Infund Holding Co., Ltd.
SZSE:002141.SZ
2.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.846 | 5.598 | -0.154 | -93.524 | -5.808 | -25.559 | 4.775 | -16.358 | 225.227 | 24.7 | 17.608 | 11.2 | 9.147 | 4.15 | 4.693 | -342.012 | -45.826 | -157.442 | 0.648 | 16.81 | -10.909 | -0.678 | 2.785 | -0.576 | 5.543 | 0.199 | 1.874 | 3.366 | 0.427 | 1.859 | 3.506 | 1.571 | 2.436 | 3.706 | 0.72 | 7.819 | 0.892 | 1.239 | -3.066 | -0.813 | 2.723 | 3.005 | -2.672 | 1.332 | 5.294 | 1.511 | 0.344 | 2.958 | 1.552 | 5.01 | -6.219 | -8.807 | 3.656 | 6.284 | 1.98 | 5.439 | 3.513 | 5.414 | 1.267 | 5.331 | 3.226 | 1.963 | -7.327 | -6.268 | -0.447 | 5.385 | 2.688 | 7.939 | 5.314 | 8.678 | 2.56 | 7.846 | 4.598 |
Depreciation & Amortization
| 0 | 5.758 | 5.758 | 27.468 | -16.509 | 8.866 | 8.866 | 41.281 | 9.314 | 11.327 | 11.327 | 11.635 | 11.635 | 11.682 | 11.682 | 35.2 | -18.01 | 18.01 | 0 | 32.799 | -14.846 | 14.846 | 0 | 25.765 | -14.053 | 14.053 | 0 | 20.426 | -12.278 | 12.278 | 0 | 23.999 | -10.966 | 10.966 | 0 | 22.712 | -11.682 | 11.682 | 0 | 23.299 | -11.375 | 11.375 | 0 | 24.079 | -12.007 | 12.007 | 0 | 24.191 | -11.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -13.836 | 0 | -5.474 | 8.038 | -8.038 | 0 | 189.006 | 60.13 | -60.13 | 0 | -78.769 | 44.557 | -44.557 | 0 | -108.263 | -88.748 | 88.748 | 0 | 50.854 | 42.122 | -42.122 | 0 | 54.385 | 7.76 | -7.76 | 0 | -65.384 | 66.559 | -66.559 | 0 | -24.064 | 27.603 | -27.603 | 0 | 27.535 | -5.398 | 5.398 | 0 | 60.476 | -21.426 | 21.426 | 0 | -51.288 | 46.849 | -46.849 | 0 | 23.442 | 15.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -14.346 | 0 | -11.474 | -2.157 | 2.157 | 0 | 147.688 | 84.452 | -84.452 | 0 | -16.975 | 3.967 | -3.967 | 0 | -81.77 | -84.09 | 84.09 | 0 | 40.117 | 27.054 | -27.054 | 0 | 72.946 | -8.219 | 8.219 | 0 | -82.272 | -200.706 | 200.706 | 0 | -699.015 | 34.586 | -34.586 | 0 | 47.208 | -9.983 | 9.983 | 0 | 51.605 | -15.409 | 15.409 | 0 | -48.51 | 23.549 | -23.549 | 0 | 32.373 | 3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -6.594 | 0 | 5.999 | 10.195 | -10.195 | 0 | 41.318 | -24.322 | 24.322 | 0 | -61.794 | 40.59 | -40.59 | 0 | -26.493 | -3.531 | 3.531 | 0 | 7.393 | 15.068 | -15.068 | 0 | -18.561 | 15.979 | -15.979 | 0 | 16.888 | 3.368 | -3.368 | 0 | -16.774 | -9.166 | 9.166 | 0 | 3.903 | 4.585 | -4.585 | 0 | 8.871 | -6.017 | 6.017 | 0 | -2.778 | 23.301 | -23.301 | 0 | -8.93 | 12.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -15.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 7.104 | 0 | 0 | -15.942 | 15.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.127 | 1.127 | 0 | 3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.898 | -263.898 | 0 | 691.725 | 2.183 | -2.183 | 0 | -23.