Inner Mongolia Dian Tou Energy Corporation Limited

SZSE:002128.SZ

13.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,693.361,859.0261,608.1991,051.7671,463.0221,760.4311,821.5521,297.2061,186.617697.039528.857315.24208.618503.744474.364391.962251.447259.571236.795129.862
Short Term Investments -564.015-25.171-530.641-633.781-639.571-662.417-511.206-569.297-525.008-539.589-489.27-342.213-206.054-15.6290-10.679-3.9000
Cash and Short Term Investments 1,693.361,859.0261,608.1991,051.7671,463.0221,760.4311,821.5521,297.2061,186.617697.039528.857315.24208.618503.744474.364391.962251.447259.571236.795129.862
Net Receivables 3,609.7443,373.4624,821.5884,056.7144,875.087-03,507.3272,717.2552,541.8482,410.9022,200.1262,018.4831,431.098942.077845.334737.158779.824432.367325.397260.505
Inventory 1,445.5651,798.2331,466.8411,270.2191,400.647341.329323.237349.619371.675361.599333.525325.277277.788191.067125.89499.825126.083126.34184.47770.754
Other Current Assets 394.294396.112149.503130.082137.36253.25114.84212.74216.84338.88312-2.126138.115-2.568-3.286-1.573-21.924-41.238-35.081-28.505
Total Current Assets 7,142.9637,426.8338,046.1326,508.7817,876.1186,607.1135,666.9584,376.8224,116.9833,508.4223,074.5082,656.8752,055.621,634.321,442.3061,227.3721,135.429777.041611.588432.616
Non-Current Assets:
Property, Plant & Equipment, Net 33,441.66927,917.19724,034.59823,610.0922,500.9598,752.447,109.9757,359.1367,806.9518,209.1784,892.5844,643.664,638.3164,727.6422,572.5292,235.8291,935.7051,791.1071,267.535838.025
Goodwill 185.829185.829185.829185.829185.829185.82900000000000000
Intangible Assets 4,784.7813,446.8092,184.5572,042.9491,122.262621.467641.964665.753632.471658.416645.018661.061683.801708.458376.758386.568388.575391.44396.75395.545
Goodwill and Intangible Assets 4,970.6093,632.6382,370.3862,228.7781,308.091621.467641.964665.753632.471658.416645.018661.061683.801708.458376.758386.568388.575391.44396.75395.545
Long Term Investments 1,456.325840.0031,275.7051,254.5791,425.6431,315.11,020.7021,312.6781,223.4931,182.6931,024.226748.634537.753219.5530124.41765.333000
Tax Assets 226.769243.318253.866226.802246.665162.183165.299172.011172.351174.582178.701184.554144.539174.0678.63714.9083.397000
Other Non-Current Assets 1,262.8392,060.9281,652.567640.092463.523257.416112.5764.693127.741202.4860.69692.869-0.876-0.482210.682-0.292-3.946.10123.34510.193
Total Non-Current Assets 41,358.21234,694.08429,587.12127,960.3425,944.88111,108.6059,050.5119,574.279,963.00710,427.3496,801.2246,330.7786,003.5335,829.2383,168.6062,761.432,389.1092,228.6471,687.631,243.763
Total Assets 48,501.17542,120.91737,633.25334,469.12233,82117,715.71814,717.46913,951.09314,079.9913,935.7719,875.7328,987.6538,059.1537,463.5584,610.9123,988.8023,524.5383,005.6892,299.2181,676.379
Liabilities & Equity:
Current Liabilities:
Account Payables 2,938.5212,775.6351,811.9582,157.482,044.141,174.694711.307829.3011,442.9211,049.7161,000.213445.493520.912705.204568.073569.916244.188391.685171.566126.157
Short Term Debt 653.606876.5544,327.8763,930.9126,553.8441,776.92,181.5452,693.6032,730.8722,410.5451,912.0451,353.5451,061.5451,170.5450.545259.355440.4540.02453.055365.055
