Sunwave Communications Co.Ltd (002115.SZ) - Quarterly Balance Statement

Home
002115.SZ
Financials

8.56 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	895.391	804.221	712.259	762.993	655.567	890.814	1,030.79	1,045.593	1,109.782	991.017	905.906	1,228.733	391.011	571.639	1,032.813	1,018.478	656.051	521.536	563.641	837.929	627.222	574.209	537.705	536.61	423.727	567.041	368.819	589.031	322.073	519.529	325.107	673.923	216.378	157.725	150.895	384.503	189.383	265.52	166.322	323.336	178.73	158.159	169.669	343.823	233.455	323.965	742.022	471.899	258.193	345.266	327.988	562.838	120.602	213.471	180.067	390.541	188.622	232.034	298.527	365.942	306.869	95.953	56.906	115.469	93.278	61.695	118.456	180.47	106.354	125.95	169.373	49.737	33.346	35.963	54.725
Short Term Investments Numbers are in millions	113.691	128.476	192.793	299.135	301.798	137.258	30	182.702	274	280	292.87	67.87	57	42	41.454	20.241	39.005	41.243	149.529	104.037	-400.455	-405.444	-375.407	127.292	0	37.077	0	220.22	0	278	0	171.773	0	284.271	0	205.912	0	200	0	200	-11.99	-7.87	-3.991	-3.832	0	130	0	0	0	0	0	0	0	0	0	0	0	0.005	0.01	0.01	0	0	0	0	0	0	0	0	0	0	0	0.019	0.002	0	0
Cash and Short Term Investments Numbers are in millions	1,009.082	932.696	905.051	1,062.128	957.365	1,028.072	1,060.79	1,228.295	1,383.782	1,271.017	1,198.776	1,296.603	448.011	613.639	1,074.266	1,038.719	695.056	562.779	713.17	941.966	627.222	574.209	537.705	536.61	423.727	567.041	368.819	589.031	322.073	519.529	325.107	673.923	216.378	157.725	150.895	384.503	189.383	265.52	166.322	323.336	178.73	158.159	169.669	343.823	233.455	323.965	742.022	471.899	258.193	345.266	327.988	562.838	120.602	213.471	180.067	390.541	188.622	232.039	298.537	365.953	306.869	95.953	56.906	115.469	93.278	61.695	118.456	180.47	106.354	125.95	169.373	49.756	33.348	35.963	54.725
Net Receivables Numbers are in millions	156.969	1,192.618	1,056.727	1,050.091	1,323.814	1,230.989	1,321.776	1,249.648	1,076.48	1,043.079	1,129.793	1,125.957	1,308.907	1,170.819	1,258.861	989.471	1,172.164	983.936	1,133.143	926.845	994.183	1,092.284	1,108.381	1,095.495	1,110.477	949.645	753	683.558	555.996	495.87	520.839	509.466	532.585	496.872	494.192	484.496	576.679	601.837	632.13	679.071	680.589	660.665	643.121	594.883	796.862	726.509	670.742	617.98	723.173	692.403	582.097	536.3	637.991	572.405	492.098	402.382	410.25	376.922	323.269	315.558	350.512	230.482	216.302	182.003	144.1	159.296	149.533	149.48	127.449	104.876	77.288	81.553	94.051	102.071	81.118
Inventory Numbers are in millions	316.626	320.25	361.213	372.082	510.475	475.322	473.49	433.103	491.066	427.683	382.345	353.218	382.376	355.305	321.491	295.226	263.046	251.937	268.8	250.437	277.759	326.936	326.277	335.039	386.268	389.664	486.149	418.957	384.616	389.746	387.172	400.483	462.55	428.555	407.726	413.115	442.33	468.841	465.497	407.874	501.159	520.29	534.726	482.835	540.072	576.577	583.565	569.484	646.432	645.017	671.117	675.566	647.877	581.405	518.025	508.378	595.581	608.93	611.713	567.223	488.627	440.442	339.091	265.994	254.453	204.142	208.437	210.063	185.21	140.456	122.966	122.14	124.541	98.737	92.796
