Tianma Bearing Group Co.,Ltd
SZSE:002122.SZ
4.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 534.298 | 342.575 | 241.992 | 308.297 | 237.799 | 103.978 | 1,018.711 | 399.877 | 258.196 | 231.326 | 138.47 | 384.641 | 294.424 | 500.756 | 328.198 | 281.162 | 801.867 | 121.298 | 30.06 | 18.749 | 0 |
Short Term Investments
| 96.605 | 417.616 | 72.192 | 57.28 | -0.47 | 0 | -0.018 | 9.5 | -106.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 630.903 | 760.191 | 314.184 | 365.577 | 237.799 | 103.978 | 1,018.711 | 399.877 | 258.196 | 231.326 | 138.47 | 384.641 | 294.424 | 500.756 | 328.198 | 281.162 | 801.867 | 121.298 | 30.06 | 18.749 | 0 |
Net Receivables
| 348.515 | 341.104 | 437.219 | 1,027.03 | 1,441.751 | 4,237.636 | 4,115.672 | 1,764.791 | 2,364.82 | 2,380.249 | 2,151.216 | 1,572.971 | 1,571.505 | 1,429.973 | 1,067.135 | 871.586 | 781.514 | 184.212 | 120.674 | 94.514 | 0 |
Inventory
| 802.654 | 660.25 | 523.99 | 436.168 | 385.267 | 956.818 | 1,023.616 | 1,549.262 | 1,788.555 | 1,961.507 | 2,205.829 | 2,218.487 | 2,311.77 | 1,837.063 | 1,712.04 | 1,696.962 | 1,065.155 | 241.041 | 125.208 | 97.307 | 0 |
Other Current Assets
| 55.203 | 13.805 | 189.48 | 309.151 | 415.06 | 298.45 | 41.921 | 27.732 | 55.329 | 52.108 | 40.64 | 10.763 | 19.125 | -17.947 | -19.723 | -31.855 | -31.957 | -1.102 | -1.023 | -3.028 | 146.612 |
Total Current Assets
| 1,837.275 | 1,775.35 | 1,464.872 | 2,137.926 | 2,479.877 | 5,596.882 | 6,199.92 | 3,741.663 | 4,466.9 | 4,625.189 | 4,536.155 | 4,186.862 | 4,196.824 | 3,749.845 | 3,087.65 | 2,817.854 | 2,616.579 | 545.449 | 274.919 | 207.542 | 146.612 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 315.471 | 319.626 | 325.889 | 315.523 | 378.937 | 856.092 | 956.384 | 2,321.654 | 2,500.609 | 2,334.945 | 2,555.36 | 2,557.932 | 2,458.488 | 2,368.867 | 2,332.292 | 2,176.866 | 1,465.585 | 416.277 | 245.804 | 200.054 | 0 |
Goodwill
| 3.079 | 0 | 648.238 | 648.238 | 648.238 | 2.649 | 2.649 | 14.986 | 0 | 0 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 27.65 | 0 | 0 | 0 | 0 |
Intangible Assets
| 151.456 | 166.767 | 236.83 | 234.014 | 205.238 | 135.288 | 156.074 | 436.717 | 438.168 | 357.393 | 401.307 | 453.383 | 437.875 | 365.085 | 373.419 | 333.114 | 320.35 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 154.535 | 166.767 | 885.068 | 882.252 | 853.477 | 137.938 | 158.723 | 451.702 | 438.168 | 357.393 | 428.956 | 481.033 | 465.525 | 392.735 | 401.069 | 360.763 | 347.999 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,396.23 | 799.283 | 1,359.187 | 1,040.818 | 833.182 | 992.954 | 1,108.749 | 5.806 | 107.403 | 53.008 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.296 | 23.867 | 4.476 | 2.597 | 1.59 | 53.735 | 48.423 | 83.856 | 90.843 | 91.202 | 36.418 | 25.336 | 22.1 | 24.569 | 19.07 | 16.21 | 17.423 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.919 | 435.033 | 90.738 | 63.653 | 80.279 | 150.009 | 130.08 | 43.688 | -48.802 | 33.728 | 3.609 | 3.609 | 1 | 1 | 1 | 1.8 | 3.853 | 0.919 | 0.8 | 0 | 118.057 |
Total Non-Current Assets
| 1,896.452 | 1,744.576 | 2,665.359 | 2,304.842 | 2,147.464 | 2,190.728 | 2,402.36 | 2,906.705 | 3,088.221 | 2,870.277 | 3,025.343 | 3,068.909 | 2,947.113 | 2,787.171 | 2,753.43 | 2,555.639 | 1,834.86 | 417.196 | 246.604 | 200.054 | 118.057 |
Total Assets
| 3,733.727 | 3,519.925 | 4,130.231 | 4,442.769 | 4,627.341 | 7,787.609 | 8,602.279 | 6,648.368 | 7,555.121 | 7,495.466 | 7,561.498 | 7,255.771 | 7,143.936 | 6,537.016 | 5,841.08 | 5,373.493 | 4,451.44 | 962.646 | 521.524 | 407.597 | 263.826 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 351.895 | 283.56 | 210.919 | 219.575 | 252.121 | 466.374 | 585.111 | 706.021 | 763.589 | 704.678 | 646.494 | 649.208 | 833.512 | 642.315 | 618.454 | 856.766 | 526.236 | 174.3 | 84.963 | 110.752 | 0 |
Short Term Debt
| 131.208 | 112.063 | 201.827 | 119.473 | 67.229 | 137.2 | 790 | 418 | 741.5 | 704.026 | 875 | 301 | 616.689 | 304.433 | 375 | 926.35 | 878.9 | 283 | 150.5 | 138.5 | 0 |