Tax Payables 415.472412.054870.839370.601194.269179.639295.399205.299127.756178.74277.909155.492116.077-23.34878.60763.47742.23448.750.28525.556
Deferred Revenue 2,161.673319.1241,860.4421,644.8031,411.086179.639490.626270.442199.579342.218233.746294.985271.368120.856188.802156.619130.058153.313145.51771.751
Other Current Liabilities 62.5011,539.98925.89449.312242.626465.05138.945115.72565.34373.609204.364101.824116.557149.906174.74279.2445.03363.6842.4389.854
Total Current Liabilities 5,816.3025,511.3028,026.1697,782.50710,251.6963,596.2833,522.4233,909.0714,438.7153,876.0893,350.3682,195.8481,970.3822,146.511932.1621,065.131859.6791,148.698812.577572.816
Non-Current Liabilities:
Long Term Debt 7,719.3548,590.5475,388.1945,378.7424,603.6861,733.9309.6460.545741.0911,581.636152.1821,022.7271,073.2731,073.8184.36424.90998.81202.147132.338106
Deferred Revenue Non-Current 96.49596.10598.915103.558108.87824.17326.34725.38922.22624.39515.170000434.029386.367000
Deferred Tax Liabilities Non-Current 0.06818.14312.1231.6890.6060.128-309.6-460.545-741.034-1,559.5366.93000023.4980.565000
Other Non-Current Liabilities 564.731589.286618.452627.83112.5-0.128309.6460.545741.0911,581.63615.1784.407141.786325.735382.12151.77498.81576.983558.989397.782
Total Non-Current Liabilities 8,380.6479,294.0816,117.6846,111.8194,825.6691,758.073335.947485.935763.3741,628.132189.4511,107.1341,215.0591,399.554386.485534.21584.552779.131691.327503.782
Total Liabilities 14,196.94814,805.38314,143.85313,894.32615,077.3655,354.3563,858.374,395.0065,202.0895,504.223,539.8193,302.9823,185.4413,546.0641,318.6471,599.341,444.2311,927.8291,503.9031,076.599
Equity:
Preferred Stock 00000000000000000000
Common Stock 2,241.5731,921.5731,921.5731,921.5731,921.5731,634.3781,634.3781,634.3781,634.3781,634.3781,326.6861,326.6861,326.6861,326.6861,105.572850.44654.185576.185393.3230
Retained Earnings 20,752.31417,722.2714,666.52211,875.1810,573.0478,300.3266,934.3085,784.6845,174.2944,786.4444,104.9843,546.1582,796.9012,019.1211,251.379526.097421.656194.577109.836129.275
Accumulated Other Comprehensive Income/Loss 1,758.1761,345.4861,299.6221,291.5131,322.9951,314.141,190.491,041.101976.2433.87717.609000000000
Other Total Stockholders Equity 6,135.4352,502.3582,502.3582,502.3582,330.7151,045.281,039.3691,043.4771,043.4771,926.448833.125758.712613.942429.929856.652980.764990.393300.956283.016234.246
Total Shareholders Equity 30,887.49823,491.68720,390.07517,590.62416,148.33212,294.12510,798.5459,503.648,828.3898,381.1496,282.4045,631.5574,737.5293,775.7363,213.6032,357.3012,066.2331,071.718786.153593.521
Total Equity 34,304.22727,315.53423,489.420,574.79518,743.63412,361.36210,859.0989,556.0878,877.9018,431.5516,335.9145,684.6714,873.7123,917.4943,292.2642,389.4612,080.3071,077.86795.315599.78
Total Liabilities & Shareholders Equity 48,501.17542,120.91737,633.25334,469.12233,82117,715.71814,717.46913,951.09314,079.9913,935.7719,875.7328,987.6538,059.1537,463.5584,610.9123,988.8023,524.5383,005.6892,299.2181,676.379