Shaanxi Xinghua Chemistry Co.,Ltd
SZSE:002109.SZ
4.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,590.543 | 1,648.733 | 1,546.763 | 1,034.213 | 519.756 | 472.619 | 114.696 | 179.875 | 26.668 | 100.142 | 132.872 | 279.175 | 360.995 | 369.713 | 392.828 | 345.596 | 447.678 | 133.203 | 118.903 | 85.211 | 62.881 |
Short Term Investments
| 9.897 | -1.742 | -0 | 0 | 0 | 0 | 0 | 0 | -3.741 | -3.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.2 | 36.85 |
Cash and Short Term Investments
| 1,590.543 | 1,648.733 | 1,546.763 | 1,034.213 | 519.756 | 472.619 | 114.696 | 179.875 | 26.668 | 100.142 | 132.872 | 279.175 | 360.995 | 369.713 | 392.828 | 345.596 | 447.678 | 133.203 | 118.903 | 117.411 | 99.731 |
Net Receivables
| 21.286 | 500.141 | 342.134 | 242.798 | 467.456 | 460.559 | 445.743 | 466.381 | 194.805 | 179.024 | 183.648 | 167.457 | 138.796 | 85.003 | 29.435 | 47.642 | 60.12 | 0 | 0 | 5.273 | 0 |
Inventory
| 322.463 | 107.156 | 113.465 | 68.573 | 74.149 | 95.483 | 73.856 | 76.273 | 79.382 | 70.619 | 72.41 | 61.343 | 106.355 | 44.233 | 46.394 | 86.22 | 38.81 | 29.059 | 61.242 | 29.335 | 7.882 |
Other Current Assets
| 294.276 | 0 | 12.449 | 29.831 | 9.464 | 17.587 | 8.138 | 26.941 | 266.027 | 49.563 | 144.373 | 155.776 | 134.462 | 50.959 | 126.468 | 153.941 | 147.826 | 118.303 | 56.223 | 27.096 | 47.232 |
Total Current Assets
| 2,207.282 | 2,343.841 | 2,014.81 | 1,375.415 | 1,080.979 | 1,046.248 | 642.432 | 749.47 | 332.899 | 399.41 | 533.304 | 672.055 | 738.743 | 549.909 | 595.126 | 633.399 | 694.434 | 252.364 | 236.367 | 179.114 | 154.844 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,843.83 | 2,499.152 | 2,623.345 | 2,744.335 | 2,898.282 | 3,063.123 | 3,203.764 | 3,378.578 | 1,363.092 | 1,462.745 | 1,305.529 | 1,025.462 | 945.389 | 993.332 | 855.232 | 674.438 | 544.349 | 434.616 | 408.031 | 360.709 | 321.288 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 470.04 | 143.758 | 149.345 | 155.427 | 161.273 | 167.436 | 173.598 | 179.761 | 37.11 | 38.164 | 38.19 | 39.148 | 39.363 | 40.322 | 42.198 | 37.203 | 38.941 | 38.838 | 5.079 | 6.079 | 7.078 |
Goodwill and Intangible Assets
| 470.04 | 143.758 | 149.345 | 155.427 | 161.273 | 167.436 | 173.598 | 179.761 | 37.11 | 38.164 | 38.19 | 39.148 | 39.363 | 40.322 | 42.198 | 37.203 | 38.941 | 38.838 | 5.079 | 6.079 | 7.078 |
Long Term Investments
| 0 | 13.887 | 12.145 | 12.145 | 12.145 | 0 | 2.571 | 0 | 13.741 | 13.864 | 10 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.044 | -30.618 |
Tax Assets
| 16.05 | 14.283 | 15.137 | 11.482 | 10.369 | 23.769 | 87.32 | 115.649 | 7.658 | 6.368 | 4.399 | 4.12 | 3.903 | 3.959 | 3.912 | 4.207 | 3.651 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.048 | 3.929 | 14.783 | 15.035 | 15.059 | 15.392 | 12.975 | 15.718 | 18.64 | 19.056 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.635 | 0.752 | 0.893 | 32.326 | 36.935 |
Total Non-Current Assets
| 9,339.968 | 2,675.009 | 2,814.755 | 2,938.424 | 3,097.127 | 3,269.72 | 3,480.228 | 3,689.706 | 1,440.242 | 1,540.197 | 1,358.119 | 1,069.33 | 989.255 | 1,038.214 | 901.942 | 716.449 | 587.576 | 474.206 | 414.003 | 373.07 | 334.683 |
Total Assets
| 11,547.25 | 5,018.851 | 4,829.565 | 4,313.839 | 4,178.107 | 4,315.968 | 4,122.66 | 4,439.175 | 1,773.141 | 1,939.607 | 1,891.423 | 1,741.385 | 1,727.998 | 1,588.122 | 1,497.067 | 1,349.848 | 1,282.01 | 726.57 | 650.37 | 552.184 | 489.528 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,167.332 | 1,400.898 | 151.754 | 122.904 | 159.073 | 263.192 | 149.382 | 88.035 | 194.179 | 226.689 | 210.846 | 67.377 | 49.595 | 68.857 | 95.781 | 36.891 | 28.896 | 16.638 | 20.153 | 12.248 | 15.959 |
Short Term Debt
