Xiangtan Electrochemical Scientific Co.,Ltd
SZSE:002125.SZ
10.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 480.601 | 284.736 | 229.168 | 185.255 | 295.019 | 246.566 | 177.705 | 226.764 | 813.991 | 165.312 | 174.598 | 180.116 | 100.688 | 102.993 | 95.354 | 104.607 | 152.36 | 29.283 | 29.563 | 27.329 | 14.126 |
Short Term Investments
| 0 | -75.424 | -16.058 | -17.807 | -19.538 | 77.815 | -16.939 | -18.867 | -0.205 | 6.866 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0.5 |
Cash and Short Term Investments
| 480.601 | 284.736 | 229.168 | 185.255 | 295.019 | 246.566 | 177.705 | 226.764 | 813.991 | 165.312 | 174.598 | 180.116 | 100.688 | 102.993 | 95.354 | 104.658 | 152.36 | 29.283 | 29.563 | 27.329 | 14.626 |
Net Receivables
| 783.274 | 687.644 | 537.843 | 375.247 | 304.238 | 297.229 | 227.432 | 229.292 | 188.034 | 182.081 | 195.799 | 178.988 | 161.221 | 0 | 68.126 | 44.303 | 42.617 | 59.199 | 25.84 | 27.435 | 0 |
Inventory
| 375.453 | 645.856 | 572.328 | 532.262 | 494.568 | 315.601 | 325.33 | 211.037 | 218.951 | 200.268 | 206.424 | 232.596 | 172.754 | 104.494 | 104.05 | 155.48 | 126.277 | 92.742 | 93.495 | 46.047 | 35.069 |
Other Current Assets
| 50.911 | 373.054 | 295.239 | 101.008 | 112.753 | 77.98 | 51.223 | 56.757 | 26.964 | 49.229 | 32.36 | 41.482 | 20.456 | 23.501 | 67.4 | 44.621 | 35.008 | 15.554 | 13.288 | 28.365 | 78.939 |
Total Current Assets
| 1,690.24 | 1,991.29 | 1,634.577 | 1,193.773 | 1,206.578 | 937.376 | 807.475 | 710.552 | 1,247.939 | 572.009 | 609.181 | 621.041 | 455.119 | 350.559 | 334.929 | 349.062 | 356.262 | 196.778 | 162.186 | 129.176 | 128.634 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,199.262 | 2,231.371 | 2,149.563 | 1,938.404 | 1,931.265 | 1,892.317 | 1,492.016 | 1,227.424 | 1,177.215 | 900.451 | 571.217 | 575.862 | 560.142 | 408.332 | 338.371 | 345.599 | 313.59 | 305.072 | 192.011 | 214.218 | 222.061 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 272.175 | 267.567 | 218.85 | 218.307 | 201.362 | 217.845 | 121.798 | 126.619 | 130.054 | 37.688 | 38.751 | 39.736 | 25.028 | 0.562 | 0.574 | 0.587 | 0.622 | 0.114 | 0.205 | 0.296 | 0.387 |
Goodwill and Intangible Assets
| 272.175 | 267.567 | 218.85 | 218.307 | 201.362 | 217.845 | 121.798 | 126.619 | 130.054 | 37.688 | 38.751 | 39.736 | 25.028 | 0.562 | 0.574 | 0.587 | 0.622 | 0.114 | 0.205 | 0.296 | 0.387 |
Long Term Investments
| 753.521 | 581.335 | 337.386 | 243.554 | 186.817 | 0 | 78.081 | 46.062 | 7.405 | 0.334 | 0.464 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.411 |
Tax Assets
| 50.088 | 44.726 | 34.899 | 31.279 | 23.961 | 17.905 | 32.317 | 10.121 | 12.464 | 9.176 | 9.85 | 9.602 | 7.895 | 7.429 | 8.851 | 10.938 | 8.378 | 0 | 0 | 0 | 1.411 |
Other Non-Current Assets
| 51.961 | 18.159 | 107.678 | 39.454 | 19.938 | 110.31 | 25.186 | 57.733 | 56.916 | 25.093 | 4.038 | 4.171 | 0 | 0 | 0 | 0 | 0 | 0 | 30.932 | -0.589 | -0.911 |
Total Non-Current Assets
| 3,327.007 | 3,143.158 | 2,848.376 | 2,470.999 | 2,363.344 | 2,238.376 | 1,749.399 | 1,467.959 | 1,384.054 | 972.743 | 624.32 | 629.371 | 593.065 | 416.323 | 347.796 | 357.123 | 322.59 | 305.186 | 223.148 | 213.924 | 221.537 |
Total Assets
| 5,017.246 | 5,134.448 | 4,482.953 | 3,664.772 | 3,569.922 | 3,175.751 | 2,556.874 | 2,178.511 | 2,631.993 | 1,544.751 | 1,233.501 | 1,250.413 | 1,048.184 | 766.882 | 682.726 | 706.185 | 678.852 | 501.964 | 385.334 | 343.1 | 350.171 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 365.563 | 770.189 | 572.026 | 375.305 | 661.076 | 556.587 | 443.059 | 133.842 | 522.2 | 475.862 | 351.348 | 33.419 | 137.228 | 137.532 | 150.664 | 182.319 | 82.027 | 118.217 | 91.109 | 69.088 | 51.014 |
Short Term Debt
