Kyung Nong Corporation

KRX:002100.KS

9190 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 19,084.86620,921.8132,981.8987,682.2038,010.97720,972.46942,515.4820,333.2514,609.55215,631.9926,360.97416,163.80214,570.98310,289.45213,332.4664,613.6063,722.3395,706.26311,857.9383,901.3677,194.4548,906.01812,294.6583,080.2643,626.836,623.53612,851.0987,041.90713,278.0368,962.789,508.62315,193.10513,776.1716,782.96714,957.70215,556.84713,648.7478,926.97415,864.3416,228.33615,439.0562,162.8610,208.176,831.9084,852.4653,811.02720,120.8432,661.5781,506.0375,386.5472,820.51629,153.5191,350.4713,420.1161,382.48117,846.024,192.4466,157.3793,033.80841,047.3141,606.9991,918.0467,064.98432,382.8481,662.8872,524.6475,923.33
Short Term Investments 0498.036436.8181,295.9912,161.8732,203.812914.532,701.7242,188.9241,677.313736.99111,203.0792,361.312,514.7241,519.4854,312.9644,332.2722,553.7221,857.6317,680.6119,342.4783,470.4061,610.4062,058.6063,253.6061,523.6061,673.6071,348.4521,448.4521,448.452748.4521,376.0581,476.0581,674.931706.7311,306.731,306.7311,306.731540.8121,170.8131,440.8121,5502009,5509,95010,000298.5251,390.71127.292127.291127.292127.292127.292127.292127.292620.937624.448628.593632.4222,117.008116.332116.5893,126.264124.555176.705126.994126.26
Cash and Short Term Investments 19,084.86620,921.8132,981.8988,978.19410,172.8523,176.28143,430.0123,034.97416,798.47617,309.30327,097.96527,366.88116,932.29312,804.17614,851.9518,926.5718,054.6128,259.98513,715.56911,581.97816,536.93212,376.42413,905.0645,138.876,880.4368,147.14214,524.7058,390.35914,726.48810,411.23210,257.07516,569.16315,252.2298,457.89815,664.43316,863.57714,955.47810,233.70516,405.15217,399.14916,879.8683,712.8610,408.1716,381.90814,802.46513,811.02720,419.3684,052.2881,633.3295,513.8382,947.80829,280.8111,477.7633,547.4081,509.77318,466.9574,816.8946,785.9723,666.2343,164.3221,723.3312,034.63510,191.24832,507.4031,839.5922,651.6416,049.59
Net Receivables 199,738.967158,207.68761,767.905174,653.52202,084.419155,628.43150,482.035148,203.97187,170.212147,410.16738,298.951125,677.1155,251.627119,505.86135,066.905123,321.205143,312.976104,877.15132,577.016112,232.972140,005.375101,298.90331,675.694112,915.718132,974.05297,312.3729,208.322108,961.172098,989.73229,927.88151,198.658093,601.58830,075.391106,937.4050101,753.67924,933.5110131,078.881020,258.334105,043.29094,442.48819,513.932000011,919.6095,631.87875,883.2240110,710.664114,957.12490,590.28917,377.78194,341.508065,902.5919,855.99586,300.12082,365.987
Inventory 99,841.647136,086.874159,477.563110,596.30493,980.379130,261.645162,194.642121,812.48383,112.503120,856.149136,702.68596,705.14484,515.568116,458.477137,861.42791,723.69183,767.25109,397.83133,714.68886,061.70188,560.648112,249.75120,967.75380,156.21781,022.529103,397.48119,704.43774,660.32771,290.90394,830.922115,876.26673,972.29473,440.436102,866.961115,444.31569,718.19163,904.40678,763.90198,308.24452,546.40554,783.6780,481.82798,860.07760,124.13162,828.63891,548.294102,583.67548,283.5341,830.01447,267.22659,929.32871,348.6550,301.27954,770.22674,460.79584,436.2751,071.05949,199.52857,902.7158,849.10821,281.1120,432.338,779.90452,709.36319,672.89125,719.1230,665.94
Other Current Assets 6,962.1645,782.8245,712.7523,941.783,747.095,641.0414,658.984,875.6814,648.4414,582.354,447.6374,936.7745,322.6344,953.0474,716.9964,527.024,478.1244,786.0165,012.824,620.2314,282.2983,504.073,433.5889,655.1089,427.6220.002-0285.867125,064.027-0.001-00.001125,377.569-0.001-00.001132,659.0620.0010.001102,197.5250.001103,908.60.0010.001137,174.5390.0010.00176,991.20187,681.95693,827.43576,694.702-0.00192,316.907-0.001-0.00112,568.195-0.001-0.0010.001-0.002-0.00193,471.125-0.0010.001-0.00188,458.064-0.001
