Yunnan Luoping Zinc&Electricity Co., Ltd.
SZSE:002114.SZ
6.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,538.011 | 1,968.691 | 1,824.661 | 1,722.518 | 1,866.675 | 1,073.923 | 1,618.758 | 1,003.726 | 939.09 | 664.708 | 855.476 | 1,262.201 | 1,257.855 | 1,209.888 | 1,137.084 | 864.75 | 1,238.759 | 936.872 | 362.675 | 270.642 | 190.1 |
| Cost of Revenue
| 1,607.962 | 2,036.553 | 1,578.482 | 1,654.863 | 1,678.975 | 1,029.654 | 1,388.979 | 793.182 | 751.381 | 482.568 | 771.76 | 1,114.156 | 1,294.98 | 1,088.351 | 1,002.327 | 850.792 | 1,066.739 | 821.274 | 280.414 | 199.601 | 144.957 |
| Gross Profit
| -69.951 | -67.862 | 246.178 | 67.655 | 187.7 | 44.269 | 229.779 | 210.544 | 187.709 | 182.141 | 83.716 | 148.045 | -37.125 | 121.537 | 134.758 | 13.958 | 172.019 | 115.598 | 82.261 | 71.041 | 45.144 |
| Gross Profit Ratio
| -0.045 | -0.034 | 0.135 | 0.039 | 0.101 | 0.041 | 0.142 | 0.21 | 0.2 | 0.274 | 0.098 | 0.117 | -0.03 | 0.1 | 0.119 | 0.016 | 0.139 | 0.123 | 0.227 | 0.262 | 0.237 |
| Reseach & Development Expenses
| 2.004 | 4.396 | 4.367 | 4.086 | 4.38 | 2.937 | 2.398 | 2.237 | 1.717 | 3.478 | 2.033 | 2.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 22.345 | 37.541 | 32.248 | 32.067 | 24.366 | 115.041 | 23.618 | 20.953 | 22.996 | 42.256 | 26.187 | 17.791 | 25.847 | 19.915 | 14.9 | 36.876 | 18.359 | 26.682 | 27.049 | 22.252 | 12.031 |
| Selling & Marketing Expenses
| 3.645 | 3.561 | 3.664 | 3.782 | 27.146 | 16.373 | 33.58 | 30.68 | 29.887 | 12.478 | 29.783 | 31.292 | 34.208 | 33.765 | 29.215 | 22.932 | 18.284 | 14.477 | 7.772 | 6.977 | 6.183 |
| SG&A
| 25.989 | 41.102 | 35.912 | 35.848 | 51.512 | 131.415 | 57.198 | 51.633 | 52.883 | 54.734 | 55.97 | 49.082 | 60.055 | 53.68 | 44.115 | 59.808 | 36.643 | 41.159 | 34.822 | 29.229 | 18.214 |
| Other Expenses
| -1.225 | 65.312 | 116.983 | 103.096 | 84.13 | -35.332 | 8.584 | 37.377 | 12.527 | 7.024 | 6.452 | 15.098 | 1.378 | 11.138 | 6.4 | -0.192 | 0.659 | 14.113 | 7.151 | 5.733 | 2.941 |
| Operating Expenses
| 86.556 | 110.81 | 157.262 | 143.031 | 140.022 | 212.801 | 141.764 | 110.959 | 113.139 | 104.357 | 98.955 | 85.348 | 98.28 | 95.588 | 83.237 | 63.377 | 42.02 | 44.541 | 37.432 | 31.237 | 19.223 |
| Operating Income
| -202.237 | -196.373 | 69.797 | -98.191 | 46.622 | -211.75 | 65.517 | 79.157 | 9.252 | 42.044 | -52.666 | 4.497 | -257.601 | -25.611 | 3.741 | -62.427 | 110.666 | 104.551 | 43.307 | 35.061 | 20.625 |
| Operating Income Ratio
| -0.131 | -0.1 | 0.038 | -0.057 | 0.025 | -0.197 | 0.04 | 0.079 | 0.01 | 0.063 | -0.062 | 0.004 | -0.205 | -0.021 | 0.003 | -0.072 | 0.089 | 0.112 | 0.119 | 0.13 | 0.108 |
| Total Other Income Expenses Net
| -1.225 | -37.926 | -29.147 | -26.136 | -15.088 | -78.549 | -13.915 | -2.435 | -54.052 | -31.603 | -34.28 | -43.218 | -126.162 | -40.436 | -41.565 | -13.432 | -23.49 | 4.786 | -8.911 | -9.14 | -8.502 |
| Income Before Tax
| -203.461 | -234.299 | 40.649 | -124.327 | 31.534 | -247.082 | 74.101 | 97.15 | 20.517 | 46.18 | -49.519 | 19.478 | -261.567 | -14.487 | 9.956 | -62.851 | 106.51 | 97.254 | 43.188 | 35.729 | 20.493 |
| Income Before Tax Ratio
| -0.132 | -0.119 | 0.022 | -0.072 | 0.017 | -0.23 | 0.046 | 0.097 | 0.022 | 0.069 | -0.058 | 0.015 | -0.208 | -0.012 | 0.009 | -0.073 | 0.086 | 0.104 | 0.119 | 0.132 | 0.108 |
| Income Tax Expense
| 8.157 | 9.427 | 13.7 | 3.414 | 7.698 | 11.423 | 19.389 | 15.525 | 3.345 | 22.855 | 0.911 | -1.801 | 20.522 | -2.308 | 3.393 | -10.446 | 5.241 | 10.852 | 5.585 | 5.583 | 3.319 |
| Net Income
| -209.131 | -243.725 | 30.575 | -127.741 | 25.565 | -257.773 | 55.29 | 82.914 | 17.729 | 26.348 | -51.059 | 20.863 | -282.695 | -16.452 | 7.937 | -52.597 | 100.378 | 86.037 | 36.746 | 30.698 | 17.587 |
| Net Income Ratio
| -0.136 | -0.124 | 0.017 | -0.074 | 0.014 | -0.24 | 0.034 | 0.083 | 0.019 | 0.04 | -0.06 | 0.017 | -0.225 | -0.014 | 0.007 | -0.061 | 0.081 | 0.092 | 0.101 | 0.113 | 0.093 |
| EPS
| -0.65 | -0.75 | 0.095 | -0.39 | 0.079 | -0.8 | 0.17 | 0.31 | 0.07 | 0.1 | -0.26 | 0.11 | -1.54 | -0.09 | 0.04 | -0.29 | 0.57 | 0.64 | 0.27 | 0.22 | 0.13 |
| EPS Diluted
| -0.65 | -0.75 | 0.095 | -0.39 | 0.079 | -0.8 | 0.17 | 0.31 | 0.07 | 0.1 | -0.26 | 0.11 | -1.54 | -0.09 | 0.04 | -0.29 | 0.57 | 0.64 | 0.27 | 0.22 | 0.13 |
| EBITDA
| -57.34 | -120.864 | 170.369 | 3.824 | 134.369 | -110.179 | 194.332 | 199.719 | 162.037 | 146.687 | 34.613 | 113.799 | -116.918 | 67.839 | 71.243 | 12.25 | 162.191 | 130.437 | 61.681 | 54.642 | 42.22 |
| EBITDA Ratio
| -0.037 | -0.061 | 0.093 | 0.002 | 0.072 | -0.103 | 0.12 | 0.199 | 0.173 | 0.221 | 0.04 | 0.09 | -0.093 | 0.056 | 0.063 | 0.014 | 0.131 | 0.139 | 0.17 | 0.202 | 0.222 |