Guangdong Hongtu Technology (holdings) Co.,Ltd.
SZSE:002101.SZ
16.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,832.915 | 461.063 | 433.824 | 493.44 | 396.912 | 841.97 | 847.528 | 292.272 | 148.335 | 174.711 | 277.899 | 131.961 | 198.074 | 302.616 | 68.078 | 74.669 | 79.403 | 227.306 | 30.682 | 21.92 | 18.572 |
Short Term Investments
| 5,009.086 | -53.618 | -457.066 | 165 | 216 | -383.847 | -384.67 | -202.356 | 0 | 0 | 0 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,832.915 | 461.063 | 433.824 | 658.44 | 612.912 | 841.97 | 847.528 | 292.272 | 148.335 | 174.711 | 277.899 | 133.141 | 198.074 | 302.616 | 68.078 | 74.669 | 79.403 | 227.306 | 30.682 | 21.92 | 18.572 |
Net Receivables
| 2,675.011 | 2,073.025 | 1,708.871 | 1,858.827 | 1,902.282 | 1,934.007 | 1,762.533 | 964.308 | 778.732 | 721.205 | 713.926 | 411.519 | 438.044 | 358.077 | 147.436 | 143.783 | 143.37 | 113.923 | 77.849 | 59.555 | 55.522 |
Inventory
| 1,195.181 | 1,224.805 | 914.115 | 895.611 | 839.935 | 788.798 | 768.533 | 412.224 | 322.303 | 376.727 | 306.863 | 227.916 | 171.938 | 134.232 | 85.106 | 72.207 | 77.489 | 67.343 | 44.529 | 38.239 | 25.593 |
Other Current Assets
| 266.708 | 310.939 | 80.497 | 65.931 | 85.039 | 236.103 | 242.349 | 30.243 | 40.409 | 49.772 | 33.628 | 22.391 | 5.03 | 2.773 | -2.482 | -4.506 | -8.719 | -0.215 | -0.585 | -0.713 | -1.082 |
Total Current Assets
| 7,187.794 | 4,069.832 | 3,137.307 | 3,478.809 | 3,440.168 | 3,800.878 | 3,620.943 | 1,699.048 | 1,289.778 | 1,322.416 | 1,332.316 | 794.967 | 813.086 | 797.697 | 298.138 | 286.153 | 291.543 | 408.357 | 152.475 | 119.001 | 98.605 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,430.053 | 3,057.871 | 2,617.001 | 2,790.892 | 2,815.201 | 2,587.814 | 2,144.749 | 1,419.971 | 1,155.6 | 994.312 | 883.385 | 811.662 | 622.127 | 429.166 | 357.476 | 358.493 | 284.718 | 163.877 | 136.47 | 139.962 | 122.882 |
Goodwill
| 793.681 | 793.681 | 793.681 | 793.681 | 793.681 | 1,087.266 | 1,142.626 | 215.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 316.188 | 328.091 | 320.124 | 359.859 | 380.68 | 337.523 | 354.969 | 130.585 | 107.016 | 110.486 | 85.288 | 69.46 | 58.764 | 21.272 | 22.674 | 23.399 | 21.679 | 8.609 | 9.651 | 9.444 | 10.691 |
Goodwill and Intangible Assets
| 1,109.869 | 1,121.773 | 1,113.805 | 1,153.54 | 1,174.361 | 1,424.79 | 1,497.595 | 346.346 | 107.016 | 110.486 | 85.288 | 69.46 | 58.764 | 21.272 | 22.674 | 23.399 | 21.679 | 8.609 | 9.651 | 9.444 | 10.691 |
Long Term Investments
| 256.4 | 113.189 | 569.648 | -64.124 | -114.912 | 485.917 | 485.549 | 214.856 | 187.594 | 103.791 | 81.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 87.214 | 64.502 | 50.819 | 58.995 | 46.863 | 39.747 | 31.198 | 19.391 | 16.129 | 15.454 | 8.721 | 7.941 | 4.358 | 3.77 | 0.135 | 0.772 | 0.256 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 775.84 | 719.611 | 138.293 | 669.666 | 717.643 | 149.735 | 115.393 | 87.647 | 5.459 | 6.102 | 3.759 | 74.287 | 45.092 | 66.979 | 7.826 | 6.487 | 8.245 | 11.142 | 8.309 | 2.333 | 2.395 |
Total Non-Current Assets
| 5,659.377 | 5,076.944 | 4,489.567 | 4,608.971 | 4,639.155 | 4,688.002 | 4,274.483 | 2,088.211 | 1,471.798 | 1,230.145 | 1,062.771 | 963.35 | 730.342 | 521.187 | 388.111 | 389.151 | 314.898 | 183.628 | 154.431 | 151.739 | 135.968 |
Total Assets
| 12,847.171 | 9,146.777 | 7,626.873 | 8,087.78 | 8,079.323 | 8,488.88 | 7,895.426 | 3,787.259 | 2,761.577 | 2,552.56 | 2,395.087 | 1,758.317 | 1,543.428 | 1,318.884 | 686.249 | 675.304 | 606.441 | 591.985 | 306.905 | 270.74 | 234.573 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3,083.126 | 2,063.659 | 1,517.904 | 1,832.411 | 1,512.955 | 1,478.552 | 1,526.041 | 632.963 | 489.104 | 522.366 | 515.188 | 291.364 | 280.653 | 220.552 | 82.765 | 68.934 | 82.05 | 102.738 | 62.745 | 39.84 | 26.055 |
Short Term Debt
