Tech-Bank Food Co., Ltd.
SZSE:002124.SZ
3.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,254.495 | 970.465 | 1,870.807 | 2,126.068 | 869.839 | 478.561 | 429.521 | 172.475 | 318.401 | 208.044 | 356.345 | 154.998 | 147.768 | 108.497 | 120.699 | 130.749 | 116.523 | 42.765 | 27.26 | 40.128 | 18.587 |
Short Term Investments
| -975.155 | -35.884 | -1,307.127 | -2,831.623 | -1,109.343 | 95.756 | -27.415 | -293.949 | -107.2 | 0 | 0 | 0 | 0 | 0 | 2.544 | -0.811 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,254.495 | 970.465 | 1,870.807 | 2,126.068 | 869.839 | 478.561 | 429.521 | 172.475 | 318.401 | 208.044 | 356.345 | 154.998 | 147.768 | 108.497 | 123.243 | 130.749 | 116.523 | 42.765 | 27.26 | 40.128 | 18.587 |
Net Receivables
| 223.09 | 630.229 | 234.98 | 425.18 | 186.556 | 294.986 | 223.005 | 297.515 | 207.639 | 210.572 | 202.025 | 168.571 | 143.51 | 91.583 | 88.134 | 130.56 | 132.697 | 71.804 | 57.292 | 57.531 | 57.996 |
Inventory
| 2,021.628 | 2,631.545 | 1,774.319 | 2,555.122 | 1,053.65 | 1,490.72 | 997.539 | 488.254 | 346.83 | 420.978 | 379.914 | 252.644 | 224.738 | 179.798 | 98.011 | 109.015 | 110.208 | 39.799 | 42.65 | 60.511 | 21.652 |
Other Current Assets
| 125.895 | 89.521 | 117.911 | 665.028 | 84.812 | 68.745 | 35.111 | 25.202 | 1.728 | 4.641 | 3.672 | 0.057 | 0.152 | 0.211 | -4.556 | -4.487 | 0.209 | -3.991 | -4.294 | -1.832 | -1.982 |
Total Current Assets
| 3,625.108 | 4,321.76 | 3,998.017 | 5,771.399 | 2,194.857 | 2,333.012 | 1,685.176 | 983.446 | 874.598 | 844.235 | 941.957 | 576.27 | 516.168 | 380.09 | 304.834 | 365.837 | 359.638 | 150.378 | 122.908 | 156.339 | 96.252 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,857.995 | 12,188.825 | 12,561.79 | 6,395.293 | 3,729.057 | 2,825.769 | 1,602.283 | 917.719 | 717.312 | 714.432 | 650.372 | 429.385 | 396.389 | 378.064 | 314.202 | 286.936 | 192.2 | 146.917 | 122.089 | 118.613 | 60.678 |
Goodwill
| 260.865 | 322.908 | 349.768 | 54.181 | 54.181 | 50.346 | 57.288 | 45.139 | 54.727 | 56.454 | 56.454 | 56.454 | 56.454 | 56.454 | 58.829 | 60.983 | 15.377 | 0 | 0 | 0 | 0 |
Intangible Assets
| 60.5 | 42.402 | 49.27 | 113.97 | 115.832 | 109.849 | 116.124 | 74.573 | 74.086 | 85.773 | 95.396 | 95.32 | 95.813 | 87.806 | 89.99 | 89.089 | 55.359 | 14.171 | 14.667 | 12.819 | 11.336 |
Goodwill and Intangible Assets
| 321.364 | 365.31 | 399.038 | 168.151 | 170.013 | 160.195 | 173.413 | 119.713 | 128.813 | 142.227 | 151.85 | 151.774 | 152.267 | 144.26 | 148.82 | 150.072 | 70.736 | 14.171 | 14.667 | 12.819 | 11.336 |
Long Term Investments
