TECON BIOLOGY Co.LTD
SZSE:002100.SZ
7.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,821.544 | 3,319.501 | 3,424.084 | 2,067.234 | 2,001.458 | 2,148.179 | 1,814.081 | 848.09 | 731.957 | 419.6 | 283.727 | 394.854 | 378.66 | 158.126 | 76.912 | 127.028 | 113.805 | 207.962 | 58.429 | 46.106 | 50.191 |
Short Term Investments
| 0.473 | 650 | -382.363 | 20.276 | 87.171 | 50.614 | -114.977 | -75.226 | -0.215 | 0.853 | -18.598 | 0 | 0 | -3.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,822.017 | 3,969.501 | 3,424.084 | 2,087.51 | 2,088.63 | 2,148.179 | 1,814.081 | 848.09 | 731.742 | 419.6 | 283.727 | 394.854 | 378.66 | 158.126 | 76.912 | 127.028 | 113.805 | 207.962 | 58.429 | 46.106 | 50.191 |
Net Receivables
| 1,108.891 | 1,866.923 | 1,468.225 | 2,006.88 | 1,040.461 | 888.045 | 697.811 | 626.638 | 420.17 | 317.434 | 417.191 | 309.419 | 218.137 | 243.828 | 229.93 | 98.114 | 57.572 | 39.293 | 29.421 | 24.12 | 22.181 |
Inventory
| 4,554.052 | 6,039.232 | 5,231.785 | 6,020.026 | 3,097.206 | 2,501.764 | 901.045 | 893.382 | 771.642 | 723.915 | 742.311 | 589.452 | 680.337 | 725.766 | 742.556 | 203.144 | 170.48 | 96.024 | 76.321 | 54.485 | 46.348 |
Other Current Assets
| 475.884 | 536.404 | 493.584 | 582.462 | 468.126 | 319.671 | 162.457 | 172.935 | 142.229 | 29.711 | -17.775 | -2.749 | -25.092 | -23.285 | -13.824 | -12.136 | -1.791 | -10.03 | -3.567 | -3.761 | -2.63 |
Total Current Assets
| 8,960.844 | 12,412.06 | 10,617.677 | 10,696.878 | 6,694.423 | 5,857.659 | 3,575.394 | 2,541.046 | 2,065.783 | 1,490.661 | 1,425.453 | 1,290.976 | 1,252.042 | 1,104.435 | 1,035.574 | 416.149 | 340.066 | 333.249 | 160.604 | 120.95 | 116.09 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,772.066 | 6,101.395 | 5,724.502 | 4,210.111 | 3,831.394 | 2,273.573 | 1,942.868 | 1,625.506 | 1,429.941 | 1,149.194 | 1,109.792 | 993 | 804.24 | 594.815 | 510.928 | 446.179 | 271.4 | 222.004 | 179.078 | 120.139 | 76.347 |
Goodwill
| 178.477 | 22.242 | 22.242 | 0 | 0 | 0 | 0 | 0 | 0 | 22.018 | 41.656 | 60.062 | 57.782 | 57.782 | 57.782 | 57.782 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 367.855 | 275.142 | 302.727 | 259.622 | 264.741 | 191.489 | 188.954 | 173.674 | 175.731 | 182.622 | 118.555 | 112.89 | 101.832 | 104.422 | 88.865 | 85.83 | 32.72 | 31.029 | 10.445 | 10.643 | 10.108 |
Goodwill and Intangible Assets
| 546.333 | 297.385 | 324.969 | 259.622 | 264.741 | 191.489 | 188.954 | 173.674 | 175.731 | 204.64 | 160.211 | 172.952 | 159.613 | 162.204 | 146.647 | 143.612 | 32.72 | 31.029 | 10.445 | 10.643 | 10.108 |
Long Term Investments
