SAN BIAN SCIENCE& TECHNOLOGY Co., LTD.
SZSE:002112.SZ
9.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 168.302 | 169.715 | 77.68 | 36.437 | 116.583 | 118.271 | 126.871 | 163.546 | 213.578 | 188.07 | 64.111 | 142.349 | 55.779 | 172.91 | 130.65 | 144.912 | 60.667 | 27.984 | 23.998 | 38.429 | 67.951 |
Short Term Investments
| 0 | -64.851 | 0 | 0 | 0 | 17.976 | 0 | 25 | 0 | 0 | 0.166 | 0.242 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 168.302 | 169.715 | 77.68 | 36.437 | 116.583 | 118.271 | 126.871 | 163.546 | 213.578 | 188.07 | 64.277 | 142.591 | 55.807 | 172.91 | 130.65 | 144.912 | 60.667 | 27.984 | 23.998 | 38.429 | 67.951 |
Net Receivables
| 839.633 | 648.742 | 605.188 | 480.72 | 409.634 | 338.085 | 405.754 | 448.915 | 676.207 | 561.283 | 426.662 | 406.085 | 492.639 | 466.332 | 472.829 | 412.697 | 348.183 | 234.997 | 192.131 | 151.659 | 140.608 |
Inventory
| 593.749 | 394.318 | 250.529 | 252.637 | 199.921 | 215.036 | 261.887 | 198.453 | 142.372 | 235.307 | 272.191 | 222.337 | 309.972 | 298.319 | 345.46 | 322.949 | 253.847 | 172.509 | 198.049 | 129.137 | 83.572 |
Other Current Assets
| 24.545 | 6.335 | 6.11 | 23.903 | 6.514 | 7.147 | 14.281 | 45.097 | 15.004 | 18.551 | 3.101 | -13.803 | -16.578 | -31.317 | -21.1 | -27.513 | -39.319 | -12.543 | -7.224 | -10.624 | -14.201 |
Total Current Assets
| 1,626.229 | 1,219.11 | 939.507 | 793.696 | 732.651 | 678.539 | 808.792 | 856.011 | 1,047.161 | 1,003.21 | 766.23 | 757.21 | 841.84 | 906.243 | 927.839 | 853.046 | 623.377 | 422.947 | 406.954 | 308.602 | 277.929 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 189.149 | 189.172 | 175.255 | 174.872 | 174.174 | 175.308 | 200.289 | 208.509 | 219.787 | 228.967 | 236.869 | 217.733 | 226.408 | 235.752 | 218.915 | 214.097 | 183.088 | 127.977 | 101.386 | 84.067 | 69.327 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34.96 | 36.043 | 37.126 | 38.209 | 39.292 | 40.375 | 41.463 | 42.577 | 43.691 | 44.805 | 55.437 | 21.245 | 21.778 | 22.327 | 22.891 | 23.503 | 35.428 | 12.033 | 12.209 | 12.282 | 12.544 |
Goodwill and Intangible Assets
| 34.96 | 36.043 | 37.126 | 38.209 | 39.292 | 40.375 | 41.463 | 42.577 | 43.691 | 44.805 | 55.437 | 21.245 | 21.778 | 22.327 | 22.891 | 23.503 | 35.428 | 12.033 | 12.209 | 12.282 | 12.544 |
Long Term Investments
| 196.154 | 142.486 | 80.921 | 79.594 | 93.976 | 90.389 | 118.049 | 122.839 | 123.099 | 22.7 | 21.904 | 21.348 | 21.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -142.486 | -80.921 | -79.594 | -93.976 | -90.389 | -118.049 | -122.839 | -123.099 | -22.7 | 0 | 0 | 0 | 5.86 | 5.655 | 4.529 | 5.793 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.515 | 144.077 | 107.698 | 107.398 | 93.976 | 108.365 | 118.049 | 122.839 | 123.144 | 23.9 | 0.166 | 29.211 | 30.492 | 52.521 | 48.502 | 48.859 | 0 | 1.3 | 1.3 | 1.3 | 0 |
Total Non-Current Assets
| 420.778 | 369.293 | 320.08 | 320.479 | 307.441 | 324.049 | 359.801 | 373.925 | 386.622 | 297.672 | 314.376 | 289.537 | 299.834 | 316.46 | 295.963 | 290.988 | 224.309 | 141.31 | 114.895 | 97.649 | 81.871 |
Total Assets
| 2,047.007 | 1,588.403 | 1,259.586 | 1,114.175 | 1,040.093 | 1,002.587 | 1,168.593 | 1,229.936 | 1,433.783 | 1,300.882 | 1,080.606 | 1,046.748 | 1,141.673 | 1,222.704 | 1,223.802 | 1,144.034 | 847.686 | 564.257 | 521.849 | 406.25 | 359.8 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 325.988 | 374.245 | 177.791 | 187.956 | 299.362 | 206.684 | 220.524 | 368.748 | 543.347 | 482.22 | 274.705 | 167.052 | 225.285 | 272.734 | 330.734 | 290.898 | 114.668 | 111.498 | 155.21 | 139.87 | 146.74 |