Other Current Assets Numbers are in millions	1,125.706	204.495	272.665	126.656	138.403	119.959	81.515	81.112	78.331	90.423	73.411	108.293	96.881	75.749	68.009	66.037	49.598	40.348	31.897	24.171	151.501	178.807	150.933	150.105	206.356	68.148	63.949	236.342	317.646	299.509	374.966	194.565	301.115	296.474	341.293	213.159	303.54	212.182	225.837	202.56	161.416	165.079	200.222	202.239	130	130.107	0.2	0.392	0.037	0.169	0.111	0.103	0.116	0.06	0.057	0.149	0.058	0.194	0.047	0.08	0.041	0.024	0.059	0.075	0.065	0.084	0.065	0.386	-8.304	-6.888	-5.072	-6.158	-7.992	-5.63	-7.775
Total Current Assets Numbers are in millions	2,608.383	2,650.06	2,595.657	2,610.957	2,930.056	2,854.342	2,937.57	2,992.158	3,029.659	2,832.202	2,784.325	2,884.071	2,236.175	2,215.512	2,722.627	2,389.453	2,179.863	1,839	2,147.009	2,143.419	2,050.665	2,172.235	2,123.296	2,117.249	2,126.828	1,974.498	1,671.917	1,927.887	1,580.331	1,704.655	1,608.084	1,778.437	1,512.629	1,379.626	1,394.105	1,495.272	1,511.932	1,548.38	1,489.785	1,612.84	1,521.894	1,504.192	1,547.738	1,623.78	1,700.39	1,757.158	1,996.529	1,659.756	1,627.834	1,682.855	1,581.313	1,774.807	1,406.586	1,367.342	1,190.248	1,301.45	1,194.51	1,218.085	1,233.566	1,248.813	1,146.049	766.9	612.357	563.542	491.895	425.217	476.491	540.398	410.71	364.394	364.556	247.291	243.948	231.141	220.864
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,095.006	1,070.598	1,040.914	1,028.056	1,116.995	1,032.318	991.97	900.88	826.485	789.486	770.998	762.811	671.159	634.006	596.659	588.303	573.332	567.565	565.376	572.374	595.921	595.353	601.861	605.78	614.438	763.729	767.399	765.342	673.531	637.293	591.12	530.243	438.505	420.339	396.423	362.872	307.325	287.482	263.998	237.893	191.163	180.216	179.68	183.286	185.847	190.295	195.41	200.16	205.737	209.716	212.645	210.685	207.948	210.797	198.074	197.064	176.726	179.762	177.428	178.906	176.502	167.023	160.48	159.418	150.38	141.711	119.624	109.425	80.927	60.266	51.34	50.283	36.874	35.455	25.425
Goodwill Numbers are in millions	330.728	330.728	330.728	330.728	330.728	330.728	330.728	330.728	330.728	330.728	330.728	330.728	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	1,128.731	24.1	24.1	24.1	24.1	0	0	0	0	0	0	0	0	0.922	0.922	0.922	0.922	35.691	35.691	35.691	34.341	34.341	34.341	34.341	34.341	55.172	55.172	55.172	55.172	104.532	104.532	21.8	21.8	21.8	21.8	21.8	21.8	21.8	21.8	21.8	21.8	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	55.256	57.305	59.195	62.347	71.601	75.183	79.052	80.198	83.413	87.657	90.721	92.524	95.28	93.918	97.112	100.298	107.21	106.677	112.799	116.058	124.069	128.638	133.396	140.732	149.693	185.01	185.119	190.432	103.311	104.429	99.397	101.26	97.857	94.189	93.843	94.137	92.425	91.096	86.924	84.734	29.866	25.607	18.004	18.494	18.445	18.826	16.329	16.674	16.786	16.879	11.935	12.046	11.211	11.184	11.329	10.728	10.814	10.953	11.065	10.396	15.299	16.932	13.055	12.247	15.851	13.235	11.599	11.318	13.7	12.481	10.067	0.196	0.128	0.137	8.802