| 2,350.806 | 1,405.141 | 1,505.773 | 2,982.495 | 1,273.533 | 0 | 431.715 | 455.256 | 222.865 | 88.551 | 2.951 | 0 | 0 | 0 | -1.131 | 7.628 | 1.889 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.351 | 1.37 | 0.954 | 6.145 | 4.228 | 4.354 | 4.171 | 1.959 | 0.853 | 2.421 | 2.861 | 4.001 | 2.843 | 3.177 | 0.115 | 0.782 | 0.621 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31.396 | 1,269.127 | 25.614 | 178.478 | 162.695 | 905.437 | 546.401 | 12 | 22.86 | 92.699 | 102.208 | 6.425 | 4.486 | 2.141 | 3.881 | -0.064 | -1.128 | 6.017 | 25.669 | 26.115 | 17.221 |
Total Non-Current Assets
| 13,568.911 | 15,229.772 | 14,493.169 | 9,730.562 | 5,339.526 | 3,895.755 | 2,757.983 | 1,506.646 | 1,092.704 | 1,040.33 | 910.242 | 591.585 | 555.985 | 527.643 | 465.887 | 445.354 | 264.319 | 167.105 | 162.425 | 157.546 | 89.235 |
Total Assets
| 17,194.019 | 19,551.532 | 18,491.186 | 15,501.961 | 7,534.383 | 6,228.766 | 4,443.159 | 2,490.092 | 1,967.302 | 1,884.565 | 1,852.199 | 1,167.855 | 1,072.152 | 907.733 | 770.721 | 811.191 | 623.956 | 317.483 | 285.333 | 313.886 | 185.487 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3,382.097 | 3,308.482 | 2,033.038 | 1,028.767 | 357.537 | 487.032 | 307.056 | 170.529 | 85.244 | 144.253 | 146.713 | 95.906 | 85.525 | 52.086 | 31.5 | 39.617 | 41.823 | 42.354 | 69.248 | 65.037 | 24.075 |
Short Term Debt
| 4,116.505 | 3,895.35 | 3,562.543 | 1,597.866 | 2,196.153 | 1,805.43 | 460 | 572.65 | 539.014 | 940.619 | 900.326 | 459.95 | 440.45 | 304.121 | 169.162 | 303.9 | 219.9 | 98.5 | 66.4 | 126.534 | 81.034 |
Tax Payables
| 13.003 | 9.102 | 72.895 | 23.526 | 32.268 | 19.814 | 8.906 | 3.881 | 2.576 | 13.204 | 12.758 | 6.657 | -5.513 | -5.123 | 3.098 | -3.471 | 1.955 | 0.031 | 0.385 | 2.25 | 8.174 |
Deferred Revenue
| 4,909.318 | 52.249 | 4,304.55 | 2,411.264 | 1,158.344 | 0 | 175.061 | 179.081 | 86.843 | 96.196 | 111.587 | 48.047 | 27.912 | 26.961 | 26.183 | 15 | 19.854 | 13.654 | 4.132 | 12.042 | 10.598 |
Other Current Liabilities
| 3.985 | 4,470.125 | 1.597 | 22.431 | 323.601 | 1,175.561 | 435.251 | 133.307 | 117.501 | 81.319 | 75.696 | 44.581 | 28.376 | 16.247 | 14.204 | 10.795 | 8.008 | 6.327 | 3.13 | 8.475 | 0.169 |
Total Current Liabilities
| 12,411.905 | 11,726.205 | 9,901.728 | 5,060.328 | 4,035.636 | 3,468.022 | 1,377.368 | 1,055.567 | 828.603 | 1,262.387 | 1,234.322 | 648.483 | 582.262 | 399.414 | 241.049 | 369.312 | 289.586 | 160.834 | 142.911 | 212.087 | 115.875 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 2,076.473 | 3,461.949 | 4,389.449 | 793.662 | 8.004 | 10.802 | 9.417 | 5 | 5 | 0 | 0 | 0 | 0 | 45 | 75 | 0 | 0 | 54 | 31 | 0 | 0 |
Deferred Revenue Non-Current
