CNNC Hua Yuan Titanium Dioxide Co., Ltd
SZSE:002145.SZ
4.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 7,559.04 | 3,840.298 | 3,909.776 | 1,943.823 | 645.464 | 486.87 | 599.612 | 656.997 | 628.461 | 489.484 | 292.563 | 6.798 | 4.401 | 1.493 | 0.787 | 64.212 | 87.752 | 16.241 | 9.867 | 34.233 |
Short Term Investments
| 5.98 | 19.83 | 700 | 940 | -9.594 | -12.42 | -5.32 | -6.69 | -7.691 | -8.847 | -6.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,565.02 | 3,840.298 | 4,609.776 | 2,883.823 | 645.464 | 486.87 | 599.612 | 656.997 | 628.461 | 489.484 | 292.563 | 6.798 | 4.401 | 1.493 | 0.787 | 64.212 | 87.752 | 16.241 | 9.867 | 34.233 |
Net Receivables
| 970.975 | 1,074.079 | 1,391.477 | 1,009.761 | 567.085 | 643.477 | 897.4 | 561.549 | 510.9 | 376.732 | 341.562 | 0 | 0 | 0 | 65.932 | 99.667 | 91.999 | 82.344 | 0 | 0 |
Inventory
| 1,005.831 | 776.856 | 719.7 | 420.639 | 530.319 | 400.666 | 417.782 | 400.48 | 446.017 | 397.157 | 324.117 | 72.12 | 100.338 | 92.535 | 113.55 | 135.492 | 204.117 | 117.674 | 114.977 | 74.497 |
Other Current Assets
| 293.632 | 229.385 | 268.175 | 344.979 | 164.113 | 183.403 | 304.613 | 305.114 | 229.586 | 178.332 | 55.322 | 52.619 | 26.826 | 18.257 | 9.848 | 8.061 | 72.114 | 112.672 | 139.438 | 146.804 |
Total Current Assets
| 9,835.458 | 5,920.618 | 6,989.128 | 4,659.201 | 1,906.98 | 1,714.416 | 2,219.408 | 1,924.14 | 1,713.774 | 1,441.705 | 1,013.564 | 178.009 | 207.786 | 178.741 | 190.117 | 307.432 | 455.982 | 328.931 | 264.282 | 255.534 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,613.658 | 4,236.082 | 2,974.261 | 2,791.254 | 3,084.468 | 3,009.101 | 2,577.28 | 2,315.46 | 2,074.566 | 1,754.041 | 1,384.094 | 319.864 | 345.278 | 406.406 | 479.47 | 578.903 | 628.741 | 655.828 | 653.556 | 644.713 |
Goodwill
| 563.66 | 416.696 | 416.696 | 416.696 | 416.696 | 416.696 | 416.696 | 418.082 | 418.082 | 418.082 | 412.792 | 0 | 0 | 5.24 | 5.24 | 5.24 | 5.24 | 4.061 | 4.584 | 5.108 |
Intangible Assets
| 1,014.441 | 417.915 | 407.456 | 202.697 | 224.171 | 216.616 | 192.29 | 197.247 | 198.483 | 192.608 | 107.255 | 22.836 | 24.059 | 25.571 | 26.544 | 27.786 | 28.782 | 29.262 | 30.213 | 31.164 |
Goodwill and Intangible Assets
| 1,578.293 | 834.611 | 824.151 | 619.393 | 640.867 | 633.312 | 608.986 | 615.329 | 616.566 | 610.69 | 520.048 | 22.836 | 24.059 | 30.811 | 31.783 | 33.025 | 34.021 | 33.323 | 34.798 | 36.272 |
Long Term Investments
| 370.987 | 315.776 | -656.691 | -895.028 | 58.979 | 79.953 | 258.935 | 349.246 | 362.206 | 53.001 | 53.339 | 44.154 | 2.352 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 72.678 | 26.772 | 34.961 | 28.171 | 36.477 | 20.949 | 19.945 | 5.127 | 4.113 | 3.899 | 10.291 | -36.363 | 0.949 | 0.06 | 0.111 | 0.162 | 3.504 | 1.333 | 1.23 | 0.86 |
Other Non-Current Assets
| 64.51 | 346.474 | 1,022.794 | 971.806 | 8.607 | 12.47 | 14.536 | 16.645 | 19.601 | 21.757 | 23.913 | -7.791 | -2.352 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 2.067 |
Total Non-Current Assets
| 8,700.126 | 5,759.715 | 4,199.476 | 3,515.596 | 3,829.398 | 3,755.785 | 3,479.681 | 3,301.806 | 3,077.052 | 2,443.388 | 1,991.685 | 342.7 | 370.287 | 437.276 | 511.364 | 612.09 | 666.766 | 690.984 | 690.084 | 683.912 |
Total Assets
| 18,535.584 | 11,680.333 | 11,188.604 | 8,174.797 | 5,736.379 | 5,470.201 | 5,699.089 | 5,225.946 | 4,790.826 | 3,885.093 | 3,005.25 | 520.709 | 578.073 | 616.018 | 701.481 | 919.522 | 1,122.748 | 1,019.915 | 954.366 | 939.446 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,382.213 | 2,823.147 | 2,506.259 | 1,368.581 | 898.577 | 840.078 | 1,312.221 | 870.248 | 476.472 | 684.416 | 480.148 | 303.368 | 117.395 | 53.714 | 134.234 | 165.106 | 145.395 | 104.661 | 55.179 | 109.493 |
Short Term Debt
