Guanfu Holding Co., Ltd.
SZSE:002102.SZ
2.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,121.373 | 1,001.472 | 304.289 | 280.574 | 492.304 | 469.889 | 625.595 | 707.158 | 231.977 | 155.744 | 182.754 | 144.214 | 236.332 | 307.856 | 106.255 | 73.943 | 64.884 | 194.326 | 23.579 | 20.843 | 15.36 |
Short Term Investments
| -706.702 | 826 | -1,065.012 | 26.883 | 14.371 | 15.282 | 16.336 | 50.64 | -1,005.156 | 0 | 0 | 0 | 57.334 | 5.291 | 2.654 | 2.885 | 0.947 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,121.373 | 1,001.472 | 304.289 | 307.457 | 506.675 | 485.171 | 641.93 | 757.798 | 231.977 | 155.744 | 182.754 | 144.214 | 236.332 | 307.856 | 106.255 | 73.943 | 64.884 | 194.326 | 23.579 | 20.843 | 15.36 |
Net Receivables
| 583.168 | 883.862 | 953.654 | 894.933 | 876.811 | 601.411 | 1,138.119 | 891.614 | 1,170.8 | 530.09 | 166.187 | 182.843 | 262.279 | 312.593 | 305.289 | 271.074 | 169.16 | 118.026 | 79.116 | 72.574 | 77.41 |
Inventory
| 1,927.341 | 1,661.796 | 1,270.57 | 1,250.201 | 1,403.43 | 1,320.608 | 709.99 | 298.443 | 104.654 | 403.573 | 290.814 | 383.161 | 456.058 | 333.285 | 243.649 | 294.86 | 189.828 | 119.923 | 78.574 | 71.129 | 53.178 |
Other Current Assets
| 353.573 | 971.263 | 1,100.927 | 51.308 | 35.422 | 76.39 | 221.175 | 28.031 | 2.689 | 7.384 | 4.381 | 5.47 | 6.566 | 4.212 | 6.318 | 3.055 | -2.575 | -0.585 | -0.737 | -1.133 | -9.713 |
Total Current Assets
| 4,985.455 | 4,518.394 | 3,629.44 | 2,503.899 | 2,822.338 | 2,483.579 | 2,711.214 | 1,975.885 | 1,510.121 | 1,096.791 | 644.136 | 715.688 | 961.235 | 957.946 | 661.51 | 642.932 | 421.298 | 431.689 | 180.531 | 163.412 | 136.235 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,137.155 | 1,227.737 | 1,318.419 | 1,116.652 | 810.93 | 1,337.527 | 1,170.436 | 920.916 | 526.272 | 747.881 | 421.187 | 400.413 | 424.011 | 427.171 | 437.751 | 502.924 | 406.218 | 293.357 | 158.384 | 140.138 | 101.179 |
Goodwill
| 1,382.002 | 1,537.781 | 1,728.117 | 1,879.498 | 1,984.713 | 2,557.044 | 2,611.61 | 2,611.605 | 1,372.197 | 1,372.475 | 10.642 | 19.286 | 19.286 | 19.286 | 19.286 | 19.286 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 225.986 | 215.974 | 215.25 | 240.787 | 237.603 | 317.087 | 325.512 | 332.43 | 280.613 | 287.871 | 183.58 | 38.242 | 43.857 | 87.03 | 38.401 | 38.303 | 25.505 | 0.228 | 15.633 | 0 | 0 |
Goodwill and Intangible Assets
| 1,607.988 | 1,753.756 | 1,943.367 | 2,120.284 | 2,222.316 | 2,874.131 | 2,937.123 | 2,944.035 | 1,652.809 | 1,660.346 | 194.222 | 57.528 | 63.142 | 106.316 | 57.686 | 57.589 | 25.505 | 0.228 | 15.633 | 0 | 0 |
Long Term Investments
| 1,380.455 | 1,491.892 | 1,502.972 | 284.908 | 320.232 | -7.057 | -8.109 | -8.776 | 1,072.725 | 46.35 | 48.845 | 56.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31.59 | 28.266 | 36.57 | 65.967 | 32.602 | 35.05 | 35.642 | 24.399 | 29.193 | 44.739 | 42.283 | 71.324 | 47.641 | 39.398 | 27.526 | 9.876 | 8.468 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.36 | 129.714 | 929.121 | 3,080.304 | 1,992.051 | 945.337 | 1,364.564 | 1,263.372 | 80.589 | 866.326 | 662.991 | 648.508 | 216.211 | 146.759 | 122.702 | 19.315 | 2.545 | -0.405 | -0.532 | -0.66 | -0.787 |
Total Non-Current Assets
| 4,164.547 | 4,631.365 | 5,730.449 | 6,668.116 | 5,378.132 | 5,184.988 | 5,499.656 | 5,143.946 | 3,361.588 | 3,365.641 | 1,369.528 | 1,234.324 | 751.005 | 719.643 | 645.665 | 589.704 | 442.737 | 293.18 | 173.485 | 139.478 | 100.392 |
Total Assets
| 9,150.002 | 9,149.759 | 9,359.889 | 9,172.015 | 8,200.47 | 7,668.567 | 8,210.87 | 7,119.832 | 4,871.709 | 4,462.432 | 2,013.664 | 1,950.012 | 1,712.24 | 1,677.589 | 1,307.176 | 1,232.636 | 864.034 | 724.869 | 354.016 | 302.89 | 236.627 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,738.949 | 2,357.581 | 2,644.548 | 2,660.671 | 1,650.818 | 1,417.567 | 891.06 | 355.472 | 249.685 | 286.175 | 315.674 | 416.883 | 491.721 | 360.746 | 436.165 | 387.55 | 200.222 | 103.795 | 50.881 | 43.795 | 34.595 |
Short Term Debt