Total Current Assets 325,627.644320,999.195259,940.118298,169.798309,984.738314,707.399260,765.668297,927.107291,729.632290,157.969206,547.237254,685.899262,022.123253,721.561192,497.278228,498.486239,612.961227,320.982185,020.093214,496.883249,385.254229,429.147169,982.099207,865.913230,304.639208,856.994163,437.464192,297.725211,081.418204,231.885156,061.222141,740.116214,070.234204,926.446161,184.139193,519.174211,518.946190,751.286139,646.908172,143.079202,742.42188,103.287129,526.582181,549.33214,805.642199,801.81142,516.976129,327.019131,145.299146,608.499139,571.838112,549.06144,095.949153,949.511151,853.791115,471.422166,598.616170,942.623152,159.23119,391.209117,345.948115,938.06114,873.74295,072.762107,812.602116,828.825119,081.516
Non-Current Assets:
Property, Plant & Equipment, Net 147,834.887147,838.245145,080.562145,398.786146,202.622148,031.491148,574.75145,108.662142,758.545141,047.764140,576.279139,738.037139,302.114140,429.437136,536.154137,194.493137,666.292138,567.042139,475.078140,514.777141,086.431141,515.712142,669.413141,458.379143,276.079142,086.394140,283.689140,198.82139,199.462135,540.169133,213.483127,811.671124,314.862124,397.836122,071.383120,564.353126,343.089121,256.305118,629.306107,985.973106,505.247102,577.205101,211.46398,788.84896,255.05694,908.86793,105.65446,349.87446,705.87447,142.24947,940.06755,492.45355,871.50155,157.15354,170.71254,745.07154,935.04354,961.20155,263.25555,752.1956,115.54656,402.3756,037.69355,715.84155,222.19455,485.50758,593.097
Goodwill 7,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,932.0287,975.8417,975.8427,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.847,975.8417,975.8417,975.8417,975.8427,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.8417,975.84100000000000000000000
Intangible Assets 3,654.9373,654.7593,666.5393,683.373,703.193,721.4523,736.4083,747.8573,764.9623,758.9653,772.4493,793.3593,818.0373,841.0313,900.8494,105.274,110.9634,106.8074,221.284,144.7914,152.7014,165.694,130.0064,135.4324,144.3214,169.5134,050.3764,056.8263,970.8933,983.8634,196.4534,607.1294,671.9054,712.045,216.5575,237.8945,250.6125,242.3255,230.0085,188.3645,132.6635,173.6395,181.3215,387.7363,298.8613,284.1283,289.9693,127.7032,564.2912,583.2624,485.004400.922404.574415.858506.794638.208738.672873.593896.2991,033.7791,153.3891,279.7521,385.4191,505.7043,081.8953,107.0953,150.859
Goodwill and Intangible Assets 7,975.8417,975.84111,642.3811,659.21111,679.03111,697.29311,712.24911,723.69811,740.80311,734.80611,748.2911,725.38711,793.87811,816.87311,876.6912,081.11112,086.80412,082.64812,197.12112,120.63212,128.54212,141.53112,105.84712,111.27212,120.16212,145.35412,026.21712,032.66811,946.73411,959.70412,172.29412,582.9712,647.74612,687.88113,192.39813,213.73513,226.45313,218.16613,205.84913,164.20513,108.50413,149.4813,157.16213,363.57711,274.70211,259.96911,265.813,127.7032,564.2912,583.2624,485.004400.922404.574415.858506.794638.208738.672873.593896.2991,033.7791,153.3891,279.7521,385.4191,505.7043,081.8953,107.0953,150.859
Long Term Investments 22,499.53922,386.21322,550.5695,418.6355,233.8814,276.8335,676.8765,265.3544,630.3346,965.1896,718.494-1,987.7925,029.3223,916.7273,935.565794.96-150.7291,948.8833,747.202-1,575.115-3,912.9592,544.673,044.4511,430.864327.8732,128.0251,912.832,341.5722,797.5252,959.9063,281.5672,756.6522,702.8323,458.0264,238.8525,110.4867,189.4865,693.7225,593.76311,522.0426,836.68610,112.345,860.904-3,128.539-3,415.564-2,667.3555,774.09820,107.05221,177.69323,016.46223,657.923,106.96123,869.44421,268.23218,314.12617,656.1718,153.20818,396.06317,865.55215,526.26715,646.99817,423.5213,982.61117,537.30120,005.5919,175.65113,653.147