| 100.841 | 101.479 | 53.047 | 28.35 | 15.664 | 7.859 | 3.295 | 3.492 | 2.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.867 | 0 | 389.427 | 3.888 | 4.466 | 4.864 | 5.271 | 1.612 | 1.77 | 2.116 | 2.359 | 2.455 | 2.567 | 6.566 | 10.911 | 17.089 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 316.647 | 276.305 | 46.839 | 817.754 | 572.383 | 340.305 | 0 | 0 | 3.709 | 0 | 0 | 0 | 3.06 | 3.586 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,500.827 | 3,839.733 | 4,878.762 | 1,643.654 | 600.517 | 363.831 | 17.984 | 10.105 | 13.232 | 2.116 | 2.359 | 2.455 | 5.627 | 55.152 | 88.911 | 17.089 | 0 | 54 | 31 | 0 | 0 |
Total Liabilities
| 14,912.733 | 15,565.938 | 14,780.489 | 6,703.983 | 4,636.153 | 3,831.853 | 1,395.352 | 1,065.672 | 841.835 | 1,264.503 | 1,236.681 | 650.938 | 587.89 | 454.566 | 329.96 | 386.401 | 289.586 | 214.834 | 173.911 | 212.087 | 115.875 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 3.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.837 | 10.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,221.934 | 1,839.193 | 1,839.193 | 1,313.709 | 1,159.628 | 1,159.628 | 773.085 | 636.68 | 289.4 | 208.31 | 205.5 | 205.5 | 205.5 | 205.5 | 137 | 137 | 68.5 | 50 | 50 | 50 | 50 |
Retained Earnings
| -4,462.35 | -1,578.762 | -2,068.214 | 3,335.545 | 278.402 | 187.739 | 837.011 | 676.989 | 369.176 | 284.867 | 275.747 | 184.207 | 163.125 | 155.602 | 151.417 | 120.517 | 54.738 | 30.552 | 32.634 | 32.332 | 12.199 |
Accumulated Other Comprehensive Income/Loss
| -3.76 | 735.365 | 734.381 | 676.152 | 468.257 | 57.585 | 57.654 | 56.395 | 49.382 | -10.837 | -10.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,457.259 | 2,919.156 | 2,947.68 | 3,455.801 | 975.584 | 975.567 | 1,362.11 | 34.316 | 381.408 | 61.249 | 42.877 | 37.276 | 33.518 | 35.365 | 97.002 | 112.985 | 173.414 | 21.446 | 18.951 | 12.094 | 7.277 |
Total Shareholders Equity
| 2,216.842 | 3,914.951 | 3,453.04 | 8,781.208 | 2,881.871 | 2,380.519 | 3,029.861 | 1,404.38 | 1,089.365 | 554.426 | 524.124 | 426.983 | 402.143 | 396.467 | 385.419 | 370.502 | 296.652 | 101.998 | 101.585 | 94.425 | 69.476 |
Total Equity
| 2,281.286 | 3,985.593 | 3,710.697 | 8,797.979 | 2,898.23 | 2,396.913 | 3,047.807 | 1,424.421 | 1,125.468 | 620.062 | 615.518 | 516.917 | 484.262 | 453.167 | 440.76 | 424.79 | 334.371 | 102.649 | 111.422 | 101.798 | 69.612 |
Total Liabilities & Shareholders Equity
| 17,194.019 | 19,551.532 | 18,491.186 | 15,501.961 | 7,534.383 | 6,228.766 | 4,443.159 | 2,490.092 | 1,967.302 | 1,884.565 | 1,852.199 | 1,167.855 | 1,072.152 | 907.733 | 770.721 | 811.191 | 623.956 | 317.483 | 285.333 | 313.886 | 185.487 |