| 35.634 | -544.555 | 502.4 | 84.504 | -6.465 | 0 | 159.468 | 127.44 | 56.227 | 147.971 | 179.88 | 49.31 | 0 | 43.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 72.177 | 30.829 | 13.909 | 9.296 | 7.553 | 8.109 | 6.415 | 7.682 | 1.422 | 1.06 | 1.139 | 0.991 | 9.127 | 0.629 | 0.958 | 1.933 | 0.048 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 364.605 | 1,063.881 | 1.281 | 468.883 | 362.818 | 177.912 | -0.247 | 15.471 | 76.157 | 17.575 | -0.074 | 19.839 | 75.595 | -0.169 | 29.135 | 30.872 | 5.699 | 4.209 | 5.543 | 6.478 | 7.579 |
Total Non-Current Assets
| 7,790.815 | 6,948.935 | 6,567.061 | 5,032.416 | 4,460.041 | 2,651.084 | 2,297.457 | 1,949.772 | 1,739.479 | 1,520.44 | 1,450.948 | 1,236.091 | 1,048.575 | 801.362 | 687.669 | 622.597 | 309.867 | 257.241 | 195.066 | 137.26 | 94.034 |
Total Assets
| 16,751.66 | 19,360.995 | 17,184.739 | 15,729.294 | 11,154.464 | 8,508.742 | 5,872.851 | 4,490.818 | 3,805.262 | 3,011.1 | 2,876.401 | 2,527.067 | 2,300.618 | 1,905.797 | 1,723.243 | 1,038.746 | 649.933 | 590.489 | 355.67 | 258.21 | 210.124 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 697.115 | 626.849 | 465.229 | 529.681 | 250.973 | 202.025 | 185.816 | 151.895 | 152.186 | 184.744 | 207.059 | 166.238 | 133.161 | 80.895 | 66.303 | 50.329 | 38.879 | 19.324 | 10.109 | 12.587 | 8.778 |
Short Term Debt
| 4,807.791 | 3,940.985 | 4,736.831 | 5,090.467 | 3,107.96 | 2,675.203 | 832 | 840 | 619.318 | 415 | 502.6 | 685.2 | 690 | 490.024 | 740 | 135 | 47 | 40 | 35 | 82.7 | 54.5 |
Tax Payables
| 31.779 | 17.122 | 18.551 | 16.303 | 12.164 | 23.098 | 23.581 | 19.289 | 7.745 | 20.99 | -9.73 | -19.053 | -55.162 | -42.978 | -34.708 | 8.042 | 0.938 | 0.418 | 0.37 | 0.186 | 0.029 |
Deferred Revenue
| 1,500.925 | 473.911 | 1,663.533 | 1,644.538 | 635.281 | 23.098 | 467.189 | 397.826 | 348.177 | 301.87 | 221.231 | 141.132 | 41.3 | 67.666 | 67.415 | 109.604 | 53.947 | 32.703 | 21.324 | 10.527 | 3.712 |
Other Current Liabilities
| 81.363 | 1,131.97 | 90.778 | 107.25 | 306.741 | 646.273 | 277.92 | 266.992 | 149.064 | 111.402 | 87.922 | 85.972 | 35.974 | 15.929 | 25.428 | 7.54 | 14.195 | 5.284 | 0.558 | 0.306 | 0.475 |
Total Current Liabilities
| 7,087.194 | 6,173.715 | 6,956.372 | 7,371.936 | 4,300.955 | 3,546.6 | 1,762.925 | 1,656.713 | 1,268.745 | 1,013.017 | 1,018.812 | 1,078.542 | 900.435 | 654.514 | 899.146 | 302.473 | 154.021 | 97.311 | 66.991 | 106.12 | 67.466 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,588.288 | 3,435.535 | 2,363.297 | 1,398.877 | 1,586.496 | 1,576.192 | 936.381 | 0 | 0 | 19 | 25.2 | 97.8 | 198 | 178 | 68 | 78 | 88 | 127 | 127 | 27 | 40 |