Tax Assets 5,549.8575,174.8365,300.7145,513.5585,358.6474,850.0415,203.9926,252.5986,142.6465,843.596,158.8955,218.0255,201.4324,359.9534,350.6825,168.2365,560.3294,952.7954,680.8184,581.6634,950.5454,160.8514,390.8353,651.3353,853.553,352.7953,697.1752,655.5812,463.2162,830.5662,551.082,134.9521,971.2452,028.21,682.5141,189.3981,283.0941,659.805911.123434.926483.391382.9026,228.614022,554.58016,750.294019,675.83301,674.0052,147.0572,668.3342,570.4163,065.9232,654.62,910.9063,006.7993,093.3041,812.5522,692.8263,363.084,014.1833,464.6113,156.1542,704.3494,874.532
Other Non-Current Assets 7,662.0016,809.2744,078.39118,945.5320,656.71819,113.52716,699.15519,209.89318,575.05317,768.85817,036.58628,387.48519,430.70919,535.62722,329.28729,784.71929,535.76925,577.25725,753.77933,105.17734,648.03326,856.13425,067.89615,943.61914,844.3514,373.43414,516.52214,187.50214,292.32614,232.6813,635.50514,376.3914,506.85914,877.213,972.56714,628.1645,588.5757,373.1076,636.1132,702.587,454.2593,136.771018,378.6110.00125,060.893-0.00122,527.688-0.00116,884.4098,756.926,660.386,665.3496,286.9836,000.3166,460.4156,117.4096,081.7776,034.0217,429.6154,439.9394,440.1977,358.4294,313.3743,372.6363,322.9273,511.711
Total Non-Current Assets 191,522.124190,184.41188,652.616186,935.719189,130.898187,969.185187,867.021187,560.205183,847.38183,360.206182,238.543183,081.142180,757.455180,058.617179,028.378185,023.519184,698.466183,128.625185,853.998188,747.134188,900.592187,218.898187,278.442174,595.469174,422.014174,086.002172,436.433171,416.143170,699.263167,523.025164,853.929159,662.635156,143.544157,449.143155,157.714154,706.136153,630.697149,201.105144,976.155135,809.726134,388.087129,358.698126,458.143127,402.497126,668.775128,562.374126,895.85692,112.31790,123.6989,626.38286,513.89687,807.77389,479.20285,698.64282,057.87182,154.46482,855.23883,319.43383,152.43181,554.40380,048.69882,908.91982,778.33582,536.83184,838.46983,795.52983,783.346
Total Assets 517,149.768511,183.605448,592.734485,105.518499,115.636502,676.584448,632.689485,487.312475,577.013473,518.175388,785.779437,767.04442,779.578433,780.178371,525.656413,522.005424,311.426410,449.607370,874.091403,244.017438,285.845416,648.045357,260.541382,461.382404,726.653382,942.996335,873.898363,713.868381,780.681371,754.91320,915.151301,402.751370,213.778362,375.589316,341.853348,225.31365,149.643339,952.392284,623.063307,952.805337,130.507317,461.984255,984.725308,951.827341,474.417328,364.184269,412.832221,439.336221,268.99236,234.881226,085.735200,356.833233,575.151239,648.153233,911.662197,625.886249,453.855254,262.057235,311.66200,945.613197,394.646198,846.979197,652.077177,609.593192,651.071200,624.352202,864.861
Liabilities & Equity:
Current Liabilities:
Account Payables 12,976.18831,012.72338,835.62316,690.70114,420.5924,892.55734,259.89919,378.54114,983.36329,245.51226,671.49814,974.05413,147.1327,695.12128,852.47621,027.92610,172.73218,509.34427,979.147,456.29710,286.83120,629.81524,114.63911,286.9899,906.9722,269.22629,526.31111,958.4488,635.13218,538.128,340.4428,994.4155,795.82217,908.27423,122.4079,967.6188,524.14617,094.06522,336.9523,519.3565,368.18818,583.4217,503.6944,108.9836,101.43121,092.52719,656.9514,965.0921,281.5764,917.86222,568.38116,916.1951,861.4612,218.44523,997.89315,050.82610,523.32412,638.48434,584.07725,726.2253,582.5914,572.89717,479.92116,392.281,672.3363,511.74416,347.298
