Guangbo Group Stock Co., Ltd.
SZSE:002103.SZ
5.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,675.376 | 2,486.411 | 2,843.139 | 2,593.238 | 2,165.233 | 2,048.309 | 2,378.496 | 1,643.21 | 1,457.13 | 907.43 | 848.348 | 1,041.151 | 1,053.255 | 1,093.682 | 850.1 | 871.464 | 831.711 | 660.849 | 525.284 | 457.175 | 404.547 |
Cost of Revenue
| 2,306.882 | 2,137.24 | 2,503.617 | 2,266.201 | 1,815.366 | 1,654.557 | 1,926.631 | 1,298.885 | 1,159.364 | 731.255 | 671.25 | 809.889 | 841.608 | 874.85 | 656.455 | 696.42 | 646.329 | 508.47 | 407.154 | 331.854 | 303.639 |
Gross Profit
| 368.494 | 349.171 | 339.522 | 327.037 | 349.868 | 393.751 | 451.865 | 344.325 | 297.766 | 176.175 | 177.098 | 231.262 | 211.647 | 218.831 | 193.645 | 175.044 | 185.381 | 152.379 | 118.13 | 125.321 | 100.907 |
Gross Profit Ratio
| 0.138 | 0.14 | 0.119 | 0.126 | 0.162 | 0.192 | 0.19 | 0.21 | 0.204 | 0.194 | 0.209 | 0.222 | 0.201 | 0.2 | 0.228 | 0.201 | 0.223 | 0.231 | 0.225 | 0.274 | 0.249 |
Reseach & Development Expenses
| 18.582 | 18.168 | 16.766 | 15.283 | 16.443 | 15.767 | 17.155 | 19.762 | 18.835 | 15.58 | 14.862 | 16.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.418 | 17.945 | 14.8 | 18.111 | 16.56 | 16.434 | 15.004 | 22.695 | 26.365 | 17.333 | 14.338 | 15.855 | 17.242 | 17.291 | 54.907 | 47.916 | 41.511 | 43.169 | 32.286 | 25.251 | 23.521 |
Selling & Marketing Expenses
| 185.703 | 190.487 | 197.189 | 173.768 | 207.811 | 188.884 | 172.013 | 151.775 | 114.421 | 91.115 | 88.829 | 96.384 | 82.88 | 77.387 | 56.138 | 49.83 | 43.788 | 31.018 | 31.154 | 29.751 | 17.272 |
SG&A
| 185.541 | 208.432 | 211.989 | 191.879 | 224.371 | 205.317 | 187.017 | 174.47 | 140.787 | 108.448 | 103.167 | 112.239 | 100.122 | 94.678 | 111.046 | 97.746 | 85.299 | 74.187 | 63.44 | 55.001 | 40.792 |
Other Expenses
| -7.155 | 73.072 | 74.334 | 63.136 | 62.82 | 8.132 | -2.49 | 38.408 | 7.789 | 22.8 | 10.964 | 8.149 | 8.933 | 20.388 | 11.238 | 18.659 | 15.519 | 12.848 | 7.015 | 70.44 | 2.28 |
Operating Expenses
| 211.278 | 299.672 | 303.09 | 270.299 | 303.634 | 290.302 | 279.299 | 253.557 | 208.35 | 171.767 | 163 | 177.912 | 161.944 | 153.183 | 113.973 | 100.289 | 87.985 | 75.169 | 63.975 | 55.435 | 41.23 |
Operating Income
| 157.216 | 99.217 | 37.937 | 28.306 | 66.494 | -671.36 | 118.328 | 87.613 | 92.685 | -4.94 | 13.019 | 39.603 | 44.981 | 54.969 | 73.063 | 57.908 | 87.261 | 68.894 | 48.238 | 57.967 | 51.934 |
Operating Income Ratio
| 0.059 | 0.04 | 0.013 | 0.011 | 0.031 | -0.328 | 0.05 | 0.053 | 0.064 | -0.005 | 0.015 | 0.038 | 0.043 | 0.05 | 0.086 | 0.066 | 0.105 | 0.104 | 0.092 | 0.127 | 0.128 |
Total Other Income Expenses Net
| 23.69 | -123.645 | -19.437 | -262.444 | -49.48 | -766.678 | -56.729 | 35.078 | 10.88 | 11.116 | 9.807 | -6.209 | 4.172 | 9.437 | 4.621 | 0.013 | 5.361 | 3.252 | -1.437 | 59.096 | -4.989 |
Income Before Tax
| 180.906 | -24.428 | 18.499 | -234.138 | 17.014 | -663.229 | 115.838 | 125.846 | 100.297 | 15.524 | 23.905 | 47.141 | 53.875 | 75.086 | 84.292 | 74.768 | 102.757 | 81.102 | 53.985 | 128.694 | 54.451 |
Income Before Tax Ratio
| 0.068 | -0.01 | 0.007 | -0.09 | 0.008 | -0.324 | 0.049 | 0.077 | 0.069 | 0.017 | 0.028 | 0.045 | 0.051 | 0.069 | 0.099 | 0.086 | 0.124 | 0.123 | 0.103 | 0.281 | 0.135 |
Income Tax Expense
| 10.194 | 13.052 | 0.384 | 2.501 | 5.003 | 14.726 | 5.46 | 8.36 | 17.266 | 5.863 | 7.002 | 11.461 | 9.428 | 13.256 | 13.145 | 6.862 | 16.788 | 15.049 | 8.99 | 30.756 | 8.25 |
Net Income
| 169.249 | -37.48 | 18.411 | -236.639 | 12.836 | -677.465 | 111.813 | 119.497 | 82.373 | 9.288 | 16.798 | 36.609 | 43.613 | 60.161 | 68.833 | 66.857 | 76.991 | 62.277 | 41.441 | 83.535 | 38.997 |
Net Income Ratio
| 0.063 | -0.015 | 0.006 | -0.091 | 0.006 | -0.331 | 0.047 | 0.073 | 0.057 | 0.01 | 0.02 | 0.035 | 0.041 | 0.055 | 0.081 | 0.077 | 0.093 | 0.094 | 0.079 | 0.183 | 0.096 |
EPS
| 0.32 | -0.07 | 0.035 | -0.44 | 0.02 | -1.25 | 0.2 | 0.22 | 0.17 | 0.022 | 0.044 | 0.094 | 0.11 | 0.16 | 0.18 | 0.17 | 0.19 | 0.22 | 0.28 | 0.57 | 0.27 |
EPS Diluted
| 0.32 | -0.07 | 0.035 | -0.44 | 0.02 | -1.25 | 0.2 | 0.22 | 0.17 | 0.022 | 0.044 | 0.094 | 0.11 | 0.16 | 0.18 | 0.17 | 0.19 | 0.22 | 0.28 | 0.57 | 0.27 |
EBITDA
| 207.318 | 145.005 | 75.552 | 52.668 | 91.195 | 292.261 | 209.31 | 192.094 | 156.342 | 77.319 | 73.178 | 110.842 | 106.333 | 130.074 | 126.326 | 109.883 | 120.731 | 96.485 | 73.43 | 155.55 | 69.797 |
EBITDA Ratio
| 0.077 | 0.058 | 0.027 | 0.02 | 0.042 | 0.143 | 0.088 | 0.117 | 0.107 | 0.085 | 0.086 | 0.106 | 0.101 | 0.119 | 0.149 | 0.126 | 0.145 | 0.146 | 0.14 | 0.34 | 0.173 |