| 431.814 | 520.542 | 165.995 | 601.246 | 923.767 | 1,063.692 | 1,115.541 | 388.917 | 438.012 | 447.99 | 369.181 | 332.388 | 273.165 | 127.8 | 97.261 | 144.587 | 145.35 | 135.94 | 78.7 | 88.7 | 86.554 |
Tax Payables
| 50.136 | 32.601 | 39.996 | 48.029 | 40.515 | 62.33 | 35.553 | 18.248 | 7.933 | 3.16 | 3.493 | -2.533 | -15.661 | -4.238 | 4.734 | -1.587 | 4.638 | 1.91 | 4.355 | 2.958 | 1.788 |
Deferred Revenue
| 686.224 | 3.871 | 372.558 | 519.625 | 431.191 | 62.33 | 334.232 | 251.871 | 158.454 | 151.168 | 101.723 | 79.922 | 43.431 | 42.737 | 26.397 | 15.172 | 20.111 | 14.955 | 19.412 | 15.893 | 11.044 |
Other Current Liabilities
| 224.172 | 905.142 | 68.36 | 42.767 | 74.06 | 393.91 | 8.951 | 4.639 | 9.975 | 6.79 | 2.403 | 5.775 | 6.933 | 0.431 | 0.18 | 0.217 | 0.358 | 1.013 | 0.068 | 0.383 | 0.764 |
Total Current Liabilities
| 4,425.335 | 3,493.214 | 2,124.817 | 2,996.049 | 2,941.973 | 2,998.484 | 2,984.765 | 1,278.39 | 1,095.545 | 1,128.314 | 988.496 | 709.45 | 604.182 | 391.52 | 206.604 | 228.911 | 247.869 | 254.646 | 160.925 | 144.817 | 124.417 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 335.05 | 244.592 | 290.821 | 45.67 | 250.437 | 518.368 | 248.621 | 322 | 192.75 | 60.75 | 142.25 | 63.25 | 27.5 | 89.813 | 74.367 | 73.58 | 14.708 | 13.6 | 18.7 | 23.1 | 27.56 |
Deferred Revenue Non-Current
| 93.074 | 88.178 | 100.695 | 105.81 | 74.593 | 52.447 | 42.354 | 18.628 | 16.823 | 14.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 63.897 | 58.638 | 23.987 | 30.2 | 33.482 | 27.634 | 29.368 | 1.235 | -192.75 | -60.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 75.25 | 27.14 | 0 | 7.332 | 0 | 0 | 0 | 0 | 192.75 | 60.75 | 0 | 0 | 0 | 0 | 0.604 | 0.604 | 0.6 | 0 | 0 | 0.5 | 0 |
Total Non-Current Liabilities
| 567.27 | 418.549 | 415.503 | 189.011 | 358.512 | 598.448 | 320.343 | 341.864 | 209.573 | 74.857 | 142.25 | 63.25 | 27.5 | 89.813 | 74.972 | 74.185 | 15.308 | 13.6 | 18.7 | 23.6 | 27.56 |
Total Liabilities
| 4,992.605 | 3,911.763 | 2,540.32 | 3,185.06 | 3,300.485 | 3,596.932 | 3,305.108 | 1,620.254 | 1,305.118 | 1,203.171 | 1,130.746 | 772.7 | 631.682 | 481.332 | 281.575 | 303.095 | 263.176 | 268.246 | 179.625 | 168.417 | 151.977 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 198.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 664.649 | 528.879 | 528.879 | 530.063 | 532.363 | 532.363 | 354.718 | 248.023 | 191.7 | 191.7 | 191.7 | 164 | 164 | 82 | 67 | 67 | 67 | 67 | 50 | 50 | 50 |
Retained Earnings
| 2,000.394 | 1,587.824 | 1,305.832 | 1,100.635 | 990.002 | 1,132.5 | 876.077 | 629.224 | 475.49 | 377.927 | 303.826 | 257.279 | 188.339 | 207.514 | 130.744 | 102.865 | 76.815 | 60.737 | 44.791 | 26.123 | 11.259 |
Accumulated Other Comprehensive Income/Loss
| -3.902 | 194.013 | 169.277 | 154.258 | 129.687 | 120.247 | 103.896 | 112.913 | 96.713 | -1.402 | 2.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,729.475 | 2,675.086 | 2,770.142 | 2,776.335 | 2,791.795 | 2,790.426 | 3,005.85 | 1,159.145 | 692.556 | 779.762 | 766.073 | 564.338 | 559.407 | 548.038 | 206.93 | 202.344 | 199.449 | 196.003 | 32.49 | 26.201 | 21.336 |
Total Shareholders Equity
| 7,589.606 | 4,985.802 | 4,774.13 | 4,561.292 | 4,443.847 | 4,575.537 | 4,340.542 | 2,149.304 | 1,456.459 | 1,349.389 | 1,264.341 | 985.617 | 911.745 | 837.552 | 404.674 | 372.208 | 343.264 | 323.739 | 127.281 | 102.324 | 82.596 |
Total Equity
| 7,854.565 | 5,235.014 | 5,086.554 | 4,902.719 | 4,778.838 | 4,891.948 | 4,590.319 | 2,167.005 | 1,456.459 | 1,349.389 | 1,264.341 | 985.617 | 911.745 | 837.552 | 404.674 | 372.208 | 343.264 | 323.739 | 127.281 | 102.324 | 82.596 |
Total Liabilities & Shareholders Equity
| 12,847.171 | 9,146.777 | 7,626.873 | 8,087.78 | 8,079.323 | 8,488.88 | 7,895.426 | 3,787.259 | 2,761.577 | 2,552.56 | 2,395.087 | 1,758.317 | 1,543.428 | 1,318.884 | 686.249 | 675.304 | 606.441 | 591.985 | 306.905 | 270.74 | 234.573 |