Goodwill and Intangible Assets Numbers are in millions	385.984	388.033	389.923	393.075	402.329	405.911	409.78	410.926	414.141	418.385	421.449	423.252	1,224.012	1,222.649	1,225.843	1,229.03	1,235.941	1,235.409	1,241.53	1,244.79	1,252.8	1,257.369	1,262.127	1,269.463	1,278.425	1,313.741	1,313.85	1,319.163	127.411	128.529	123.497	125.36	97.857	94.189	93.843	94.137	92.425	91.096	86.924	84.734	30.788	26.529	18.925	19.416	54.136	54.517	52.02	51.015	51.127	51.219	46.276	46.386	66.383	66.356	66.501	65.899	115.345	115.484	32.865	32.196	37.099	38.732	34.854	34.047	37.651	35.035	33.398	33.118	13.7	12.481	10.067	0.196	0.128	0.137	8.802
Long Term Investments Numbers are in millions	52.919	35.954	298.437	272.107	-140.278	24.824	153.337	-9.365	-76.593	-83.785	-97.318	128.69	111.384	136.17	162.342	196.817	228.543	184.174	73.484	143.247	675.632	617.275	569.875	195.329	201.296	194.526	193.619	195.81	422.097	328.233	180.416	157.132	145.377	106.354	93.444	93.17	87.763	87.513	79.332	74.042	86.255	82.73	79.877	66.632	63.112	55.521	46.692	30.999	30.407	0	0	0	0	0	0	0	0	9.525	8.284	8.816	0	0	0	0	0	0	0	0	0	0	0	0.211	0.228	0	0
Tax Assets Numbers are in millions	42.39	38.823	39.406	41.375	46.341	44.444	41.639	38.922	36.284	36.62	34.968	36.233	26.489	29.643	30.165	28.111	29.316	30.184	33.421	28.7	34.935	35.221	37.297	36.266	36.886	19.927	18.143	18.527	17.415	16.213	15.207	15.137	13.394	13.098	12.526	12.253	14.153	14.419	14.269	13.558	11.669	13.004	12.792	9.015	10.561	10.594	10.369	10.994	11.64	11.966	10.633	10.887	9.346	8.425	6.896	7.081	6.439	5.181	4.651	5.099	4.903	3.771	3.217	2.527	2.602	3.568	2.301	1.945	1.543	1.425	1.129	1.056	0	0	0
Other Non-Current Assets Numbers are in millions	263.506	282.952	59.968	37.512	349.562	185.754	79.608	233.102	324.368	334.224	350.826	137.383	153.74	165.018	201.63	221.274	255.391	321.635	489.937	498.844	8.492	8.264	12.146	354.16	280.662	186.528	122.105	108.979	3.251	3.339	3.623	2.828	3.988	3.697	9.237	10.086	11.358	11.508	12.027	11.581	80.525	95.926	89.918	84.12	4.209	4.54	4.934	5.341	4.945	19.757	21.171	20.218	16.456	15.813	16.229	15.166	13.05	2.544	2.532	2.513	10.469	9.585	9.02	9.195	7.184	6.39	0.327	0.339	0.351	0.294	0.327	-0.9	0.189	0.449	0.516
Total Non-Current Assets Numbers are in millions	1,839.805	1,816.361	1,828.648	1,772.125	1,774.948	1,693.25	1,676.334	1,574.465	1,524.685	1,494.93	1,480.923	1,488.37	2,186.783	2,187.486	2,216.639	2,263.535	2,322.523	2,338.966	2,403.748	2,487.954	2,567.781	2,513.481	2,483.306	2,460.999	2,411.706	2,478.452	2,415.116	2,407.821	1,243.705	1,113.607	913.862	830.7	699.122	637.676	605.473	572.518	513.025	492.018	456.55	421.808	400.4	398.405	381.192	362.468	317.864	315.467	309.425	298.509	303.856	292.659	290.724	288.176	300.132	301.391	287.699	285.211	311.56	312.496	225.76	227.53	228.972	219.111	207.571	205.187	197.816	186.703	155.65	144.827	96.522	74.466	62.863	50.848	37.419	36.041	34.744
