TCL Zhonghuan Renewable Energy Technology Co.,Ltd.
SZSE:002129.SZ
18.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 10,019.927 | 10,166.563 | 10,746.311 | 7,515.854 | 7,726.892 | 6,739.528 | 6,000.926 | 4,769.336 | 4,740.485 | 1,668.55 | 1,003.964 | 1,915.907 | 691.486 | 386.438 | 412.539 | 181.473 | 186.428 | 54.797 | 31.313 | 75.306 |
Short Term Investments
| 3,947.539 | 4,507.834 | 1,232.17 | 374.535 | -1,102.614 | -1,534.412 | -869.026 | -365.223 | -402.331 | -110.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,967.465 | 14,674.397 | 11,978.482 | 7,890.389 | 7,726.892 | 6,739.528 | 6,000.926 | 4,769.336 | 4,740.485 | 1,668.55 | 1,003.964 | 1,915.907 | 691.486 | 386.438 | 412.539 | 181.473 | 186.428 | 54.797 | 31.313 | 75.306 |
Net Receivables
| 10,022.989 | 8,354.404 | 7,636.335 | 4,749.334 | 5,739.107 | 4,672.174 | 2,858.844 | 1,512.513 | 1,623.879 | 1,850.08 | 2,164.417 | 1,359.426 | 959.811 | 559.71 | 330.818 | 255.851 | 258.888 | 270.704 | 206.809 | 163.834 |
Inventory
| 8,163.719 | 6,430.336 | 3,129.245 | 2,144.175 | 1,554.371 | 1,708.584 | 1,648.642 | 1,434.586 | 1,725.585 | 1,452.499 | 1,381.462 | 1,300.757 | 905.044 | 403.215 | 208.316 | 195.953 | 161.001 | 189.506 | 178.346 | 133.73 |
Other Current Assets
| 2,438.431 | 2,370.386 | 1,714.782 | 1,301.201 | 1,194.24 | 772.772 | 781.142 | 546.637 | 1,628.678 | 1,336.155 | -91.145 | -15.228 | -6.086 | -4.125 | -1.296 | -1.064 | -3.345 | -3.31 | -2.723 | -2.328 |
Total Current Assets
| 34,592.605 | 31,829.523 | 24,458.844 | 16,085.1 | 16,214.61 | 13,893.058 | 11,289.554 | 8,263.071 | 9,718.627 | 6,307.284 | 4,458.699 | 4,560.863 | 2,550.254 | 1,345.238 | 950.377 | 632.213 | 602.973 | 511.697 | 413.745 | 370.542 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 74,221.122 | 60,110.834 | 40,621.232 | 33,252.446 | 25,611.154 | 21,805.04 | 15,150.927 | 11,350.072 | 8,759.663 | 6,793.895 | 5,505.514 | 4,732.374 | 3,653.545 | 2,457.047 | 1,467.469 | 1,168.874 | 866.039 | 508.154 | 363.989 | 159.517 |
Goodwill
| 1,394.689 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 214.683 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,427.535 | 4,670.562 | 4,080.824 | 3,333.195 | 2,492.639 | 1,870.624 | 1,078.231 | 793.819 | 530.595 | 207.848 | 150.122 | 80.276 | 65.02 | 14.442 | 13.504 | 12.054 | 17.199 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,822.224 | 4,885.245 | 4,295.507 | 3,547.878 | 2,707.322 | 2,085.307 | 1,292.914 | 1,008.502 | 745.278 | 422.531 | 364.805 | 294.959 | 279.703 | 229.126 | 228.187 | 226.738 | 17.199 | 0 | 0 | 0 |
Long Term Investments