Deferred Revenue Non-Current
| 143.286 | 86.06 | 81.019 | 90.344 | 101.745 | 106.688 | 117.917 | 129.362 | 63.19 | 40.895 | 8.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.134 | 0.714 | 0.747 | 0.449 | 0.449 | 0.449 | 0.449 | 0.495 | 0.607 | 1.614 | 95.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.5 | 66.506 | 8.082 | 112.104 | 72.05 | 27.05 | 17.05 | 17.05 | 17.05 | 17.05 | 13.6 | 3.6 | 3.6 |
Total Non-Current Liabilities
| 1,749.708 | 3,522.309 | 2,445.064 | 1,489.67 | 1,688.69 | 1,683.33 | 1,054.748 | 129.858 | 151.297 | 128.015 | 137.06 | 209.904 | 270.05 | 205.05 | 85.05 | 95.05 | 105.05 | 144.05 | 140.6 | 30.6 | 43.6 |
Total Liabilities
| 8,836.903 | 9,696.024 | 9,401.435 | 8,861.606 | 5,989.646 | 5,229.93 | 2,817.673 | 1,786.571 | 1,420.042 | 1,141.032 | 1,155.872 | 1,288.446 | 1,170.485 | 859.564 | 984.196 | 397.523 | 259.071 | 241.361 | 207.591 | 136.72 | 111.066 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,365.252 | 1,354.339 | 1,353.857 | 1,075.15 | 1,065.71 | 963.405 | 963.385 | 963.385 | 963.385 | 434.159 | 434.159 | 294.758 | 294.758 | 226.737 | 163.813 | 126.01 | 96 | 64 | 48 | 48 | 48 |
Retained Earnings
| 581.394 | 2,305.131 | 2,220.625 | 3,451.498 | 1,957.728 | 1,441.419 | 1,245.575 | 956.792 | 697.665 | 523.032 | 389.187 | 340.038 | 276.618 | 224.93 | 189.862 | 136.715 | 101.73 | 92.898 | 68.121 | 44.725 | 27.567 |
Accumulated Other Comprehensive Income/Loss
| 707.238 | 603.064 | 428.117 | 350.751 | 340.066 | 335.96 | 240.503 | 218.475 | 200.667 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,756.718 | 3,687.333 | 3,145.82 | 1,356.085 | 1,229.299 | 468.821 | 536.466 | 490.344 | 490.233 | 892.959 | 871.272 | 573.023 | 557.908 | 591.683 | 380.06 | 375.883 | 190.523 | 186.045 | 25.43 | 21.354 | 18.331 |
Total Shareholders Equity
| 6,410.601 | 7,949.867 | 7,148.419 | 6,233.484 | 4,592.802 | 3,209.605 | 2,985.929 | 2,628.996 | 2,351.949 | 1,850.15 | 1,694.619 | 1,207.82 | 1,129.284 | 1,043.35 | 733.734 | 638.607 | 388.253 | 342.943 | 141.551 | 114.079 | 93.898 |
Total Equity
| 7,914.757 | 9,664.971 | 7,783.303 | 6,867.688 | 5,164.818 | 3,278.812 | 3,055.178 | 2,704.247 | 2,385.22 | 1,870.068 | 1,720.529 | 1,238.621 | 1,130.132 | 1,046.233 | 739.047 | 641.223 | 390.862 | 349.129 | 148.08 | 121.491 | 99.059 |
Total Liabilities & Shareholders Equity
| 16,751.66 | 19,360.995 | 17,184.739 | 15,729.294 | 11,154.464 | 8,508.742 | 5,872.851 | 4,490.818 | 3,805.262 | 3,011.1 | 2,876.401 | 2,527.067 | 2,300.618 | 1,905.797 | 1,723.243 | 1,038.746 | 649.933 | 590.489 | 355.67 | 258.21 | 210.124 |