| 2,172.653 | 888.027 | 924.1 | 367.7 | 919.634 | 828.383 | 546.1 | 861.01 | 1,323.276 | 1,239.92 | 966 | 746.1 | 181.6 | 181.602 | 181.602 | 175.53 | 169.12 | 245.617 | 245.052 | 186.2 |
Tax Payables
| 34.817 | 35.261 | 183.934 | 48.236 | 54.242 | 112.603 | 62.8 | 30.004 | 3.668 | 30.339 | 13.574 | -0.479 | 3.838 | 4.908 | 2.78 | 1.615 | 3.145 | 3.712 | 0.44 | 0.847 |
Deferred Revenue
| 0 | 31.1 | 362.848 | 187.768 | 120.041 | 112.603 | 143.113 | 143.246 | 143.951 | 242.735 | 193.05 | 130.33 | 124.011 | 47.147 | 61.192 | 57.831 | 47.003 | 57.031 | 65.525 | 90.669 |
Other Current Liabilities
| 568.015 | 124.265 | 265.818 | 311.21 | 97.291 | 60.83 | 343.697 | 374.177 | 55.178 | 234.8 | 215.065 | -715.925 | 178.223 | 74.207 | 92.888 | 145.948 | 45.516 | 68.082 | 66.307 | 94.956 |
Total Current Liabilities
| 5,157.699 | 3,901.802 | 3,911.943 | 2,094.668 | 1,969.744 | 1,863.787 | 2,264.818 | 2,135.439 | 2,002.547 | 2,189.475 | 1,674.786 | 333.064 | 481.056 | 314.43 | 411.504 | 488.199 | 363.177 | 422.073 | 366.979 | 391.495 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,138.913 | 702.332 | 225.874 | 148.022 | 400.461 | 226.54 | 313.52 | 246.6 | 362.27 | 75 | 115.255 | 187.5 | 0 | 8 | 8 | 0 | 60 | 215.101 | 223.921 | 249.591 |
Deferred Revenue Non-Current
| 59.105 | 68.477 | 77.056 | 90.425 | 71.042 | 82.697 | 78.4 | 63.347 | 47.698 | 26.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 151.354 | 3.47 | 0 | 0 | -179.997 | -141.364 | -267.997 | -29.855 | 33.106 | -64.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.248 | 13.702 | 14.327 | 71.82 | 86.784 | 85.176 | 123.923 | 280.093 | -12.27 | 36.982 | 13.235 | -175.47 | 4.763 | 3.613 | 2.969 | 3.345 | 4.159 | 16.649 | 35.862 | 0.4 |
Total Non-Current Liabilities
| 1,354.62 | 787.981 | 317.257 | 253.298 | 487.245 | 394.412 | 437.443 | 526.693 | 430.804 | 111.982 | 140.928 | 12.03 | 4.763 | 11.613 | 10.969 | 3.345 | 64.159 | 231.75 | 259.783 | 249.991 |
Total Liabilities
| 6,512.319 | 4,689.783 | 4,229.2 | 2,347.967 | 2,456.989 | 2,258.199 | 2,702.261 | 2,662.132 | 2,433.351 | 2,301.457 | 1,815.715 | 345.094 | 485.819 | 326.043 | 422.473 | 491.545 | 427.336 | 653.823 | 626.762 | 641.486 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,871.026 | 2,977.826 | 2,053.673 | 2,053.673 | 1,591.246 | 1,591.246 | 1,591.822 | 1,593.568 | 535.645 | 450.183 | 410.112 | 190 | 190 | 190 | 190 | 190 | 190 | 130 | 130 | 130 |
Retained Earnings
| 3,360.674 | 3,131.927 | 2,653.043 | 1,567.453 | 1,149.979 | 797.915 | 463.773 | 105.702 | 36.901 | 173.492 | 152.671 | -466.996 | -468.834 | -271.166 | -282.015 | -132.77 | 135.168 | 120.479 | 85.351 | 58.811 |
Accumulated Other Comprehensive Income/Loss
| 0 | 922.592 | 923.342 | 894.729 | 872.207 | 617.998 | 736.391 | 714.473 | 576.712 | 0.652 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,654.418 | -97.005 | 2,254.63 | 2,205.704 | -334.042 | 822.841 | 941.234 | 864.545 | 1,208.217 | 538.154 | 206.451 | 56.29 | 324.438 | 324.438 | 324.438 | 361.985 | 361.985 | 104.744 | 102.07 | 94.611 |
Total Shareholders Equity
| 11,886.118 | 6,935.34 | 6,959.404 | 5,826.831 | 3,279.39 | 3,212.001 | 2,996.828 | 2,563.814 | 2,357.475 | 1,583.636 | 1,160.013 | 175.616 | 83.15 | 280.819 | 269.97 | 419.215 | 687.153 | 356.688 | 317.421 | 283.422 |
Total Equity
| 12,023.265 | 6,990.55 | 6,959.404 | 5,826.831 | 3,279.39 | 3,212.001 | 2,996.828 | 2,563.814 | 2,357.475 | 1,583.636 | 1,189.535 | 204.082 | 92.254 | 289.974 | 279.009 | 427.978 | 695.412 | 366.092 | 327.604 | 297.96 |
Total Liabilities & Shareholders Equity
| 18,535.584 | 11,680.333 | 11,188.604 | 8,174.797 | 5,736.379 | 5,470.201 | 5,699.089 | 5,225.946 | 4,790.826 | 3,885.093 | 3,005.25 | 520.709 | 578.073 | 616.018 | 701.481 | 919.522 | 1,122.748 | 1,019.915 | 954.366 | 939.446 |