Total Assets Numbers are in millions	4,448.187	4,466.421	4,424.305	4,383.082	4,705.005	4,547.592	4,613.904	4,566.623	4,554.344	4,327.132	4,265.248	4,372.442	4,422.958	4,402.997	4,939.267	4,652.988	4,502.387	4,177.966	4,550.757	4,631.373	4,618.446	4,685.716	4,606.602	4,578.247	4,538.534	4,452.949	4,087.033	4,335.708	2,824.035	2,818.261	2,521.947	2,609.137	2,211.751	2,017.302	1,999.578	2,067.791	2,024.957	2,040.398	1,946.336	2,034.649	1,922.294	1,902.597	1,928.93	1,986.248	2,018.254	2,072.625	2,305.954	1,958.264	1,931.69	1,975.514	1,872.037	2,062.984	1,706.718	1,668.732	1,477.947	1,586.661	1,506.071	1,530.581	1,459.325	1,476.344	1,375.022	986.011	819.928	768.728	689.712	611.92	632.141	685.225	507.231	438.859	427.419	298.139	281.367	267.182	255.607
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	870.843	775.925	589.582	702.607	716.028	784.078	1,037.697	882.228	977.513	762.898	868.115	908.346	732.266	791.322	1,203.143	831.244	484.883	456.814	459.203	504.766	524.14	515.701	433.888	589.507	634.411	659.282	721.465	757.311	615.995	629.08	608.867	707.566	601.216	545.939	488.037	501.108	455.544	482.643	449.064	474.792	423.634	423.755	425.39	431.932	368.338	361.548	384.785	427.811	423.731	406.457	387.216	478.417	397.293	371.545	303.253	319.343	292.083	333.938	394.377	397.78	393.802	305.353	204.608	174.084	126.572	95.754	86.106	146.056	104.802	76.57	54.495	59.35	60.974	51.159	41.84
Short Term Debt Numbers are in millions	272.145	524.824	471.095	425.778	411.482	377.817	344.752	514.7	550.093	555.117	546.671	480.031	539.374	423.859	352.758	214.73	287.917	272.649	393.075	562.577	533.066	817.339	910.009	788.132	443.714	222.714	58.038	452.212	412.135	408.728	413.811	14.593	5	5	10	10	25	15	20	20	20	15	29	24.7	15	68.957	169.109	173.019	149.015	236.728	144	222	252.445	272.299	138	188	196.063	225.868	208.369	239.739	249.5	193.5	133.5	107	120	85	90	78	33	0	0	40.117	67.145	61.936	60.585
Tax Payables Numbers are in millions	18.423	17.21	24.291	25.722	14.785	15.254	17.532	25.91	14.464	19.644	34.765	43.176	62.536	41.23	72.637	66.21	44.077	33.647	95.981	120.199	35.615	39.903	43.862	74.902	101.435	15.571	19.076	13.777	11.951	3.038	6.77	5.778	1.896	6.876	6.861	9.989	6.215	13.104	10.323	16.417	12.081	12.156	8.785	13.117	5.503	9.071	22.45	23.148	22.909	13.919	21.89	22.397	21.376	16.068	14.548	9.611	-8.799	-7.666	-12.139	0.466	-15.126	-13.981	-4.69	-4.154	-8.912	-2.932	-5.596	-12.039	-2.129	-1.872	-7.659	-5.118	-2.073	3.33	4.897
Deferred Revenue Numbers are in millions	172.908	485.015	377.747	341.759	727.802	585.836	361.95	381.935	300.999	0	0	476.32	449.837	417.543	456.49	622.572	695.719	454.888	199.752	240.902	124.307	146.359	140.356	187.396	177.326	455.24	434.344	672.323	406.925	428.95	191.079	180.49	150.267	54.686	55.986	82.718	57.668	61.144	44.84	86.446	57.292	47.978	54.068	87.544	60.135	34.509	55.921	75.79	56.848	50.584	67.393	97.511	74.476	63.167	40.984	75.206	36.993	31.586	10.396	54.298	-1.9	1.376	11.105	15.453	0.76	7.73	3.568	41.219	9.506	0	0	12.163	7.557	14.075	14.801
