179,488.963203,759.042209,332.933220,727.023224,574.794234,480.363240,474.004247,684.018247,357.418231,628.141235,322.765238,872.068236,849.507226,515.019215,557.893209,584.213209,922.337204,632.838203,901.414192,081.624191,401.863181,615.119174,491.761167,620.574162,353.171149,606.616146,468.824130,968.283120,536.381104,855.43198,448.19989,203.35880,855.80375,369.07668,553.96467,492.6160,316.55956,981.27954,373.53651,040.50946,921.48142,214.50537,046.2933,291.07330,994.40226,308.36522,049.87621,498.31721,090.66521,025.14319,314.76517,640.39115,937.22213,313.22612,239.65610,967.2929,786.6878,089.4575,390.6684,736.4584,439.1594,120.5753,337.1233,045.753,081.5792,938.6772,474.211,729.903
Equity:
Preferred Stock 00000000000000000141.6158.275111.73176.48632.7829.75945.15200000000000000000000000000000000000000000000000
Common Stock 4,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1644,348.1643,824.0853,815.2781,905.521,905.2851,898.1351,893.7691,892.4751,891.5671,887.4641,882.0141,876.3891,871.81,871.81,871.81,863.681,863.681,863.681,863.681,433.61,433.61,433.61,433.6896896896800800800800800400400400330330
Retained Earnings 7,420.0148,528.288,896.1378,844.8728,470.0238,454.7847,637.53214,268.04221,565.84822,486.5523,939.65824,956.06833,006.15532,444.83632,331.67131,433.95428,611.76527,152.87726,971.23926,089.27922,228.71220,286.01120,081.34519,299.4615,734.19714,242.38415,363.41614,762.79312,106.21811,000.311,905.95511,447.9289,602.3428,733.6849,980.5059,649.4969,273.4628,636.1749,135.3738,837.6147,733.0187,055.1176,608.3586,233.3955,127.4524,493.0754,823.6344,538.3643,870.253,409.853,019.3182,795.6562,283.2051,939.6971,925.5931,756.4041,384.1731,177.3571,179.1571,045.52852.404718.138640.08549.17493.098434.767561.501454.196256.924244.319194.891
Accumulated Other Comprehensive Income/Loss 06,016.19810,384.0426,039.0910,235.3685,914.55510,622.686157.08710,288.7026,115.03210,332.3846,264.90712,646.3546,162.04411,706.955264.771151.995-141.6-158.275-111.731-76.486-32.78-29.759-45.15271.209112.09778.93858.1290000-0-0-0-000000000-0-00000000000000000000000000
Other Total Stockholders Equity 10,467.944,345.498010,218.45804,483.13804,517.479010,301.06404,273.401012,421.817010,292.6409,686.477-158.275-525.810,103.04510,121.83110,061.454,837.7799,548.824,584.1748,419.7954,347.3028,232.3418,262.3977,869.4417,869.3317,741.1477,740.7556,619.7086,638.957245.1651,894.4982,927.721,547.4333,052.9313,041.7332,846.9392,833.812,768.9082,725.2561,803.4011,761.4721,577.4151,564.6641,491.4921,477.2131,395.6961,357.7291,587.8671,569.51,500.3531,490.2561,842.7881,842.7881,809.598738.248738.248738.248702.593702.593902.593902.593877.27269.19869.401
Total Shareholders Equity 22,236.11923,238.14123,628.34323,591.24123,053.55523,200.64222,608.38223,290.77136,202.71437,391.46838,620.20539,842.5450,000.67349,515.348,386.7946,339.52942,871.64441,187.51841,651.15640,887.62236,679.92234,756.00534,490.95933,584.40229,702.3928,221.70828,131.37527,510.22824,686.72223,610.8624,123.55923,665.42321,691.65220,822.60320,948.37720,635.75114,940.08314,345.9513,968.72513,887.70412,684.08511,990.61911,347.77210,958.7729,783.8259,100.3458,503.4248,171.6367,319.4656,846.3146,374.496,136.555,542.5825,161.1064,947.064,759.5054,318.1274,101.2133,917.9453,784.3083,558.0022,256.3852,178.3282,087.4171,995.6911,937.3591,864.0941,756.7881,534.196643.517594.293
Total Equity 25,449.66126,368.93826,793.7926,368.43825,423.49625,506.62124,998.43525,076.57440,327.05741,690.27843,162.79245,418.0258,696.30358,230.25255,431.76851,761.36548,189.93644,953.09644,977.88644,672.39139,883.68537,755.91137,346.36436,360.52332,334.92130,908.44130,101.86229,379.97826,210.61325,316.39425,762.14925,208.49923,175.98322,271.12822,390.51522,015.52815,939.09815,356.90614,962.115,475.61414,072.19813,449.48812,870.02712,483.9711,280.10710,504.38210,036.7519,488.4858,882.7498,220.7097,594.9327,080.5266,298.1585,652.3215,554.35,317.1214,425.9234,195.2774,067.1623,865.0153,896.212,259.992,182.0032,091.1422,000.1551,941.7921,868.5191,758.7311,538.132643.446594.245
Total Liabilities & Shareholders Equity 182,804.906190,219.365197,721.945205,857.401229,182.538234,839.555245,725.458249,651.367274,807.42282,164.282290,846.809292,775.438290,324.443293,553.016294,303.836288,610.872274,704.955260,510.989254,562.099254,594.728244,516.523241,657.325229,427.988227,762.385213,950.04205,400.202197,722.437191,733.149175,817.229171,785.218156,730.432145,744.88128,031.414120,719.326111,593.873102,871.33191,308.17483,910.87182,454.7175,792.17371,053.47767,823.02463,910.53759,405.45153,494.61247,550.67243,327.82440,482.88735,191.11330,270.58529,093.24828,171.19127,323.30124,967.08723,194.6921,254.34317,739.14916,434.93215,034.45413,651.70211,985.6667,650.6596,918.4616,530.3016,120.735,278.9144,914.2694,840.3094,476.8083,117.6562,324.148