| 514.365 | 500.297 | 877.903 | 926.453 | 942.66 | 647.007 | 600.961 | 366.35 | 304.35 | 276.256 | 328.278 | 451.569 | 339.285 | 209.4 | 202.4 | 214.5 | 235.226 | 122.65 | 99.5 | 93.08 | 73 |
Tax Payables
| 23.793 | 31.298 | 17.453 | 6.179 | 4.295 | 9.424 | 9.181 | 8.26 | 9.825 | 8.623 | 12.081 | 9.452 | 3.682 | 6.826 | 6.014 | -0.473 | -1.199 | 4.327 | -0.139 | 0.99 | 2.048 |
Deferred Revenue
| 5.96 | 76.897 | 123.18 | 97.861 | 127.097 | 0 | 10.408 | 125.887 | 129.206 | 183.854 | 107.874 | 41.128 | 73.143 | 26.481 | 23.981 | 18.518 | 15.412 | 57.595 | 17.291 | 8.743 | 78.63 |
Other Current Liabilities
| 384.017 | 391.745 | 323.859 | 87.773 | 347.833 | 284.869 | 64.807 | 318.316 | 123.883 | 189.517 | 4.211 | 314.549 | 123.185 | 21.782 | 24.326 | 19.799 | 19.41 | 53.673 | 50.066 | 8.591 | 77.512 |
Total Current Liabilities
| 1,293.698 | 1,693.529 | 1,914.421 | 1,400.183 | 1,955.865 | 1,499.679 | 1,150.221 | 826.768 | 960.258 | 950.258 | 803.791 | 808.989 | 603.381 | 375.54 | 383.404 | 416.145 | 335.465 | 298.868 | 240.535 | 171.749 | 203.574 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 784.174 | 940.89 | 426.729 | 509.096 | 298.691 | 369.17 | 131.978 | 112.605 | 152.312 | 104.312 | 27.426 | 46.164 | 13 | 63 | 0 | 0 | 7 | 14 | 0 | 30 | 30 |
Deferred Revenue Non-Current
| 49.165 | 42.985 | 40.835 | 38.495 | 40.964 | 41.424 | 45.554 | 42.351 | 33.134 | 31.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -241.38 | 932.91 | 844.682 | 28.093 | 273.282 | -104.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 52.404 | 29.929 | 51.253 | -9.455 | 98.275 | 139.3 | 135.829 | 82.018 | 152.312 | 144.496 | 0 | 22.64 | 6.18 | 6.523 | 7.289 | 7.18 | 7 | 1.36 | 0.86 | 0 | 0 |
Total Non-Current Liabilities
| 885.742 | 1,013.804 | 518.817 | 477.264 | 396.966 | 508.47 | 267.807 | 265.067 | 611.039 | 280.633 | 48.575 | 68.804 | 19.18 | 69.523 | 7.289 | 7.18 | 14.835 | 15.36 | 0.86 | 30 | 30 |
Total Liabilities
| 2,179.44 | 2,707.333 | 2,433.238 | 1,877.446 | 2,352.831 | 2,008.15 | 1,418.028 | 1,091.835 | 1,571.297 | 1,230.891 | 852.366 | 877.793 | 622.561 | 445.063 | 390.692 | 423.325 | 350.299 | 314.228 | 241.395 | 201.749 | 233.574 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 629.482 | 629.482 | 629.482 | 629.482 | 552.96 | 345.6 | 345.6 | 345.6 | 216 | 139.131 | 139.131 | 139.131 | 86.957 | 75.4 | 75.4 | 75.4 | 75.4 | 50.4 | 50.4 | 50.4 | 42 |
Retained Earnings
| 982.727 | 734.566 | 399.467 | 183.37 | 159.521 | 116.962 | 48.684 | 1.513 | -20.728 | -51.074 | 9.451 | 3.758 | 56.477 | 51.906 | 14.714 | 7.326 | 51.397 | 46.596 | 32.144 | 32.343 | 21.754 |
Accumulated Other Comprehensive Income/Loss
| 268.702 | 95.071 | 67.4 | 83.538 | 30.37 | 25.759 | 22.252 | 21.65 | 21.406 | 0.327 | 3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 902.831 | 903.048 | 965.683 | 956.828 | 455.89 | 663.25 | 707.3 | 706.699 | 819.625 | 301.152 | 153.197 | 172.737 | 223.934 | 172.216 | 155.161 | 155.161 | 155.162 | 45.738 | 41.419 | 37.309 | 33.036 |
Total Shareholders Equity
| 2,783.742 | 2,361.95 | 1,994.632 | 1,769.68 | 1,198.741 | 1,151.571 | 1,101.585 | 1,053.812 | 1,031.327 | 262.944 | 326.341 | 315.626 | 367.368 | 266.865 | 241.111 | 237.887 | 281.959 | 142.735 | 123.963 | 120.052 | 96.789 |
Total Equity
| 2,837.806 | 2,427.115 | 2,049.715 | 1,787.326 | 1,217.091 | 1,167.602 | 1,138.846 | 1,086.676 | 1,060.697 | 313.861 | 381.135 | 372.62 | 425.624 | 321.819 | 292.033 | 282.86 | 328.553 | 187.737 | 143.939 | 141.351 | 116.597 |
Total Liabilities & Shareholders Equity
| 5,017.246 | 5,134.448 | 4,482.953 | 3,664.772 | 3,569.922 | 3,175.751 | 2,556.874 | 2,178.511 | 2,631.993 | 1,544.751 | 1,233.501 | 1,250.413 | 1,048.184 | 766.882 | 682.726 | 706.185 | 678.852 | 501.964 | 385.334 | 343.1 | 350.171 |