Other Current Liabilities Numbers are in millions	553.86	66.403	211.287	211.987	55.839	54.628	208.357	227.67	184.806	514.653	387.094	35.695	43.641	34.853	32.93	47.905	33.451	21.379	351.614	211.566	347.427	260.98	283.034	202.571	194.144	157.885	143.552	141.652	60.959	72.14	79.718	66.177	120.07	80.367	65.413	77.83	87.713	87.479	62.025	67.016	72.916	70.82	78.918	73.336	58.383	54.863	55.359	52.423	64.479	71.31	73.45	79.632	58.618	61.181	85.034	87.899	60.757	60.938	62.629	55.324	41.638	47.996	37.089	42.832	41.063	31.565	42.027	38.063	18.513	29.912	27.173	19.332	13.276	15.057	20.871
Total Current Liabilities Numbers are in millions	1,869.757	1,852.166	1,649.711	1,682.131	1,911.151	1,802.36	1,952.756	2,006.533	2,013.411	1,832.667	1,801.88	1,900.392	1,765.117	1,667.577	2,045.321	1,716.452	1,501.971	1,205.73	1,403.644	1,519.811	1,528.94	1,740.379	1,767.286	1,767.605	1,449.596	1,495.12	1,357.399	2,023.498	1,496.014	1,538.898	1,293.475	968.826	876.552	685.992	619.435	671.655	625.925	646.267	575.93	648.254	573.843	557.554	587.376	617.512	501.855	519.877	665.175	729.043	694.073	765.079	672.059	877.561	782.832	768.194	567.271	670.448	585.897	652.33	675.77	747.14	683.04	548.224	386.303	339.369	288.396	220.049	221.701	303.338	165.821	106.481	81.668	130.962	148.953	142.227	138.098
Non-Current Liabilities:
Long Term Debt Numbers are in millions	88.149	133.166	230.948	185.264	216.74	206.463	149.286	86.551	85.269	86.986	93.881	115.995	7.145	103.624	270.984	321.548	366.307	373.569	534.126	446.485	417.935	394.94	275.993	276.182	615.304	645.723	429.109	354.385	304.558	264.759	204.973	604.132	403.841	403.704	403.473	403.399	403.189	402.878	402.792	402.663	402.58	402.481	396.8	396.598	410.413	410.041	463.97	68	101.84	101.84	71.84	71.84	45.84	45.84	47.84	77.84	77.84	60	30	0.075	0.075	0.075	0.075	15	15	15	34.66	19.66	19.66	19.66	19.66	19.66	0	0	0
Deferred Revenue Non-Current Numbers are in millions	15.403	16.775	18.21	19.645	21.256	22.795	24.373	25.99	24.359	25.9	27.637	28.999	28.99	32.142	30.97	32.494	34.846	25.53	26.427	24.568	26.816	26.552	25.392	26.601	22.033	22.928	23.938	22.246	20.356	18.28	18.246	16.887	14.706	14.514	15.753	17.001	14.281	15.425	15.929	16.209	0	0	0	19.164	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.075	0.075	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	28.023	0	31.315	11.338	0.075	0.075	0	0	3.392	3.392	4.573	4.573	0.075	0.075	2.803	4.709	9.792	10.386	7.107	10.831	21.586	3.099	25.994	38.478	52.938	54.168	55.447	33.481	17.861	0.141	0.195	0.558	0.075	0.075	0.075	0.075	0.075	0.075	0.075	0.075	0	0	0	-19.089	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.103	0.103	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	5.964	5.983	5.972	5.972	8.524	13.038	12.977	12.759	7.429	7.569	7.289	7.273	5.78	5.78	5.917	11.717	14.043	15.371	18.34	28.464	28.798	31.939	6.953	7.658	8.64	8.583	8.503	8.412	8.363	29.772	30.566	30.675	6.642	6.642	6.222	5.927	9.52	9.6	7.132	7.374	23.047	25.178	25.89	26.862	28.434	31.836	34.094	35.947	33.518	31.755	33.841	35.583	42.051	42.916	43.479	43.908	91.456	91.309	28.967	26.657	24.207	20.281	19.513	19.143	16.571	18.845	14.374	14.015	11.692	11.562	12.806	11.055	6.403	5.801	5.151
