HL Corp (Shenzhen)

SZSE:002105.SZ

6.13 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 963.9171,824.8652,634.1881,867.3281,966.5961,503.4191,745.6491,382.1951,358.9011,596.8481,449.1911,521.91,361.0971,332.8121,058.4081,414.7991,178.5071,077.6511,056.886988.752782.107
Cost of Revenue 785.1391,396.1242,042.0961,460.7071,621.6821,298.2941,470.981,160.7971,164.0311,368.9971,250.2391,271.3361,152.681,128.438869.4221,207.651999.004905.4902.155842.124658.88
Gross Profit 178.778428.741592.092406.621344.914205.125274.669221.399194.87227.852198.951250.564208.416204.374188.986207.148179.502172.251154.731146.628123.227
Gross Profit Ratio 0.1850.2350.2250.2180.1750.1360.1570.160.1430.1430.1370.1650.1530.1530.1790.1460.1520.160.1460.1480.158
Reseach & Development Expenses 45.58356.58578.03249.89429.96419.77412.97213.35113.10311.98913.1729.9059.5479.3740000000
General & Administrative Expenses 25.54830.20516.20227.20629.26621.2423.16324.90725.24826.220.08323.01620.63519.71771.55277.76867.6264.87553.06349.69142.692
Selling & Marketing Expenses 28.87635.53231.49529.4656.86959.08560.64757.73860.09564.09259.3357.01355.96258.26251.94154.06350.39648.91453.33455.50747.576
SG&A 54.42365.73647.69756.66686.13680.32583.8182.64585.34390.29279.41380.02976.59677.979123.493131.83118.016113.789106.397105.19890.268
Other Expenses 21.10385.38589.53774.501112.0989.3266.94320.572.043-1.5833.28-0.494.6212.9652.7590.7812.164-2.239-2.442-3.4940.481
Operating Expenses 174.196207.706215.265181.061228.198180.507181.474184.011236.193177.419166.448165.006155.849137.246124.282132.628118.523114.362106.721105.29590.314
Operating Income -7.125225.504333.464185.481113.62-9.3650.73115.464-67.0256.376-2.04945.84417.49248.58651.99536.3728.62239.69436.31638.27629.584
Operating Income Ratio -0.0070.1240.1270.0990.058-0.0060.0290.011-0.0490.004-0.0010.030.0130.0360.0490.0260.0240.0370.0340.0390.038
Total Other Income Expenses Net 21.10313.73611.04715.218-71.005-24.652-35.52-11.701-26.94-43.643-31.831-43.159-30.96-16.948-11.052-40.418-31.616-20.396-14.18-6.598-3.362
Income Before Tax 13.978239.24344.512200.69942.615-0.03457.67525.686-68.2636.790.67242.39921.60750.18153.65334.10229.36337.47433.85234.75929.808
Income Before Tax Ratio 0.0150.1310.1310.1070.022-00.0330.019-0.050.00400.0280.0160.0380.0510.0240.0250.0350.0320.0350.038
Income Tax Expense -2.85531.75942.86321.89818.7847.74814.67211.0691.1610.7037.02126.60213.8579.2257.6195.4992.1445.5137.3433.3131.576
Net Income 21.703189.222272.526165.17623.83210.92545.79128.552-54.8315.1924.22225.28717.06943.22446.12427.01626.88435.19530.37534.86731.525
Net Income Ratio 0.0230.1040.1030.0880.0120.0070.0260.021-0.040.0030.0030.0170.0130.0320.0440.0190.0230.0330.0290.0350.04
EPS 0.060.520.750.450.0650.030.120.077-0.150.0140.0120.0660.0440.120.120.0730.0730.130.110.130.11
EPS Diluted 0.0590.520.750.450.0650.030.120.077-0.150.0140.0120.0660.0440.120.120.0730.0730.130.110.130.11
EBITDA 103.167332.098447.232286.467187.24110.511156.281131.95638.277108.9995.428145.394104.775115.129114.028100.23986.19389.40243.17941.6132.913
EBITDA Ratio 0.1070.1820.170.1530.0950.0740.090.0950.0280.0680.0660.0960.0770.0860.1080.0710.0730.0830.0410.0420.042