Henan Hengxing Science & Technology Co.,Ltd.
SZSE:002132.SZ
3.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,577.327 | 4,417.417 | 3,396.281 | 2,832.76 | 3,386.148 | 3,014.332 | 3,046.175 | 2,064.456 | 1,735.799 | 1,876.575 | 1,749.088 | 1,942.588 | 1,955.818 | 1,865.041 | 1,283.482 | 1,013.091 | 786.549 | 516.235 | 392.664 | 292.194 |
Cost of Revenue
| 4,108.783 | 3,799.961 | 2,934.859 | 2,457.001 | 2,899.401 | 2,592.181 | 2,561.667 | 1,595.225 | 1,390.433 | 1,552.838 | 1,468.854 | 1,662.48 | 1,704.527 | 1,617.806 | 1,074.605 | 832.091 | 633.689 | 409.513 | 309.893 | 235.114 |
Gross Profit
| 468.544 | 617.456 | 461.422 | 375.759 | 486.746 | 422.151 | 484.508 | 469.231 | 345.366 | 323.736 | 280.234 | 280.108 | 251.292 | 247.236 | 208.877 | 181 | 152.861 | 106.723 | 82.771 | 57.08 |
Gross Profit Ratio
| 0.102 | 0.14 | 0.136 | 0.133 | 0.144 | 0.14 | 0.159 | 0.227 | 0.199 | 0.173 | 0.16 | 0.144 | 0.128 | 0.133 | 0.163 | 0.179 | 0.194 | 0.207 | 0.211 | 0.195 |
Reseach & Development Expenses
| 152.687 | 147.941 | 103.754 | 86.042 | 102.481 | 90.876 | 100.821 | 64.508 | 56.044 | 59.403 | 56.073 | 35.154 | 27.783 | 22.194 | 0 | 8.46 | 0 | 1.657 | 1.481 | 1.694 |
General & Administrative Expenses
| 115.429 | 36.648 | 24.087 | 31.131 | 30.48 | 27.172 | 37.13 | 35.913 | 28.13 | 23.992 | 26.26 | 19.43 | 13.354 | 9.823 | 32.957 | 8.597 | 11.651 | 3.603 | 3.67 | 4.554 |
Selling & Marketing Expenses
| 71.325 | 70.728 | 58.663 | 43.492 | 140.096 | 119.104 | 113.587 | 114.773 | 94.716 | 77.861 | 60.937 | 60.922 | 64.061 | 73.132 | 51.057 | 41.411 | 31.167 | 19.719 | 19.066 | 15.423 |
SG&A
| 186.754 | 107.377 | 82.75 | 74.623 | 170.576 | 146.276 | 150.717 | 150.686 | 122.846 | 101.853 | 87.197 | 80.352 | 77.415 | 82.956 | 84.014 | 50.008 | 42.818 | 23.322 | 22.735 | 19.978 |
Other Expenses
| 50.926 | 91.977 | 63.073 | 12.664 | 16.355 | -1.72 | 45.044 | 23.62 | 18.984 | 32.832 | 36.153 | 32.021 | -58.393 | 20.56 | 24.619 | 10.367 | 13.538 | 8.85 | 0.292 | 12.899 |
Operating Expenses
| 348.247 | 347.295 | 249.577 | 173.329 | 289.411 | 292.805 | 297.357 | 270.24 | 229.054 | 199.29 | 178.013 | 146.497 | 131.968 | 125.816 | 86.233 | 69.777 | 46.628 | 33.046 | 29.878 | 26.007 |
Operating Income
| -7.379 | 292.71 | 206.808 | 209.154 | 193.696 | -224.656 | 49.666 | 111.937 | 26.591 | 19.859 | 3.628 | 12.482 | 63.507 | 100.423 | 91.161 | 82.548 | 86.916 | 57.078 | 38.574 | 21.02 |
Operating Income Ratio
| -0.002 | 0.066 | 0.061 | 0.074 | 0.057 | -0.075 | 0.016 | 0.054 | 0.015 | 0.011 | 0.002 | 0.006 | 0.032 | 0.054 | 0.071 | 0.081 | 0.111 | 0.111 | 0.098 | 0.072 |
Total Other Income Expenses Net
| 51.054 | -82.107 | -62.009 | -63.267 | -98.636 | -355.721 | -92.44 | -63.502 | -70.738 | -72.229 | -70.128 | -89.122 | -38.478 | -0.437 | -6.864 | -17.389 | -5.778 | -8.44 | -14.599 | 2.706 |
Income Before Tax
| 43.675 | 210.604 | 144.798 | 145.888 | 95.059 | -226.376 | 94.71 | 135.488 | 45.575 | 52.217 | 32.093 | 44.489 | 80.846 | 120.982 | 115.78 | 93.833 | 100.454 | 65.582 | 38.58 | 33.849 |
Income Before Tax Ratio
| 0.01 | 0.048 | 0.043 | 0.052 | 0.028 | -0.075 | 0.031 | 0.066 | 0.026 | 0.028 | 0.018 | 0.023 | 0.041 | 0.065 | 0.09 | 0.093 | 0.128 | 0.127 | 0.098 | 0.116 |
Income Tax Expense
| -10.785 | 21.03 | 3.67 | 27.112 | 10.417 | -10.735 | 19.916 | 27.338 | 4.459 | 5.218 | -1.906 | 7.048 | 6.628 | 20.298 | 16.81 | 15.773 | 11.209 | 8.155 | 2.084 | 0.095 |
Net Income
| 54.46 | 187.465 | 140.415 | 122.308 | 84.845 | -138.825 | 56.591 | 105.763 | 39.491 | 45.484 | 31.389 | 20.368 | 71.312 | 89.596 | 95.037 | 78.048 | 82.835 | 53.206 | 33.743 | 30.377 |
Net Income Ratio
| 0.012 | 0.042 | 0.041 | 0.043 | 0.025 | -0.046 | 0.019 | 0.051 | 0.023 | 0.024 | 0.018 | 0.01 | 0.036 | 0.048 | 0.074 | 0.077 | 0.105 | 0.103 | 0.086 | 0.104 |
EPS
| 0.04 | 0.13 | 0.11 | 0.1 | 0.07 | -0.11 | 0.05 | 0.095 | 0.04 | 0.053 | 0.034 | 0.023 | 0.074 | 0.097 | 0.11 | 0.091 | 0.11 | 0.084 | 0.053 | 0.047 |
EPS Diluted
| 0.04 | 0.13 | 0.11 | 0.1 | 0.07 | -0.11 | 0.05 | 0.095 | 0.04 | 0.053 | 0.034 | 0.023 | 0.074 | 0.097 | 0.11 | 0.091 | 0.11 | 0.084 | 0.053 | 0.047 |
EBITDA
| 375.066 | 462.435 | 340.373 | 344.077 | 321.884 | 313.072 | 383.526 | 323.984 | 246.345 | 270.965 | 232.631 | 246.229 | 215.114 | 224.875 | 163.862 | 149.024 | 139.985 | 101.476 | 64.778 | 53.386 |
EBITDA Ratio
| 0.082 | 0.105 | 0.1 | 0.121 | 0.095 | 0.104 | 0.126 | 0.157 | 0.142 | 0.144 | 0.133 | 0.127 | 0.11 | 0.121 | 0.128 | 0.147 | 0.178 | 0.197 | 0.165 | 0.183 |