| 6,713.429 | 3,980.521 | 4,068.672 | 3,124.39 | 3,162.443 | 3,879.185 | 2,109.049 | 1,211.166 | 775.913 | 304.839 | 193.303 | 21.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,924.978 | 175.108 | 217.78 | 370.6 | 252.991 | 79.165 | 45.409 | 31.541 | 18.796 | 32.105 | 40.573 | 43.821 | 17.787 | 22.785 | 12.418 | 11.993 | 6.654 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,520.723 | 8,152.537 | 4,317.325 | 2,339.27 | 1,170 | 955.556 | 1,118.743 | 1,130.172 | 1,064.81 | 302.083 | 94.23 | 11.43 | 15.028 | 2.162 | 0.126 | 11.252 | 49.71 | 1.666 | 2.507 | 1.433 |
Total Non-Current Assets
| 92,202.476 | 77,304.246 | 53,520.516 | 42,634.584 | 32,903.909 | 28,804.253 | 19,717.042 | 14,731.452 | 11,364.46 | 7,855.452 | 6,198.424 | 5,104.05 | 3,966.063 | 2,711.12 | 1,708.2 | 1,418.856 | 939.602 | 509.82 | 366.496 | 160.95 |
Total Assets
| 126,795.081 | 109,133.768 | 77,979.359 | 58,719.684 | 49,118.52 | 42,697.311 | 31,006.596 | 22,994.523 | 21,083.087 | 14,162.735 | 10,657.123 | 9,664.913 | 6,516.317 | 4,056.358 | 2,658.577 | 2,051.069 | 1,542.575 | 1,021.517 | 780.241 | 531.492 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,225.816 | 16,576.081 | 8,940.27 | 7,199.04 | 6,273.477 | 7,749.423 | 3,022.426 | 2,924.816 | 2,261.2 | 1,086.467 | 1,601.679 | 1,480.406 | 642.292 | 378.258 | 139.358 | 80.217 | 38.829 | 39.363 | 78.563 | 35.647 |
Short Term Debt
| 8,867.565 | 2,986.411 | 7,974.923 | 7,611.282 | 7,659.154 | 8,526.637 | 6,220.152 | 5,752.417 | 4,094.308 | 2,939.137 | 4,203.997 | 3,065.345 | 1,676.534 | 630.878 | 185 | 229 | 165 | 240 | 119 | 69 |
Tax Payables
| 153.476 | 494.864 | 462.052 | 220.718 | 127.819 | 74.12 | 59.458 | 47.037 | 31.82 | 6.38 | -502.881 | -406.397 | -331.939 | -114.251 | -35.418 | -11.243 | 11.762 | 5.299 | 2.217 | 5.839 |
Deferred Revenue
| 1,069.842 | 1,818.233 | 3,218.29 | 2,511.227 | 455.013 | 74.12 | 577.346 | 169.621 | 291.079 | 211.311 | 150.56 | 621.368 | 1,307.45 | 293.406 | -31.542 | -3.091 | 34.526 | 24.387 | 20.158 | 38.356 |
Other Current Liabilities
| 1,160.872 | 1,639.358 | 310.178 | 8.34 | 1,201.789 | 864.314 | 408.486 | 82.489 | 170.113 | 26.325 | 19.602 | 13.074 | 284.86 | 49.848 | 3.109 | 30.72 | 19.778 | 4.135 | 3.351 | 0.319 |
Total Current Liabilities
| 22,324.095 | 23,020.082 | 20,443.66 | 17,329.888 | 15,589.433 | 17,214.494 | 10,228.409 | 8,929.342 | 6,816.699 | 4,263.24 | 5,975.838 | 5,180.192 | 3,911.135 | 1,352.389 | 295.925 | 336.846 | 258.133 | 307.885 | 221.072 | 143.322 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 35,481.708 | 36,295.292 | 13,680.642 | 11,224.652 | 10,725.303 | 7,337.413 | 5,817.757 | 3,417.173 | 3,962.626 | 3,168.248 | 997.551 | 657.25 | 431.408 | 941.315 | 796.941 | 100 | 60 | 230.92 | 180.92 | 60 |
Deferred Revenue Non-Current