Short Term Debt 144,879.676122,716.76489,303.868137,171.125145,740.902130,308.92688,623.289118,741.686119,543.36390,037.58171,416.333122,521.824141,301.18111,746.82877,331.396113,420.799116,683.89693,051.74669,781.315111,788.15125,427.995111,314.92679,960.501106,478.391128,569.697072,396.541108,410.765118,106.52100,533.18770,139.72462,367.217127,059.576104,403.50476,113.128102,768.317105,557.81582,130.48753,095.55392,382.584104,954.45570,711.47539,264.11101,988.484128,314.99298,996.28570,195.60723,190.50346,332.53150,008.34621,028.2920,007.97959,801.29159,940.81929,509.39120,169.26366,712.07962,348.24627,263.30820,329.89730,347.31928,221.379329.897329.89118,326.73623,058.87810,319.236
Tax Payables 9,011.0727,922.6655,484.3896,836.3649,895.4469,279.5924,866.1966,787.56410,027.0428,283.3422,747.3167,117.7978,152.7566,667.3623,302.4794,715.7777,065.0685,916.8951,543.1323,032.1986,795.3447,679.3784,727.2834,891.7316,831.5756,080.3652,681.9044,201.0367,191.4036,504.0251,223.1673,645.2086,190.9576,052.7161,281.674,184.8927,114.1447,065.8241,145.3013,713.9357,444.71813,969.8693,586.6255,915.048,224.477,968.3522,094.486,805.984,693.4696,076.8314,641.671616.9293,491.6075,869.7726,954.192,926.5657,182.9359,493.9656,850.4764,555.4278,644.1259,027.3736,077.543,465.6318,842.32610,231.8157,506.29
Deferred Revenue 732.562680.0992,832.60923,403.70525,700.179769.5424,522.05816,142.353862.0217,235.0172,389.33222,449.10723,298.73130,873.98620,245.12816,897.921,743.61328,578.99716,671.55311,706.4620,513.15427,287.01118,688.5816,413.25320,412.221019,143.7154,201.0367,191.40325,453.71113,867.90510,549.2926,190.95723,247.12115,148.00613,168.1417,114.14423,045.09414,993.6753,713.93516,893.23913,969.86915,704.5745,915.0417,058.88525,187.80113,025.5286,805.9810,543.4216,076.8314,641.6715,847.2146,096.3045,869.7726,954.192,926.5657,182.9359,493.9656,850.4764,555.4278,644.1259,027.3736,077.543,465.63111,453.52812,891.9817,506.29
Other Current Liabilities 31,446.73744,529.91527,351.16,233.3785,969.53343,197.52529,526.84127,840.64534,434.5443,654.55422,577.5147,972.248,605.2057,979.5757,610.3197,576.4437,453.5338,094.4098,175.9969,952.9838,222.8375,634.1895,537.58112,406.64412,170.437127,784.893-09,166.67112,389.6510.001-0-0.00110,642.8040.0020.001-0.00113,871.8842,671.911-06,442.780.00214,328.632-0.0016,034.003-0.0010.0010.0019,350.948-0.0015,628.0148,386.7810.001-0.0022,888.1815,813.015,806.5252,597.5653,020.1867,695.1774,407.3542,535.2673,431.9668,419.855,381.8170.0010.00113,269.317
Total Current Liabilities 190,035.163198,939.502158,323.199183,498.909191,831.204199,168.551156,932.087182,103.225169,823.287170,172.664123,054.677167,917.225186,352.246178,295.51134,039.319158,923.067156,053.774148,234.495122,608.005140,903.89164,450.817164,865.941128,301.3146,585.277171,059.325150,054.119121,066.567133,736.92146,322.706144,524.999112,348.0781,910.923149,689.159145,558.901114,383.542125,904.075135,067.989124,941.55790,426.18106,058.655127,215.884117,593.39672,472.377118,046.51151,475.307145,276.614102,878.08654,312.52358,157.52766,631.05356,625.12342,771.38967,759.05470,917.21766,274.48443,953.17987,015.90387,500.88176,393.03855,018.90345,109.30245,253.61532,307.20825,569.61931,452.60139,462.60447,442.141
Non-Current Liabilities:
Long Term Debt 7,0001,905.8942,045.2221,869.6991,743.0221,274.8212,080.35821,131.50319,861.44618,511.218,661.7552,497.1893,641.2465,267.1315,028.3914,033.79724,043.85424,547.84524,729.03430,037.04933,669.46112,6004,6004,733.755,626.057,131.87,131.89,771.36,639.359,989.56,789.58,726.58,726.510,653.510,653.519,657.77919,519.23812,602.7139,302.7139,926.8279,926.8276,635.2266,635.2266,640.08243.17145.63248.20355.38559.93262.13564.47366.468.99870.83672.62974.37977.45179.11480.734244.311245.847409.3420,410.79220,574.20820,576.23320,739.56220,740.85
Deferred Revenue Non-Current 1,921.12-1,905.89407,823.188,166.8610000008,953.9638,729.3698,534.0788,424.7327,687.817,689.3757,309.6497,265.6577,220.7427,006.7797,439.1346,769.6986,644.6886,319.08500013,101.73800000010,864.23900010,616.69410,851.55208,870.8878,779.6078,838.15409,236.6184,583.816005,160.214000000007,368.9130000000