Tax Payables
| 5.248 | 31.2 | 27.068 | 12.501 | 27.494 | 12.371 | 102.924 | 34.354 | 18.664 | 21.337 | 45.453 | 35.938 | 35.773 | 80.7 | 77.677 | 10.151 | 6.608 | 19.658 | 18.678 | 10.22 | 0 |
Deferred Revenue
| 541.33 | 546.363 | 2,453.869 | 873.624 | 635.938 | 12.371 | 415.29 | 195.533 | 178.078 | 172.71 | 188.572 | 190.577 | 209.355 | 249.792 | 283.032 | 233.891 | 382.676 | 30.409 | 31.641 | 15.209 | 0 |
Other Current Liabilities
| 234.275 | 236.087 | 133.207 | 138.755 | 442.896 | 1,079.099 | 518.179 | 191.66 | 183.301 | 228.876 | 251.894 | 869.22 | 370.134 | 370.909 | 505.434 | 903.754 | 772.919 | 5.07 | 2.156 | 1.318 | 168.173 |
Total Current Liabilities
| 1,258.708 | 1,178.073 | 2,999.822 | 1,351.426 | 1,398.184 | 1,695.043 | 2,308.58 | 1,511.215 | 1,866.469 | 1,810.289 | 1,961.96 | 2,010.005 | 2,029.69 | 1,567.448 | 1,781.92 | 2,920.761 | 2,560.731 | 492.779 | 269.26 | 265.779 | 168.173 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 3.14 | 5.144 | 10.996 | 50.6 | 80.96 | 293.155 | 101.2 | 4.483 | 190 | 148.5 | 4.284 | 50 | 3.866 | 160 | 0 | 0 | 0 | 48 | 27 | 7 | 0 |
Deferred Revenue Non-Current
| 15.104 | 17.209 | 45.56 | 38.558 | 25.906 | 45.865 | 78.422 | 452.303 | 502.798 | 555.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.311 | 0.366 | 0.421 | 8.551 | 0.532 | -293.155 | 5.669 | 0 | -184.401 | -142.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -10.028 | 17.064 | 134.088 | 1,228.55 | 1,440.239 | 2,644.067 | 2,063.44 | 1.16 | 190 | 148.5 | 615.407 | 108.987 | 115.529 | 118.354 | 35.69 | 30.848 | 28.648 | 3.408 | 2.853 | 1.104 | 0 |
Total Non-Current Liabilities
| 8.526 | 39.782 | 191.064 | 1,326.259 | 1,547.636 | 2,689.932 | 2,248.73 | 457.945 | 698.397 | 709.447 | 619.691 | 158.987 | 119.396 | 278.354 | 35.69 | 30.848 | 28.648 | 51.408 | 29.853 | 8.104 | 0 |
Total Liabilities
| 1,267.234 | 1,217.856 | 3,190.886 | 2,677.685 | 2,945.82 | 4,384.975 | 4,557.31 | 1,969.16 | 2,564.867 | 2,519.736 | 2,581.651 | 2,168.992 | 2,149.085 | 1,845.802 | 1,817.61 | 2,951.609 | 2,589.379 | 544.187 | 299.113 | 273.883 | 168.173 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.373 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,999.653 | 1,987.391 | 1,210.472 | 1,201.737 | 1,188 | 1,188 | 1,188 | 1,188 | 1,188 | 1,188 | 1,188 | 1,188 | 1,188 | 1,188 | 594 | 272 | 136 | 102 | 102 | 68 | 0 |
Retained Earnings
| -728.69 | -869.481 | -951.866 | -222.123 | -382.088 | 1,255.647 | 1,894.536 | 1,911.739 | 2,247.836 | 2,245.37 | 2,254.952 | 2,372.082 | 2,307.528 | 2,044.263 | 1,440.211 | 972.184 | 500.435 | 225.089 | 77.386 | 47.758 | 0 |
Accumulated Other Comprehensive Income/Loss
| 189.817 | 204.425 | 128.805 | 292.559 | 406.185 | 424.536 | 428.99 | 337.012 | 290.03 | -6.373 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 807.131 | 785.332 | 347.743 | 328.791 | 342.528 | 342.782 | 342.782 | 1,025.317 | 1,024.888 | 1,299.076 | 1,273.442 | 1,244.046 | 1,211.244 | 1,175.564 | 1,744.702 | 848.237 | 965.507 | 63.247 | 34.634 | 16.736 | 95.653 |
Total Shareholders Equity
| 2,267.911 | 2,107.666 | 735.154 | 1,600.964 | 1,554.625 | 3,210.965 | 3,854.308 | 4,462.069 | 4,750.753 | 4,732.446 | 4,716.394 | 4,804.128 | 4,706.772 | 4,407.827 | 3,778.913 | 2,092.421 | 1,601.942 | 390.336 | 214.02 | 132.494 | 95.653 |
Total Equity
| 2,440.241 | 2,302.069 | 939.345 | 1,765.083 | 1,681.52 | 3,402.634 | 4,044.969 | 4,679.208 | 4,990.254 | 4,975.731 | 4,979.847 | 5,086.779 | 4,994.851 | 4,691.213 | 4,023.47 | 2,421.884 | 1,862.06 | 418.458 | 222.41 | 133.714 | 95.653 |
Total Liabilities & Shareholders Equity
| 3,733.727 | 3,519.925 | 4,130.231 | 4,442.769 | 4,627.341 | 7,787.609 | 8,602.279 | 6,648.368 | 7,555.121 | 7,495.466 | 7,561.498 | 7,255.771 | 7,143.936 | 6,537.016 | 5,841.08 | 5,373.493 | 4,451.44 | 962.646 | 521.524 | 407.597 | 263.826 |