Total Non-Current Liabilities Numbers are in millions	137.539	155.923	286.445	222.218	246.594	242.37	186.636	125.3	120.45	123.848	133.38	156.84	41.989	141.621	310.674	370.468	424.987	424.855	585.999	510.348	495.135	456.531	334.332	348.919	698.915	731.403	516.996	418.525	351.138	312.951	253.979	652.252	425.264	424.934	425.522	426.401	427.064	427.977	425.928	426.321	425.627	427.659	422.69	423.535	438.847	441.877	498.064	103.947	135.358	133.595	105.681	107.423	87.891	88.756	91.319	121.748	169.296	151.309	58.967	26.731	24.282	20.356	19.588	34.143	31.571	33.845	49.034	33.675	31.53	31.399	32.466	30.715	6.403	5.801	5.151
Total Liabilities Numbers are in millions	2,007.296	2,008.089	1,936.156	1,904.349	2,157.746	2,044.73	2,139.392	2,131.833	2,133.861	1,956.515	1,935.26	2,057.232	1,807.107	1,809.198	2,355.995	2,086.92	1,926.958	1,630.586	1,989.644	2,030.159	2,024.075	2,196.909	2,101.618	2,116.524	2,148.511	2,226.523	1,874.396	2,442.023	1,847.152	1,851.85	1,547.454	1,621.079	1,301.816	1,110.926	1,044.957	1,098.056	1,052.989	1,074.244	1,001.857	1,074.575	999.469	985.213	1,010.065	1,041.047	940.702	961.754	1,163.238	832.99	829.431	898.674	777.741	984.983	870.723	856.949	658.589	792.196	755.193	803.638	734.737	773.872	707.322	568.581	405.891	373.511	319.966	253.893	270.735	337.013	197.351	137.88	114.134	161.678	155.355	148.028	143.248
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.776	0	0	0	0	0	0	0	0	0	0	0.366	0.249	0.115	0	0	0.014	0.207	0.077	0.016	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	810.991	810.991	810.991	810.991	810.991	810.991	810.991	810.991	810.991	810.991	817.351	818.659	716.963	716.963	716.963	716.963	716.963	719.19	719.19	719.19	719.627	719.627	553.559	553.559	553.926	553.926	553.926	509.392	416.094	416.259	416.259	416.259	416.259	410.688	410.688	410.688	410.688	410.688	410.688	410.688	410.688	410.688	410.688	410.688	410.688	410.688	342.24	342.24	342.24	342.24	228.16	228.16	214.56	214.56	214.56	214.56	214.56	214.56	134.1	134.1	134.1	120	120	120	120	120	80	80	80	80	80	60	60	60	60
Retained Earnings Numbers are in millions	-56.394	-28.318	-15.895	-31.769	6.224	-33.581	-68.574	-88.899	-140.087	-178.903	-212.143	-228.487	535.831	510.993	494.65	475.73	483.709	443.104	457.175	502.216	489.573	397.543	415.386	391.366	345.311	247.417	227.534	205.785	181.38	177.302	192.754	201.925	157.794	154.372	204.589	219.476	216.4	211.52	189.431	204.614	169.006	163.551	165.483	191.94	310.22	337.596	371.461	361.36	348.062	321.705	331.966	313.329	282.71	261.57	270.808	246.467	214.251	195.274	196.451	175.786	149.665	134.836	137.533	122.438	104.965	93.696	98.1	86.57	72.951	64.05	71.637	61.63	55.083	48.248	41.606
