ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.

SZSE:002130.SZ

6.82 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 5,748.1975,340.8545,406.5514,094.7783,978.0833,525.0242,579.6761,863.3551,621.4221,629.1871,332.47667.005648.029520.949404.893368.21292.408237.626169.552111.7862.299
Cost of Revenue 3,855.633,656.8233,650.0772,484.8542,560.5092,389.9451,824.551,287.2121,125.6441,156.651974.531428.182428.464323.948252.094263.398199.345156.983109.80570.51137.827
Gross Profit 1,892.5661,684.0311,756.4741,609.9231,417.5741,135.079755.127576.143495.778472.537357.939238.823219.566197.001152.799104.81293.06380.64359.74741.26924.472
Gross Profit Ratio 0.3290.3150.3250.3930.3560.3220.2930.3090.3060.290.2690.3580.3390.3780.3770.2850.3180.3390.3520.3690.393
Reseach & Development Expenses 309.962305.808323.968272.813227.879195.685135.30997.64132.73522.09442.00930.106000000000
General & Administrative Expenses 75.64477.49394.25791.86594.11775.91187.36670.90146.79544.68132.49225.88915.68516.841.6549.7836.87120.436.5711.4899.003
Selling & Marketing Expenses 331.071324.432330.942410.461412.821332.3224.368199.213159.541135.092126.42984.21965.98552.90741.68242.99231.53922.1419.21314.0037.395
SG&A 406.715401.925425.199502.326506.938408.211311.734270.114206.336179.773158.921110.10881.6769.70783.33652.77438.4142.5725.78425.49216.398
Other Expenses -4,872.503151.736204.305162.202195.376116.45247.68135.96926.3115.78611.4931.0275.6826.6412.9863.4617.9034.3942.0382.7810.324
Operating Expenses 4,872.503859.469953.472937.341930.193720.347494.723418.476306.588260.636227.534152.088118.823106.28584.6771.61746.42943.23831.23725.78916.551
Operating Income 875.694724.269662.342500.783470.35224.876328.86974.669643.994150.18695.22471.57188.12178.47258.35125.99445.00736.99826.60914.5276.932
Operating Income Ratio 0.1520.1360.1230.1220.1180.0640.1270.040.3970.0920.0710.1070.1360.1510.1440.0710.1540.1560.1570.130.111
Total Other Income Expenses Net -2.7843.087-6.187-6.309-209.522-204.427-148.494-48.408480-48.175-26.70314.005-7.197-9.001-6.928-3.9035.4541.69-0.9890.828-0.664
Income Before Tax 872.91727.356656.156494.474260.82820.449180.375109.26669.19163.726103.702100.7493.54681.71461.20129.29252.08840.24328.08516.8087.257
Income Before Tax Ratio 0.1520.1360.1210.1210.0660.0060.070.0590.4130.10.0780.1510.1440.1570.1510.080.1780.1690.1660.150.116
Income Tax Expense 163.78767.30871.59566.33635.287-13.57513.1943.213102.18227.59220.859.4619.9015.1976.6892.423.7361.9422.2761.631-0.029
Net Income 700.483614.623552.71395.754209.5934.024167.96107.276569.873136.66583.09192.01683.15876.33553.44826.43348.58837.15425.43815.3747.285
Net Income Ratio 0.1220.1150.1020.0970.0530.010.0650.0580.3510.0840.0620.1380.1280.1470.1320.0720.1660.1560.150.1380.117
EPS 0.560.490.440.310.170.0330.130.1910.240.150.160.150.140.10.0490.10.0940.0650.0390.045
EPS Diluted 0.560.490.440.310.170.0330.130.1910.240.150.160.150.140.10.0490.10.0940.0650.0390.045
EBITDA 1,221.3581,083.4971,028.382864.367680.599399.655436.659320.689840.823282.454205.705150.16135.061119.24291.32940.89855.57343.9134.88619.2929.135
EBITDA Ratio 0.2120.2030.190.2110.1710.1130.1690.1720.5190.1730.1540.2250.2080.2290.2260.1110.190.1850.2060.1730.147