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -6.705 | -28.498 | 10.963 | 53.168 | 18.715 | -7.383 | -8.866 | -266.631 | -225.227 | 48.803 | -10.223 | -11.2 | -9.147 | -4.15 | -4.693 | 342.012 | 45.826 | 157.442 | -0.648 | -16.81 | 10.909 | 0.678 | -2.785 | 0.576 | -5.543 | -0.199 | -1.874 | -3.366 | -0.427 | -1.859 | -3.506 | -1.571 | -2.436 | -3.706 | -0.72 | -7.819 | -0.892 | -1.239 | 3.066 | 0.813 | -2.723 | -3.005 | 2.672 | -1.332 | -5.294 | -1.511 | -0.344 | -2.958 | -1.552 | -5.01 | 6.219 | 8.807 | -3.656 | -6.284 | -1.98 | -5.439 | -3.513 | -5.414 | -1.267 | -5.331 | -3.226 | -1.963 | 7.327 | 6.268 | 0.447 | -5.385 | -2.688 | -7.939 | -5.314 | -8.678 | -2.56 | -7.846 | -4.598 |
Operating Cash Flow
| -10.552 | -28.659 | 10.809 | -18.362 | 4.434 | -32.113 | 4.775 | -52.702 | 225.227 | 24.7 | 7.386 | 25.734 | -11.88 | -19.363 | 15.993 | -53.648 | -68.858 | 18.447 | -9.035 | 79.718 | 17.647 | -40.849 | -11.2 | 8.379 | 9.901 | -50.841 | 31.178 | 69.068 | 44.226 | -48.787 | -23.103 | -4.485 | -14.184 | -0.553 | 4.136 | 22.457 | 29.31 | -11.948 | 35.124 | 36.866 | 36.699 | 35.894 | -15.555 | 2.468 | 40.645 | -4.51 | -35.415 | 27.141 | 1.27 | 6.302 | 4.627 | 9.309 | 7.886 | -18.135 | -16.883 | -1.728 | 11.765 | 2.981 | -35.03 | 0.702 | -5.935 | -21.29 | 1.364 | 63.295 | 16.483 | -18.844 | -59.828 | 28.769 | -39.884 | 9.091 | 3.229 | 3.801 | 4.06 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.696 | -0.02 | -0.041 | 0.628 | -5.912 | -0.904 | -3.265 | -3.996 | -3.806 | -23.444 | -3.583 | -24.778 | -21.445 | -19.616 | -0.442 | -3.228 | -3.085 | -0.863 | -2.829 | -41.447 | -2.134 | -61.911 | -3.717 | -47.597 | -52.61 | -23.232 | -29.415 | -50.237 | -18.043 | -5.541 | -15.69 | -6.709 | -6.063 | -4.352 | -1.025 | -1.624 | -0.061 | -1.677 | -0.567 | -7.057 | -3.032 | -0.065 | -0.817 | -2.167 | -0.724 | -0.979 | -2.875 | -0.928 | -1.294 | -3.333 | -6.315 | -3.353 | -9.244 | -6.097 | -16.626 | -8.051 | -34.719 | -14.841 | -5.967 | -9.548 | -9.085 | -8.867 | -9.768 | -24.501 | -12.687 | -17.123 | -22.894 | -19.68 | -9.497 | -8.395 | -23.8 | -3.085 | -1.708 |
Acquisitions Net
| 0.027 | 0.002 | 0 | 0.003 | -0.174 | 0.176 | 0.002 | 0 | 516.727 | 78.42 | -0 | -19.005 | -199.602 | -125.58 | -60.938 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0.024 | 17.273 | 0 | -2.48 | 0 | 0 | 0 | -3.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -77 | 0 | -840.188 | 518.8 | -5 | -5 | 0 | 130.7 | -129.2 | -1.5 | -554.75 | 357.15 | 0 | 0 | 48.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -0.01 | -30.09 | -190 | -352.009 | -10.011 | -299.92 | -0.438 | 0 | 0 | -1.397 | -0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.001 | 117.338 | 0 | 0 | -518.626 | 438.372 | -0.002 | 0 | -111.328 | 111.328 | 0.031 | 4.24 | 36.081 | 37.4 | 70.646 | 20.892 | 123.931 | 65.482 | 24.684 | 76.78 | 0.076 | 0 | 0 | 0 | 0 | 0.103 | 0.147 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.069 | -0.022 | 0.239 | 0 | 0 | 0 | 0 | 0.001 | 0.315 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 39.982 | 27.196 | -27.196 | 63.51 | 11.839 | -471.525 | -51.061 | -288.464 | -110.744 | -10.154 | 40.098 | 57.337 | -34.302 | 137.12 | 2 | 81.728 | -100.645 | 49.75 | 0.671 | -67.725 | 0.031 | 52.704 | 11.29 | -4.67 | 1.129 | 88.699 | 9.108 | 150.911 | 32.376 | 158.49 | 217.679 | -10.356 | 157.02 | -828.887 | -3.18 | 5.274 | 0.032 | 0 | 0.099 | 0.09 | 0.163 | -0.065 | 0.015 | -0.165 | 0.027 | 7.184 | 0.026 | 20.954 | -1.294 | 43.275 | 0 | 7.236 | 0.001 | -0.597 | 0.237 | 2.467 | -1.5 | -14.841 | 0.007 | 0 | -9.085 | 0.001 | 0 | 0.216 | 0 | 3 | -22.894 | 0.11 | -0.1 | 0.001 | -23.8 | -0.494 | 0.503 |
Investing Cash Flow
| 39.313 | 67.515 | -27.237 | 67.156 | 5.927 | -38.881 | -59.326 | -292.46 | 421.55 | 26.95 | 35.047 | 36.799 | -19.666 | 29.324 | 11.266 | 147.793 | 20.2 | 114.37 | 22.526 | -32.393 | -2.028 | -9.206 | 7.573 | -52.177 | -51.492 | 35.968 | -210.136 | -234 | 4.322 | -146.971 | 201.552 | -17.065 | 150.957 | -834.637 | -5.028 | 3.651 | -0.029 | -1.677 | -0.468 | -6.967 | -2.881 | -0.135 | -0.825 | -2.093 | -0.698 | 6.205 | -2.849 | 14.978 | -1.293 | 40.257 | -5.629 | 3.882 | -9.243 | -6.695 | -16.388 | -5.584 | -36.219 | -14.841 | -5.96 | -9.548 | -9.085 | -8.867 | -9.768 | -24.285 | -12.687 | -14.123 | -25.894 | -19.57 | -9.597 | -8.394 | -23.8 | -3.579 | -1.205 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 10 | 0 | -4.376 | -14.301 | 0 | 0 | 0 | 0 | 0 | -0.591 | -16.603 | 0 | 1.44 | 0 | -0.336 | -82.228 | -50 | -39.831 | -2.069 | -2.127 | -56.41 | 0 | -20.841 | 0 | 0 | 28.64 | 171 | 5.202 | 0 | 0 | -18.086 | -51.248 | -20.777 | -116.638 | 15.281 | -28.048 | -0.95 | 9.851 | -45.091 | -35.953 | -9.065 | -34.987 | 34.968 | 0 | -46.486 | 9.697 | 14.436 | -25.218 | -10.492 | -17.891 | -26.2 | -0.479 | 46.088 | 17.632 | 29.857 | 19.606 | 20.816 | 18.679 | 42.365 | -372.279 | 21.999 | 41.238 | -22.5 | -49.495 | 19.385 | 15.662 | 56.731 | -13.289 | -65.684 | 12.516 | -5.206 | -1.758 | 9.215 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 100.002 | -100.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.411 | 0 | -0.255 | 0 | -0.34 | -18.961 | 0 | 0 | -1.694 | -1.749 | -1.725 | -2.145 | -7.447 | -3.556 | -4.825 | -4.14 | -6.043 | -3.767 | -1.79 | -1.516 | -1.191 | -1.495 | -2.269 | 0 | -4.824 | -0.412 | -0.1 | -1.668 | -1.18 | -2.139 | -2.346 | -2.745 | -1.484 | -22.002 | -6.085 | -3.84 | -5.2 | -4.091 | -4.274 | -3.881 | -5.348 | -4.044 | -4.708 | -7.222 | -3.506 | -5.851 | -5.25 | -4.111 | -1.253 | -4.333 | -2.42 | -1.998 | -1.109 | -1.578 | -1.108 | -1.201 | -1.915 | -14.725 | -2.635 | -0.602 | -0.936 | -1.868 | -6.068 | -1.494 | -3.94 | -1.649 |
Other Financing Activities
| -2.223 | -100.636 | -0.646 | 15.182 | -0.98 | -1.387 | -1.838 | -11.993 | 8.229 | 0.042 | -0.042 | -75.522 | -60.325 | -42.725 | 96.205 | 0.675 | 0.004 | -6.982 | 0 | -15.021 | 33 | 30.46 | -0 | 34.814 | 92.545 | -19.97 | 2 | 70.547 | -2.14 | -1.15 | 9.8 | 30.232 | -10.731 | 980.402 | -0 | -10.99 | 0 | 0 | -0 | -2.42 | 0 | 0 | 0 | 6.027 | 0 | 0 | 0 | -13.67 | -0.534 | -0.133 | 1.083 | -8.042 | 8.342 | 0.4 | -0 | 0.5 | -0.3 | 0.3 | -0 | 392.912 | -0 | -0 | -0 | -0.792 | 0 | 1.958 | 0 | -3.642 | 157.734 | 0 | -0 | 2.741 | -0 |
