China Haisum Engineering Co., Ltd.
SZSE:002116.SZ
10.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,652.189 | 5,719.629 | 5,265.05 | 5,096.627 | 5,581.33 | 5,225.35 | 4,199.303 | 4,472.813 | 4,693.021 | 5,470.188 | 5,758.091 | 5,231.002 | 4,074.067 | 2,738.803 | 2,097.172 | 1,811.464 | 1,364.972 | 784.072 | 613.766 | 512.102 | 408.369 |
Cost of Revenue
| 5,683.58 | 4,959.639 | 4,598.024 | 4,580.122 | 5,103.4 | 4,624.542 | 3,726.908 | 3,998.185 | 4,199.508 | 4,939.167 | 5,230.797 | 4,724.937 | 3,637.036 | 2,411.939 | 1,827.013 | 1,567.393 | 1,159.682 | 625.637 | 468.279 | 372.83 | 282.476 |
Gross Profit
| 968.61 | 759.99 | 667.026 | 516.505 | 477.93 | 600.808 | 472.394 | 474.628 | 493.513 | 531.021 | 527.294 | 506.066 | 437.032 | 326.864 | 270.159 | 244.071 | 205.29 | 158.435 | 145.488 | 139.272 | 125.893 |
Gross Profit Ratio
| 0.146 | 0.133 | 0.127 | 0.101 | 0.086 | 0.115 | 0.112 | 0.106 | 0.105 | 0.097 | 0.092 | 0.097 | 0.107 | 0.119 | 0.129 | 0.135 | 0.15 | 0.202 | 0.237 | 0.272 | 0.308 |
Reseach & Development Expenses
| 254.834 | 207.206 | 180.198 | 181.073 | 194.778 | 164.703 | 51.874 | 32.031 | 27.584 | 30.77 | 25.284 | 17.751 | 17.666 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 83.957 | 65.807 | 55.904 | 49.278 | 49.777 | 54.386 | 50.62 | 57.695 | 39.352 | 62.366 | 66.461 | 69.425 | 61.842 | 55.165 | 135.369 | 118.804 | 96.585 | 88.692 | 79.136 | 75.334 | 65.862 |
Selling & Marketing Expenses
| 15.021 | 26.009 | 7.326 | 9.828 | 12.234 | 11.257 | 11.512 | 10.502 | 10.034 | 13.46 | 13.914 | 10.868 | 7.269 | 6.325 | 5.292 | 5.969 | 5.703 | 4.59 | 6.874 | 8.991 | 11.976 |
SG&A
| 98.978 | 91.816 | 63.23 | 59.105 | 62.011 | 65.643 | 62.132 | 68.197 | 49.386 | 75.826 | 80.375 | 80.293 | 69.111 | 61.49 | 140.661 | 124.772 | 102.288 | 93.283 | 86.01 | 84.325 | 77.838 |
Other Expenses
| -35.506 | 207.53 | 194.3 | 128.768 | 154.069 | 9.167 | 52.173 | -50.155 | 8.433 | 7.307 | 5.138 | 3.978 | 0.917 | 0.944 | 1.105 | 0.492 | 1.508 | 4.646 | 1.744 | 0.51 | 1.666 |
Operating Expenses
| 610.81 | 506.552 | 437.728 | 368.946 | 410.857 | 376.857 | 245.191 | 245.932 | 269.126 | 293.452 | 335.94 | 341.971 | 306.091 | 236.668 | 204.028 | 182.28 | 151.049 | 129.348 | 113.401 | 106.815 | 97.352 |
Operating Income
| 357.799 | 331.997 | 191.082 | 154.32 | 131.156 | 240.287 | 194.286 | 201.017 | 256.118 | 230.581 | 184.712 | 155.105 | 123.686 | 91.013 | 71.712 | 66.37 | 53.17 | 35.362 | 38.204 | 35.452 | 32.745 |
Operating Income Ratio
| 0.054 | 0.058 | 0.036 | 0.03 | 0.023 | 0.046 | 0.046 | 0.045 | 0.055 | 0.042 | 0.032 | 0.03 | 0.03 | 0.033 | 0.034 | 0.037 | 0.039 | 0.045 | 0.062 | 0.069 | 0.08 |
Total Other Income Expenses Net
| 1.343 | -7.691 | -0.983 | -59.46 | -39.604 | 9.167 | 52.173 | -51.063 | 7.988 | 6.693 | 4.831 | 3.608 | 0.585 | 0.715 | 0.929 | 0.164 | 0.205 | 2.452 | 4.779 | 2.37 | 1.401 |
Income Before Tax
| 359.143 | 226.689 | 190.1 | 94.86 | 91.552 | 249.454 | 246.459 | 150.42 | 264.106 | 237.274 | 189.631 | 158.713 | 124.271 | 91.728 | 72.641 | 66.534 | 54.445 | 37.814 | 38.407 | 35.394 | 34.146 |
Income Before Tax Ratio
| 0.054 | 0.04 | 0.036 | 0.019 | 0.016 | 0.048 | 0.059 | 0.034 | 0.056 | 0.043 | 0.033 | 0.03 | 0.031 | 0.033 | 0.035 | 0.037 | 0.04 | 0.048 | 0.063 | 0.069 | 0.084 |
Income Tax Expense
| 48.803 | 19.597 | 29.312 | 31.011 | 32.943 | 37.256 | 45.765 | 16.147 | 36.106 | 38.09 | 30.158 | 24.626 | 21.426 | 17.326 | 0.938 | 0.876 | 0.965 | 0.158 | 1.551 | 1.126 | 1.332 |
Net Income
| 310.34 | 206.576 | 160.787 | 63.85 | 58.609 | 212.199 | 200.694 | 134.273 | 228 | 199.185 | 159.473 | 120.579 | 90.595 | 64.848 | 61.769 | 56.626 | 45.873 | 31.718 | 30.775 | 29.084 | 28.397 |
Net Income Ratio
| 0.047 | 0.036 | 0.031 | 0.013 | 0.011 | 0.041 | 0.048 | 0.03 | 0.049 | 0.036 | 0.028 | 0.023 | 0.022 | 0.024 | 0.029 | 0.031 | 0.034 | 0.04 | 0.05 | 0.057 | 0.07 |
EPS
| 0.72 | 0.5 | 0.39 | 0.15 | 0.14 | 0.51 | 0.48 | 0.33 | 0.56 | 0.5 | 0.4 | 0.3 | 0.23 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.1 | 0.098 | 0.095 |
EPS Diluted
| 0.72 | 0.5 | 0.39 | 0.15 | 0.14 | 0.51 | 0.48 | 0.32 | 0.54 | 0.49 | 0.4 | 0.3 | 0.23 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.1 | 0.098 | 0.095 |
EBITDA
| 434.598 | 291.565 | 248.437 | 129.733 | 122.379 | 286.493 | 290.404 | 203.626 | 314.697 | 279.521 | 226.975 | 187.961 | 152.805 | 117.09 | 89.716 | 89.13 | 72.432 | 48.335 | 51.928 | 45.754 | 41.502 |
EBITDA Ratio
| 0.065 | 0.068 | 0.055 | 0.037 | 0.029 | 0.059 | 0.079 | 0.054 | 0.065 | 0.055 | 0.041 | 0.039 | 0.043 | 0.045 | 0.043 | 0.05 | 0.058 | 0.057 | 0.085 | 0.089 | 0.102 |