| 0 | 0 | 60 | 200.257 | 150 | 300 | 908 | 1,431.268 | 302.7 | 260 | 212 | 233 | 245 | 255 | 190 | 167 | 150 | 100 | 200 | 170 | 135 |
Tax Payables
| 11.541 | 2.778 | 25.265 | 29.554 | 9.319 | 2.909 | 6.407 | 3.253 | 2.214 | 1.322 | -8.065 | 0.882 | 13.873 | 6.347 | 2.171 | 28.789 | 33.336 | 19.842 | 12.416 | 7.953 | 5.785 |
Deferred Revenue
| 55.973 | 26.79 | 128.888 | 68.087 | 27.436 | 0 | 35.623 | 16.083 | 36.637 | 19.258 | 12.561 | 11.366 | 24.122 | 17.993 | 9.258 | 42.162 | 47.279 | 40.795 | 48.962 | 31.538 | 25.776 |
Other Current Liabilities
| 654.265 | 483.564 | -12.84 | 25.464 | 135.915 | 69.316 | -641.609 | -477.972 | 1,118.429 | 87.812 | 91.346 | 20.567 | 96.575 | 78.84 | 58.358 | 82.649 | 73.492 | 52.649 | 71.026 | 59.353 | 48.916 |
Total Current Liabilities
| 1,889.112 | 314.484 | 353.068 | 393.26 | 454.308 | 635.418 | 786.802 | 1,316.695 | 609.328 | 595.081 | 506.127 | 333.19 | 405.043 | 409.045 | 346.31 | 321.646 | 285.724 | 189.128 | 303.595 | 249.554 | 205.659 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 3,935.105 | 3,655.145 | 5.196 | 5.378 | 0 | 100 | 0 | 0 | 473.286 | 162.05 | 50 | 97 | 75 | 75 | 115 | 55 | 135 | 148 | 45 | 64 | 81 |
Deferred Revenue Non-Current
| 10.148 | 6.373 | 6.693 | 0 | 0 | 0 | 0 | 0 | 8.571 | 10 | 11.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.661 | -6.373 | 0 | 0 | 0 | 0 | 0 | 0 | -114.527 | -157.55 | -6.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 11.325 | 0 | 0 | 0 | 0 | 0 | 0 | 285.821 | 14.5 | 4.5 | 17.357 | 18.786 | 20.214 | 21.643 | 23.071 | 24.5 | 24.5 | 4.5 | 0 | 0 |
Total Non-Current Liabilities
| 3,945.914 | 11.021 | 11.889 | 5.378 | 0 | 100 | 728.382 | 0 | 132.099 | 176.55 | 65.929 | 114.357 | 93.786 | 95.214 | 136.643 | 78.071 | 159.5 | 172.5 | 49.5 | 64 | 81 |
Total Liabilities
| 5,835.027 | 325.505 | 364.956 | 393.26 | 454.308 | 735.418 | 786.802 | 1,316.695 | 741.426 | 771.631 | 572.055 | 447.548 | 498.829 | 504.259 | 482.953 | 399.717 | 445.224 | 361.628 | 353.095 | 313.554 | 286.659 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,276.27 | 1,052.945 | 1,052.945 | 1,052.945 | 1,052.945 | 1,052.945 | 701.963 | 701.963 | 358.4 | 358.4 | 358.4 | 358.4 | 358.4 | 358.4 | 358.4 | 358.4 | 160 | 120 | 120 | 120 | 120 |
Retained Earnings
| 527.562 | 1,206.457 | 986.465 | 463.729 | 271.068 | 125.044 | -112.977 | -319.39 | 322.641 | 457.291 | 608.37 | 591.712 | 547.046 | 423.303 | 368.977 | 323.23 | 205.731 | 155.538 | 115.144 | 70.23 | 44.212 |
Accumulated Other Comprehensive Income/Loss
| 0 | 230.936 | 222.191 | 200.897 | 196.778 | 199.553 | 192.882 | 185.918 | 170.323 | 22.687 | 23.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,082.378 | 3,443.757 | 2,203.008 | 2,203.008 | 2,203.008 | 2,203.008 | 2,707.232 | 2,553.99 | 3,911.135 | 172.764 | 172.764 | 339.106 | 172.764 | 172.764 | 286.737 | 274.817 | 451.972 | 69.104 | 59.996 | 46.399 | 38.657 |
Total Shareholders Equity
| 4,886.21 | 4,693.346 | 4,464.608 | 3,920.579 | 3,723.799 | 3,580.55 | 3,335.858 | 3,122.481 | 1,024.127 | 1,160.384 | 1,312.229 | 1,287.168 | 1,224.269 | 1,083.863 | 1,014.114 | 950.131 | 817.703 | 344.642 | 295.14 | 236.629 | 202.869 |
Total Equity
| 5,712.223 | 5,557.775 | 4,464.608 | 3,920.579 | 3,723.799 | 3,580.55 | 3,335.858 | 3,122.481 | 1,031.715 | 1,167.976 | 1,319.368 | 1,293.837 | 1,229.17 | 1,083.863 | 1,014.114 | 950.131 | 836.785 | 364.942 | 297.276 | 238.631 | 202.869 |
Total Liabilities & Shareholders Equity
| 11,547.25 | 5,018.851 | 4,829.565 | 4,313.839 | 4,178.107 | 4,315.968 | 4,122.66 | 4,439.175 | 1,773.141 | 1,939.607 | 1,891.423 | 1,741.385 | 1,727.998 | 1,588.122 | 1,497.067 | 1,349.848 | 1,282.01 | 726.57 | 650.37 | 552.184 | 489.528 |