| 1,263.298 | 722.019 | 459.879 | 541.332 | 498.578 | 688.794 | 648.733 | 485.765 | 519.41 | 517.923 | 647.821 | 588.681 | 589.998 | 483.246 | 296.344 | 390.9 | 224.9 | 194.9 | 89.9 | 79.7 | 56.2 |
Tax Payables
| 25.909 | 29.252 | 45.752 | 67.517 | 119.851 | 30.062 | 44.332 | 28.872 | 25.803 | 22.727 | 4.703 | 10.752 | 2.832 | 11.66 | 22.06 | 10.211 | 0.162 | 3.744 | 4.579 | 2.224 | 2.794 |
Deferred Revenue
| 376.034 | 96.907 | 1,069.115 | 906.859 | 1,043.273 | 30.062 | 199.364 | 445.978 | 161.495 | 707.804 | 191.483 | 100.407 | 99.812 | 105.44 | 42.596 | 26.162 | 19.031 | 26.448 | 16.914 | 14.705 | 14.64 |
Other Current Liabilities
| 19.877 | 751.116 | 323.541 | 329.216 | 581.204 | 1,462.13 | 296.887 | 98.898 | 5.409 | 27.218 | 10.688 | 30.843 | 37.176 | 72.034 | 20.301 | 18.795 | 5.104 | 2.271 | 0.061 | 1.033 | 0.066 |
Total Current Liabilities
| 4,398.159 | 3,927.623 | 4,497.083 | 4,438.078 | 3,773.874 | 3,598.552 | 2,036.045 | 1,386.112 | 935.997 | 1,539.12 | 1,165.666 | 1,136.814 | 1,218.706 | 1,021.465 | 795.406 | 823.407 | 449.258 | 327.414 | 157.756 | 139.232 | 105.501 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 201.175 | 924.219 | 643.431 | 356.724 | 126.232 | 320.485 | 440.814 | 745.655 | 733.981 | 646.462 | 22 | 27 | 4.797 | 50 | 78 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 66.981 | 72.793 | 80.755 | 80.637 | 3.592 | 22.884 | 28.252 | 28.252 | 33.463 | 47.763 | 0.35 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 133.961 | 114.782 | 104.563 | 89.668 | 78.12 | 112.337 | 224.927 | 225.517 | 189.284 | 158.247 | 118.208 | 109.82 | 2.471 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 65.175 | 95.29 | 482.024 | 776.125 | 901.154 | 1,170.849 | 139.43 | 147.785 | 70 | 13.243 | 24.497 | 18.38 | 17.429 | 12.724 | 12.53 | 0.68 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 467.292 | 1,207.084 | 1,310.774 | 1,303.154 | 1,109.098 | 1,626.555 | 833.423 | 1,147.208 | 1,026.728 | 865.715 | 165.055 | 155.848 | 24.697 | 62.724 | 90.53 | 0.772 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,865.451 | 5,134.707 | 5,807.856 | 5,741.232 | 4,882.971 | 5,225.107 | 2,869.468 | 2,533.321 | 1,962.726 | 2,404.835 | 1,330.722 | 1,292.661 | 1,243.403 | 1,084.189 | 885.936 | 824.179 | 449.258 | 327.414 | 157.756 | 139.232 | 105.501 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,633.836 | 2,633.836 | 2,633.836 | 2,633.836 | 2,633.836 | 2,633.836 | 2,633.836 | 2,530.877 | 728.728 | 628.894 | 409.26 | 409.26 | 409.26 | 204.63 | 170.51 | 170.51 | 113.673 | 113.673 | 83.673 | 83.673 | 83.673 |
Retained Earnings
| -389.408 | -648.146 | -1,092.622 | -1,193.709 | -1,319.212 | -2,002.662 | 841.463 | 573.565 | 328.164 | 134.874 | 129.183 | 101.146 | -86.832 | 39.797 | 126.533 | 132.462 | 132.023 | 97.035 | 69.591 | 48.919 | 28.969 |
Accumulated Other Comprehensive Income/Loss
| 184.773 | 183.779 | 183.92 | 183.873 | 175.583 | 177.568 | 177.619 | 163.155 | 117.203 | 62.02 | 10.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,660.554 | 1,693.679 | 1,693.679 | 1,693.679 | 1,693.679 | 1,656.028 | 1,656.028 | 1,282.071 | 1,691.877 | 1,206.009 | 105.643 | 114.035 | 111.389 | 308.968 | 91.653 | 90.672 | 141.804 | 164.59 | 24.74 | 16.357 | 8.845 |
Total Shareholders Equity
| 4,089.756 | 3,863.148 | 3,418.813 | 3,317.68 | 3,183.886 | 2,464.77 | 5,308.946 | 4,549.668 | 2,865.972 | 2,031.798 | 654.65 | 624.441 | 433.817 | 553.395 | 388.696 | 393.644 | 387.5 | 375.298 | 178.004 | 148.949 | 121.488 |
Total Equity
| 4,284.551 | 4,015.052 | 3,552.033 | 3,430.783 | 3,317.498 | 2,443.46 | 5,341.402 | 4,586.511 | 2,908.984 | 2,057.597 | 682.943 | 657.35 | 468.837 | 593.4 | 421.24 | 408.456 | 414.777 | 397.456 | 196.26 | 163.657 | 131.126 |
Total Liabilities & Shareholders Equity
| 9,150.002 | 9,149.759 | 9,359.889 | 9,172.015 | 8,200.47 | 7,668.567 | 8,210.87 | 7,119.832 | 4,871.709 | 4,462.432 | 2,013.664 | 1,950.012 | 1,712.24 | 1,677.589 | 1,307.176 | 1,232.636 | 864.034 | 724.869 | 354.016 | 302.89 | 236.627 |