Financing Cash Flow
| 7.777 | -100.636 | -5.023 | -17.796 | -0.98 | -1.387 | -1.838 | -12.405 | 8.229 | -0.804 | -16.645 | -75.862 | -58.884 | -42.725 | 95.869 | -83.247 | -51.745 | -48.538 | -4.215 | -24.596 | -26.966 | 25.635 | -24.981 | 28.772 | 88.778 | 6.88 | 171.484 | 76.939 | -3.635 | -3.419 | -8.286 | -21.016 | -31.92 | 863.664 | 13.613 | -40.218 | -3.089 | 7.506 | -47.836 | -39.857 | -31.066 | -41.072 | 31.128 | 0.827 | -50.577 | 5.423 | 10.555 | -44.236 | -15.069 | -22.732 | -32.34 | -12.027 | 48.579 | 12.782 | 25.747 | 18.852 | 16.183 | 16.559 | 40.367 | 19.523 | 20.421 | 40.13 | -23.701 | -52.201 | 4.659 | 14.986 | 56.129 | -17.867 | 90.181 | 6.448 | -6.701 | -2.957 | 7.566 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.51 | 0.137 | 0.333 | -0.232 | -0.057 | 0.758 | -0.242 | 0.798 | 1.083 | 0.72 | 0.032 | 2.375 | -0 | -1.1 | -0.036 | -4.625 | -2.742 | -0.148 | 0.533 | 0.122 | 0.252 | 0.315 | -2.022 | -0.471 | 0.883 | 0.458 | -0.865 | 1.638 | -0.865 | -1.06 | -0.096 | 0.273 | 0.089 | 0.207 | -0.134 | 4.862 | 0.263 | -0.106 | 0.248 | 0.032 | -0.037 | 0.021 | 0.051 | 0.051 | -0.07 | -0.113 | -0.019 | -0.072 | -0.001 | 0.003 | -0.019 | -0.026 | -0.172 | -0.286 | 0.005 | -0.253 | 0.109 | -0.075 | 0.063 | -0.119 | 0.047 | 0.102 | -0.361 | 0.046 | -0.106 | -0.081 | -0.143 | -0.647 | -0.076 | -0.048 | 0.027 | -0.223 | -0.432 |
Net Change In Cash
| 36.027 | -64.441 | 31.141 | 49.442 | 9.324 | -71.624 | -67.589 | -356.821 | 531.107 | -7.162 | 25.819 | -10.954 | -90.431 | -33.863 | 123.092 | 6.273 | -103.146 | 84.13 | 9.809 | 22.851 | -11.095 | -24.105 | -30.63 | -15.497 | 48.069 | -7.534 | -8.34 | -86.355 | 44.048 | -200.237 | 170.067 | -42.293 | 104.943 | 28.681 | 12.586 | -9.248 | 26.455 | -6.225 | -12.932 | -9.925 | 2.716 | -5.292 | 14.8 | 1.252 | -10.7 | 7.006 | -27.727 | -2.189 | -15.093 | 23.83 | -33.362 | 1.139 | 47.051 | -12.334 | -7.52 | 11.287 | -8.162 | 4.624 | -0.559 | 10.559 | 5.448 | 10.075 | -32.465 | -13.146 | 8.349 | -18.062 | -29.736 | -9.315 | 40.624 | 7.097 | -27.245 | -2.957 | 9.989 |
Cash At End Of Period
| 89.755 | 53.745 | 118.186 | 136.487 | 87.045 | 77.721 | 149.345 | 216.933 | 573.754 | 42.647 | 49.809 | 23.937 | 34.891 | 125.322 | 159.185 | 36.093 | 29.82 | 132.966 | 48.836 | 39.005 | 16.153 | 27.248 | 51.353 | 81.983 | 97.48 | 49.411 | 56.945 | 64.313 | 150.668 | 106.62 | 306.857 | 136.772 | 179.065 | 74.122 | 45.441 | 32.855 | 42.103 | 15.648 | 21.873 | 34.805 | 44.73 | 42.014 | 47.306 | 32.506 | 31.254 | 41.954 | 34.948 | 43.943 | 46.132 | 61.225 | 37.396 | 70.757 | 69.618 | 22.568 | 34.902 | 48.837 | 37.55 | 45.712 | 41.087 | 41.646 | 31.087 | 25.639 | 15.564 | 48.029 | 61.175 | 52.826 | 70.888 | 83.379 | 92.694 | 52.069 | 44.973 | -2.957 | 44.599 |