Short Term Debt
| 836.855 | 585.686 | 515.295 | 426.399 | 245.399 | 295.6 | 432.5 | 250.912 | 304.879 | 208.163 | 229.5 | 320.8 | 325.786 | 268 | 283.264 | 327 | 273 | 164.337 | 160 | 73 | 16 |
Tax Payables
| 29.013 | 28.743 | 37.39 | 2.883 | 6.509 | 6.401 | 0.156 | 0.155 | 17.793 | 5.204 | 2.92 | 2.005 | 12.918 | 14.469 | 9.101 | -7.639 | 5.597 | 8.836 | 3.204 | 5.819 | 10.234 |
Deferred Revenue
| 113.364 | 34.691 | 100.579 | 53.013 | 30.237 | 6.401 | 30.753 | 32.764 | 77.515 | 62.956 | 66.153 | 56.788 | 61.33 | 59.534 | 50.139 | 19.281 | 29.834 | 26.482 | 25.251 | 35.358 | 50.402 |
Other Current Liabilities
| 94.321 | 74.176 | 4.456 | 2.55 | 35.476 | 57.562 | 52.272 | 15.219 | 17.336 | 59.355 | 40.081 | 47.335 | 68.375 | 124.972 | 123.836 | 108.432 | 49.702 | 38.464 | 33.499 | 25.068 | 13.102 |
Total Current Liabilities
| 1,370.528 | 1,068.798 | 798.121 | 669.918 | 610.474 | 566.247 | 736.049 | 667.644 | 943.077 | 812.693 | 610.439 | 591.975 | 680.776 | 725.24 | 787.973 | 745.611 | 467.204 | 340.78 | 373.96 | 273.297 | 226.245 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 90.7 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 22 | 22 | 0 | 0 | 0 | 48.8 | 0 | 10 | 20 |
Deferred Revenue Non-Current
| 44.827 | 44.307 | 44.367 | 46.857 | 49.348 | 51.838 | 54.328 | 56.882 | 6.3 | 7.2 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -43.983 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.116 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 91.66 | 67.107 | 44.367 | 46.857 | 49.348 | 51.838 | 54.328 | 56.882 | 6.3 | 7.2 | 8.1 | 10 | 22 | 22 | 0 | 0 | 0 | 48.8 | 0 | 10 | 20 |
Total Liabilities
| 1,462.188 | 1,135.905 | 842.489 | 716.775 | 659.821 | 618.085 | 790.377 | 724.526 | 949.377 | 819.893 | 618.539 | 601.975 | 702.776 | 747.24 | 787.973 | 745.611 | 467.204 | 389.58 | 373.96 | 283.297 | 246.245 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 262.08 | 262.08 | 201.6 | 201.6 | 201.6 | 201.6 | 201.6 | 201.6 | 201.6 | 201.6 | 201.6 | 112 | 112 | 112 | 112 | 80 | 80 | 60 | 60 | 60 | 60 |
Retained Earnings
| 231.615 | 151.165 | 116.784 | 100.075 | 71.523 | 63.142 | 56.856 | 181.385 | 178.674 | 171.929 | 158.936 | 143.58 | 138.292 | 174.859 | 139.636 | 106.211 | 90.623 | 67.809 | 44.195 | 23.263 | 18.167 |
Accumulated Other Comprehensive Income/Loss
| 39.766 | 32.722 | 31.703 | 28.713 | 40.137 | 34.774 | 52.75 | 55.415 | 37.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6.531 | 6.531 | 67.011 | 67.011 | 67.011 | 84.987 | 67.011 | 67.011 | 67.011 | 103.231 | 101.531 | 189.192 | 188.605 | 188.605 | 184.193 | 212.213 | 209.858 | 46.868 | 43.694 | 39.69 | 35.388 |
Total Shareholders Equity
| 539.992 | 452.497 | 417.098 | 397.4 | 380.271 | 384.503 | 378.217 | 505.41 | 484.407 | 476.761 | 462.067 | 444.772 | 438.897 | 475.464 | 435.829 | 398.423 | 380.482 | 174.677 | 147.889 | 122.953 | 113.555 |
Total Equity
| 539.992 | 452.497 | 417.098 | 397.4 | 380.271 | 384.503 | 378.217 | 505.41 | 484.407 | 480.989 | 462.067 | 444.772 | 438.897 | 475.464 | 435.829 | 398.423 | 380.482 | 174.677 | 147.889 | 122.953 | 113.555 |
Total Liabilities & Shareholders Equity
| 2,047.007 | 1,588.403 | 1,259.586 | 1,114.175 | 1,040.093 | 1,002.587 | 1,168.593 | 1,229.936 | 1,433.783 | 1,300.882 | 1,080.606 | 1,046.748 | 1,141.673 | 1,222.704 | 1,223.802 | 1,144.034 | 847.686 | 564.257 | 521.849 | 406.25 | 359.8 |