| 64.006 | 871.448 | 704.7 | 285.379 | 226.616 | 147.877 | 50.455 | -7.258 | -26.592 | -87.092 | 118.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,710.38 | 797.868 | 634.789 | 543.417 | 374.006 | 178.885 | 1.417 | 0.156 | 1.158 | 1.985 | 0.695 | 0 | 0 | 0 | 0 | 1.518 | 7.578 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,913.774 | 1,089.236 | 845.789 | 1,254.954 | 1,654.643 | 2,094.675 | 1,909.748 | 0 | 18.121 | 114.154 | -63.306 | 193.631 | 269.115 | 67.638 | 39.909 | 36.928 | 16.66 | 14.356 | 14.343 | 3.569 |
Total Non-Current Liabilities
| 44,169.868 | 39,053.844 | 15,865.92 | 13,308.403 | 12,980.568 | 9,758.85 | 7,779.377 | 3,410.07 | 3,955.313 | 3,197.296 | 1,053.674 | 850.881 | 700.523 | 1,008.953 | 836.85 | 138.446 | 84.238 | 245.276 | 195.263 | 63.569 |
Total Liabilities
| 66,493.963 | 62,073.927 | 36,309.58 | 30,638.29 | 28,570.001 | 26,973.344 | 18,007.786 | 12,339.413 | 10,772.012 | 7,460.536 | 7,029.512 | 6,031.073 | 4,611.658 | 2,361.342 | 1,132.774 | 475.292 | 342.371 | 553.161 | 416.335 | 206.891 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,043.116 | 3,233.789 | 3,231.734 | 3,032.927 | 2,785.156 | 2,785.156 | 2,644.236 | 2,644.236 | 2,644.236 | 1,043.755 | 878.842 | 878.842 | 724.244 | 482.83 | 482.83 | 482.83 | 362.664 | 262.664 | 262.664 | 262.664 |
Retained Earnings
| 16,338.232 | 13,245.567 | 7,254.26 | 3,632.488 | 2,714.995 | 1,966.603 | 1,451.262 | 958.79 | 624.126 | 439.753 | 307.646 | 238.41 | 360.071 | 292.72 | 197.167 | 305.549 | 233.546 | 112.003 | 50.699 | 29.886 |
Accumulated Other Comprehensive Income/Loss
| 1,487.349 | 942.371 | 451.493 | 187.293 | 905.777 | 115.055 | 103.549 | 105.061 | 90.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19,615.051 | 20,195.97 | 20,734.8 | 12,354.299 | 7,691.97 | 8,458.04 | 7,603.679 | 6,837.609 | 6,837.609 | 5,063.606 | 2,313.816 | 2,314.517 | 618.713 | 759.377 | 717.555 | 723.735 | 517.539 | 34.151 | 21.704 | 11.17 |
Total Shareholders Equity
| 41,483.747 | 37,617.698 | 31,672.286 | 19,207.006 | 14,097.899 | 13,324.855 | 11,802.727 | 10,545.697 | 10,196.575 | 6,547.113 | 3,500.303 | 3,431.769 | 1,703.029 | 1,534.926 | 1,397.551 | 1,512.113 | 1,113.749 | 408.817 | 335.067 | 303.719 |
Total Equity
| 60,237.112 | 47,059.841 | 41,669.779 | 28,081.393 | 20,548.518 | 15,723.968 | 12,998.809 | 10,655.111 | 10,311.074 | 6,702.199 | 3,627.611 | 3,633.841 | 1,904.659 | 1,695.016 | 1,525.803 | 1,575.778 | 1,200.204 | 468.356 | 363.906 | 324.601 |
Total Liabilities & Shareholders Equity
| 126,795.081 | 109,133.768 | 77,979.359 | 58,719.684 | 49,118.52 | 42,697.311 | 31,006.596 | 22,994.523 | 21,083.087 | 14,162.735 | 10,657.123 | 9,664.913 | 6,516.317 | 4,056.358 | 2,658.577 | 2,051.069 | 1,542.575 | 1,021.517 | 780.241 | 531.492 |