Zhejiang Southeast Space Frame Co., Ltd.
SZSE:002135.SZ
5.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,995.665 | 12,064.435 | 11,287.107 | 9,256.29 | 8,976.375 | 8,694.641 | 7,791.529 | 5,738.468 | 5,196.043 | 4,226.868 | 3,720.788 | 3,350.578 | 3,656.752 | 3,150.736 | 2,928.062 | 2,020.393 | 1,793.681 | 1,586.022 | 1,032.625 | 674.328 |
Cost of Revenue
| 11,530.211 | 10,621.699 | 9,789.925 | 8,181.909 | 7,936.795 | 7,759.056 | 6,912.221 | 5,085.866 | 4,598.721 | 3,685.656 | 3,199.288 | 2,805.475 | 3,155.107 | 2,721.856 | 2,545.112 | 1,719.008 | 1,517.27 | 1,301.908 | 848.076 | 539.158 |
Gross Profit
| 1,465.454 | 1,442.735 | 1,497.182 | 1,074.381 | 1,039.579 | 935.585 | 879.308 | 652.603 | 597.322 | 541.212 | 521.5 | 545.103 | 501.645 | 428.88 | 382.95 | 301.385 | 276.411 | 284.114 | 184.549 | 135.17 |
Gross Profit Ratio
| 0.113 | 0.12 | 0.133 | 0.116 | 0.116 | 0.108 | 0.113 | 0.114 | 0.115 | 0.128 | 0.14 | 0.163 | 0.137 | 0.136 | 0.131 | 0.149 | 0.154 | 0.179 | 0.179 | 0.2 |
Reseach & Development Expenses
| 477.267 | 459.266 | 402.579 | 329.807 | 401 | 397.304 | 341.148 | 155.991 | 128.551 | 127.794 | 100.414 | 119.232 | 104.191 | 95.631 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 84.086 | 82.967 | 88.504 | 81.495 | 78.083 | 71.534 | 61.987 | 64.231 | 59.624 | 57.303 | 65.847 | 62.677 | 65.713 | 56.501 | 168.17 | 90.299 | 62.08 | 83.601 | 64.931 | 44.745 |
Selling & Marketing Expenses
| 29.55 | 33.479 | 35.416 | 34.16 | 28.574 | 28.397 | 23.315 | 24.275 | 24.844 | 23.594 | 24.935 | 24.299 | 23.155 | 20.962 | 22.164 | 25.691 | 11.982 | 9.336 | 7.315 | 5.681 |
SG&A
| 113.636 | 116.446 | 123.921 | 115.655 | 106.657 | 99.931 | 85.302 | 88.506 | 84.468 | 80.897 | 90.781 | 86.976 | 88.867 | 77.463 | 190.334 | 115.99 | 74.062 | 92.937 | 72.246 | 50.426 |
Other Expenses
| 489.708 | 215.17 | 195.138 | 142.264 | 124.254 | 103.853 | 114.626 | 15.105 | 16.467 | 9.838 | 4.149 | 7.837 | 5.776 | 5.208 | 1.842 | 2.273 | -1.289 | 4.049 | 0.43 | -1.003 |
Operating Expenses
| 1,080.61 | 790.882 | 721.638 | 587.725 | 631.911 | 601.088 | 541.076 | 377.899 | 367.802 | 352.494 | 327.069 | 328.895 | 311.781 | 260.335 | 220.38 | 132.61 | 92.408 | 108.044 | 84.451 | 57.98 |
Operating Income
| 384.844 | 735.953 | 824.036 | 477.169 | 424.203 | 336.841 | 335.204 | 47.574 | 50.027 | 68.996 | 69.675 | 92.837 | 99.963 | 84.029 | 53.239 | 36.191 | 97.205 | 141.108 | 76.524 | 72.709 |
Operating Income Ratio
| 0.03 | 0.061 | 0.073 | 0.052 | 0.047 | 0.039 | 0.043 | 0.008 | 0.01 | 0.016 | 0.019 | 0.028 | 0.027 | 0.027 | 0.018 | 0.018 | 0.054 | 0.089 | 0.074 | 0.108 |
Total Other Income Expenses Net
| -0.109 | -365.993 | 3.772 | 1.936 | 21.005 | 4.439 | 1.774 | 11.773 | 15.915 | 8.637 | 3.763 | -75.01 | -52.932 | -34.683 | -51.466 | -130.573 | -89.073 | -71.045 | -27.252 | -7.635 |
Income Before Tax
| 384.735 | 369.959 | 559.214 | 334.685 | 302.749 | 193.543 | 113.208 | 62.602 | 65.942 | 77.633 | 73.439 | 100.042 | 104.69 | 89.036 | 54.829 | 38.202 | 94.93 | 139.755 | 74.9 | 70.631 |
Income Before Tax Ratio
| 0.03 | 0.031 | 0.05 | 0.036 | 0.034 | 0.022 | 0.015 | 0.011 | 0.013 | 0.018 | 0.02 | 0.03 | 0.029 | 0.028 | 0.019 | 0.019 | 0.053 | 0.088 | 0.073 | 0.105 |
Income Tax Expense
| 55.728 | 75.988 | 63.708 | 71.19 | 37.675 | 12.318 | 8.167 | 8.676 | 28.45 | 10.909 | 10.858 | 13.929 | 17.001 | 11.558 | 6.471 | 7.563 | 40.559 | 46.406 | 26.852 | 18.362 |
Net Income
| 326.316 | 290.672 | 492.886 | 270.813 | 267.479 | 170.718 | 103.583 | 49.125 | 34.584 | 64.518 | 60.468 | 82.369 | 90.218 | 72.934 | 41.922 | 28.308 | 51.451 | 90.529 | 47.231 | 52.269 |
Net Income Ratio
| 0.025 | 0.024 | 0.044 | 0.029 | 0.03 | 0.02 | 0.013 | 0.009 | 0.007 | 0.015 | 0.016 | 0.025 | 0.025 | 0.023 | 0.014 | 0.014 | 0.029 | 0.057 | 0.046 | 0.078 |
EPS
| 0.28 | 0.25 | 0.48 | 0.27 | 0.26 | 0.17 | 0.12 | 0.06 | 0.05 | 0.09 | 0.08 | 0.11 | 0.15 | 0.13 | 0.078 | 0.052 | 0.11 | 0.25 | 0.12 | 0.13 |
EPS Diluted
| 0.28 | 0.25 | 0.48 | 0.27 | 0.26 | 0.17 | 0.12 | 0.06 | 0.05 | 0.09 | 0.08 | 0.11 | 0.15 | 0.13 | 0.078 | 0.052 | 0.11 | 0.25 | 0.12 | 0.13 |
EBITDA
| 782.679 | 756.763 | 906.034 | 629.542 | 563.297 | 492.139 | 265.029 | 199.393 | 258.322 | 222.805 | 252.04 | 152.359 | 162.589 | 201.204 | 166.028 | 212.715 | 222.062 | 213.446 | 125.194 | 77.19 |
EBITDA Ratio
| 0.06 | 0.082 | 0.093 | 0.074 | 0.07 | 0.062 | 0.064 | 0.075 | 0.071 | 0.063 | 0.073 | 0.086 | 0.072 | 0.076 | 0.095 | 0.138 | 0.125 | 0.111 | 0.097 | 0.114 |