Accumulated Other Comprehensive Income/Loss Numbers are in millions	1,620.801	94.98	1,643.084	111.281	1,637.83	99.092	1,657.318	116.051	1,685.719	120.598	1,666.974	124.773	1,307.502	107.43	1,306.192	6.697	12.043	11.463	10.59	10.159	6.939	5.015	3.137	4.806	4.775	0.091	-3.776	0.002	2.095	4.551	7.377	9.751	2.407	2.537	1.997	1.918	0.576	-0.366	-0.249	-0.115	0.282	0.086	-0.014	-0.207	-0.077	-0.016	-0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-45.003	1,479.953	-45.003	1,479.953	0	1,539.172	0	1,541.455	-0	1,557.775	-0	1,550.107	0	1,199.213	0	1,299.978	1,286.735	1,303.106	1,283.625	1,273.458	1,272.913	1,264.793	1,429.734	1,420.758	1,374.173	1,371.309	1,376.603	1,122.226	321.974	310.801	307.315	305.733	298.508	302.762	302.762	302.762	298.464	298.098	298.215	298.349	297.203	297.203	297.19	296.996	297.127	297.187	365.602	365.603	357.583	357.589	471.33	471.33	275.288	275.302	275.312	275.316	265.469	265.469	345.929	345.929	339.93	124.655	124.655	124.655	119.988	119.988	159.988	159.988	156.929	156.929	156.929	10.447	7.432	7.432	7.432
Total Shareholders Equity Numbers are in millions	2,330.395	2,357.606	2,393.177	2,370.456	2,455.046	2,415.674	2,399.735	2,379.598	2,356.623	2,310.46	2,272.182	2,265.052	2,560.296	2,534.599	2,517.804	2,499.368	2,499.45	2,476.863	2,470.581	2,505.023	2,489.053	2,386.977	2,401.816	2,370.49	2,278.186	2,172.742	2,158.063	1,837.405	921.543	908.913	923.706	933.669	874.969	870.359	920.036	934.845	926.128	920.306	898.334	913.651	877.18	871.529	873.361	899.624	1,018.034	1,045.471	1,079.303	1,069.203	1,047.885	1,021.534	1,031.456	1,012.819	772.558	751.432	760.68	736.343	694.28	675.302	676.48	655.815	623.694	379.491	382.188	367.093	344.953	333.684	338.088	326.557	309.88	300.979	308.566	132.077	122.515	115.68	109.037
Total Equity Numbers are in millions	2,440.892	2,458.332	2,488.148	2,459.088	2,547.259	2,502.863	2,474.512	2,434.79	2,420.483	2,370.617	2,329.988	2,315.21	2,615.851	2,593.799	2,583.272	2,566.067	2,575.429	2,547.381	2,561.114	2,601.214	2,594.371	2,488.807	2,504.984	2,461.723	2,390.023	2,226.426	2,212.637	1,893.686	976.883	966.412	974.492	988.059	909.935	906.376	954.621	969.734	971.967	966.154	944.478	960.074	922.825	917.384	918.864	945.201	1,077.552	1,110.87	1,142.715	1,125.274	1,102.26	1,076.84	1,094.296	1,078	835.995	811.783	819.358	794.465	750.878	726.943	724.588	702.472	667.699	417.43	414.037	395.217	369.746	358.026	361.407	348.212	309.88	300.979	313.285	136.461	126.012	119.154	112.359
Total Liabilities & Shareholders Equity Numbers are in millions	4,448.187	4,466.421	4,424.305	4,383.082	4,705.005	4,547.592	4,613.904	4,566.623	4,554.344	4,327.132	4,265.248	4,372.442	4,422.958	4,402.997	4,939.267	4,652.988	4,502.387	4,177.966	4,550.757	4,631.373	4,618.446	4,685.716	4,606.602	4,578.247	4,538.534	4,452.949	4,087.033	4,335.708	2,824.035	2,818.261	2,521.947	2,609.137	2,211.751	2,017.302	1,999.578	2,067.791	2,024.957	2,040.398	1,946.336	2,034.649	1,922.294	1,902.597	1,928.93	1,986.248	2,018.254	2,072.625	2,305.954	1,958.264	1,931.69	1,975.514	1,872.037	2,062.984	1,706.718	1,668.732	1,477.947	1,586.661	1,506.071	1,530.581	1,459.325	1,476.344	1,375.022	986.011	819.928	768.728	689.712	611.92	632.141	685.225	507.231	438.859	427.419	298.139	281.367	267.182	255.607

Sunwave Communications Co.Ltd

SZSE:002115.SZ Add to watchlist

SZSE:002115.SZ