Montnets Cloud Technology Group Co., Ltd.

SZSE:002123.SZ

14.13 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 1,050.3571,428.746750.6951,088.459688.651591.715539.346820.131,127.03537.614776.029802.704571.185798.49564.981157.355293.94150.23145.19614.4567.81
Short Term Investments 9.63461.85469.724318.09846.535-19.371-15.114263.573219-112.94-0.731000000500
Cash and Short Term Investments 1,059.9911,490.6820.4191,406.557735.186591.715539.346820.131,127.03537.614776.029802.704571.185798.49564.981157.355293.94150.23150.19614.4567.81
Net Receivables 1,994.2691,758.9371,782.4661,778.2831,886.0761,954.1611,929.4832,050.2711,990.9821,351.8971,887.9761,709.9211,572.901998.646781.725451.059277.397140.268115.4978.18467.646
Inventory -9.634-61.854-69.7241.8054.264359.384531.807313.354672.237547.361696.357566.153438.349358.174164.948151.34779.6230.86825.26513.0016.592
Other Current Assets 31.00562.08553.37647.68230.98518.37364.40317.56369.342106.10892.197108.00750.94522.3479.0991.3481.957-4.226-5.046-4.534-9.296
Total Current Assets 3,464.2023,552.6232,842.3883,234.3272,656.5112,923.6333,065.0393,201.3173,859.5912,542.983,452.5583,186.7842,633.382,177.6561,520.753761.109652.915217.141185.905101.10772.752
Non-Current Assets:
Property, Plant & Equipment, Net 342.078359.487375.793319.459320.21529.5548.969570.41610.079715.367800.729617.162517.625509.165424.234242.25464.53531.82826.01724.90520.011
Goodwill 01,608.4452,231.5382,514.992,514.992,542.8462,542.8462,470.0412,470.0413.9948.7288.7288.7288.7284.7344.73400000
Intangible Assets 213.307227.932244.237261.828301.816358.616392.28420.682198.37553.64660.961135.12898.92983.04829.06217.4310.64610.964.1944.7685.414
Goodwill and Intangible Assets 213.3071,836.3772,475.7752,776.8182,816.8072,901.4622,935.1262,890.7232,668.41757.63969.689143.856107.65791.77633.79622.16310.64610.964.1944.7685.414
Long Term Investments 223.258296.129238.885-146.48980.997187.475178.5-0167.587170.278175.172258.907000000-400
Tax Assets 25.21319.13117.30212.3738.257105.25631.74332.98733.97929.13728.7032.2235.0358.285.4272.8691.3430.731000
Other Non-Current Assets 81.595222.028289.755337.33172.6290.3880.76271.2230.4270.277-112.3715.1186.809122.27960.3132.15610.269500
Total Non-Current Assets 885.4512,733.1513,397.513,299.4923,298.93,724.0813,695.0983,765.3443,480.489972.699961.9211,027.248817.126731.499523.768299.44377.52443.78831.21129.67325.425
Total Assets 4,349.6526,285.7746,239.8996,533.8195,955.4116,647.7146,760.1376,966.6617,340.0793,515.6794,414.484,214.0323,450.5062,909.1552,044.521,060.552730.439260.929217.116130.7898.177
Liabilities & Equity:
Current Liabilities:
Account Payables 451.51429.736422.188716.309638.879708.259709.725794.222867.529505.114865.927762.611686.248607.881363.247227.351141.48237.51824.67526.11721.487
Short Term Debt 1,744.191,901.1811,154.348850.72622.99829.183561.814482.054577.3214.565320.03445245.209122.5785170012.812.812.812.8
Tax Payables 16.33712.26619.97522.75317.03995.41329.79338.75731.065.17215.18411.052-32.976-30.106-2.999-22.419-8.196-7.0680.7441.5253.051
Deferred Revenue 186.85478.456189.072297.942293.14995.413120.246159.627145.67961.90364.21149.523-11.918-25.569-1.294-21.7820-5.3621.7552.6478.188
Other Current Liabilities -338.152-212.734-379.637-684.433-458.888-403.972-342.96-702.587-689.675-351.313-686.3-316.991-299.066-156.736-233.794-108.46-88.31412.79619.313-7.677-23.471
Total Current Liabilities 2,512.252,638.641,828.1341,919.61,752.0492,032.5561,788.3451,566.2951,799.422940.5541,444.981,713.8051,273.7451,125.927539.408372.04186.45488.20183.96261.5343.543
Non-Current Liabilities:
Long Term Debt 196.557216.137182.136126.319000135.39460070060010010.650.6134000.7650.8460.9210
Deferred Revenue Non-Current 1.4123.1325.35513.40816.37421.77925.77966.16562.49649.94152.420000000000
Deferred Tax Liabilities Non-Current 8.7622.9572.7455.2898.60218.57325.60541.28621.943-700-29.8356.244000000000
Other Non-Current Liabilities 000000017.486070052.4250.56752.61754.19643.64931.09925.923.81519.8455.4952.845
Total Non-Current Liabilities 206.731222.226190.236145.01624.97640.35351.384260.333684.438749.941675.006156.81163.217104.796177.64931.09925.924.5820.6916.4162.845
Total Liabilities 2,718.9812,860.8662,018.372,064.6161,777.0252,072.9081,839.7291,826.6282,483.861,690.4952,119.9851,870.6161,336.9631,230.724717.057403.14212.354112.782104.65267.94646.388
Equity:
Preferred Stock 42.11200043.61974.811000000000000000
Common Stock 800.4802.196802.196811.541804.101810.607861.595861.595861.59550450450450433622412864484834.234.2
Retained Earnings -1,678.742163.823885.8931,124.0071,022.841,312.7711,245.2331,108.17852.036753.4771,056.758994.159892.278631.3389.501246.789158.16481.97351.0820.83511.63
Accumulated Other Comprehensive Income/Loss -42.112214.182154.8275.026-43.619-74.811189.13261.748156.308000000000000
Other Total Stockholders Equity 2,503.6782,244.8412,365.4142,448.2692,349.942,426.0372,605.2912,912.2862,952.4531.213495.853621.983555.91615.004689.548270.318295.92118.17412.4077.475.609
Total Shareholders Equity 1,625.3363,425.0424,208.3234,458.8434,176.884,549.4154,901.255,143.7984,822.3391,788.692,056.6112,120.1421,952.1871,582.3051,303.049645.107518.085148.147111.48762.50551.439
Total Equity 1,630.6713,424.9074,221.5294,469.2034,178.3864,574.8054,920.4085,140.0344,856.2191,825.1842,294.4942,343.4162,113.5441,678.4321,327.463657.412518.085148.147112.46462.83451.79
Total Liabilities & Shareholders Equity 4,349.6526,285.7746,239.8996,533.8195,955.4116,647.7146,760.1376,966.6617,340.0793,515.6794,414.484,214.0323,450.5062,909.1552,044.521,060.552730.439260.929217.116130.7898.177