Deferred Tax Liabilities Non-Current 6,135.466,135.466,135.464,461.6523,811.5364,211.2164,350.6195,320.1955,320.1955,320.1955,459.995,275.5885,275.5885,275.5885,275.5886,000.7256,000.7256,000.7256,000.7255,864.6345,864.6345,908.2235,864.6345,553.775,553.775,553.775,553.775,362.4565,454.1075,599.5525,680.9115,749.7095,980.1626,039.1196,037.736,098.0956,180.5745,935.8985,930.6127,449.3417,449.7784,829.7134,848.7235,058.2534,958.2545,086.965,510.931691.361964.5591,594.7013,745.34600000000439.3140000000
Other Non-Current Liabilities 14,103.23514,586.23313,627.826,545.777,812.18915,319.44714,785.46116,786.00816,178.63615,149.54214,799.9638,842.7168,559.5678,210.8337,385.39311,410.57810,860.5088,214.4778,385.39910,771.35810,652.97410,708.75310,271.0193,554.9093,499.16110,640.7929,968.77512,378.2120.00113,192.31412,127.53812,313.19911,960.65111,683.04710,599.4330.00111,120.33210,995.19910,047.6580.0010.0019,844.795-0-0.001-0.0019,996.617-0.001-0.0015,789.7675,676.1410.0015,317.3875,930.5685,529.3047,004.7417,362.6417,161.6346,871.8586,836.836-0.0018,386.8668,075.8919,540.9748,369.3069,591.5648,936.1767,894.055
Total Non-Current Liabilities 29,159.81520,721.69321,808.50220,700.30121,533.60820,805.48331,216.43843,237.70641,360.27738,980.94728,921.70925,569.45726,205.77127,287.6326,114.10439,132.9148,594.46146,072.69646,380.81453,893.78257,193.84836,656.1127,505.3520,487.11720,998.06623,326.36222,654.34527,511.96825,195.19628,781.36624,597.94926,789.40826,667.31328,375.66627,290.66336,620.11436,820.14429,533.8125,280.98327,992.86328,228.15821,309.73420,354.83620,477.94113,839.57815,129.20914,795.7525,330.5616,814.2587,332.9778,970.0345,383.7875,999.5665,600.147,077.377,437.027,239.0856,950.9726,917.578,052.5378,632.7138,485.23129,951.76628,943.51430,167.79729,675.73828,634.905
Total Liabilities 219,194.978219,661.195180,131.702204,199.21213,364.812219,974.034188,148.525225,340.931211,183.564209,153.61151,976.386193,486.682212,558.016205,583.14160,153.423198,055.977204,648.236194,307.191168,988.819194,797.672221,644.665201,522.051155,806.65167,072.393192,057.391173,380.48143,720.912161,248.888171,517.902173,306.365136,946.019108,700.332176,356.472173,934.567141,674.205162,524.189171,888.133154,475.367115,707.163134,051.518155,444.042138,903.12992,827.213138,524.451165,314.885160,405.823117,673.83859,643.08464,971.78673,964.03165,595.15748,155.17773,758.62176,517.35773,351.85451,390.19994,254.98894,451.85483,310.60863,071.4453,742.01453,738.84662,258.97454,513.13361,620.39769,138.34276,077.046
Equity:
Preferred Stock 12,130.69812,130.69812,130.6980000000000000000000000000000000000000000000000000000000000000000
Common Stock 10,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.87510,845.875
Retained Earnings 123,548.935117,817.02694,847.562192,811.008196,287.579194,125.07170,935.524172,437.503175,274.409173,715.209150,344.637156,306.909155,766.385157,756.728142,116.197141,055.721145,466.333142,908.583128,011.257134,133.136141,646.905140,435.986127,804.526145,331.952150,654.872141,695.589126,416.846136,687.889143,587.024134,815.502120,996.133128,117.529133,779.707129,994.537116,351.966127,246.133134,301.501129,035.886113,485.674119,499.223126,924.197125,418.128109,849.471117,085.125122,361.104115,018.18998,829.211109,620.979104,303.539108,686.946106,443.17294,367.498101,869.877105,643.873102,861.35188,525.60597,448.654102,083.0194,001.40975,207.54585,436.06787,540.52379,758.27767,123.63674,672.71775,226.35771,020.701
Accumulated Other Comprehensive Income/Loss 78,763.31179,226.14479,364.37977,173.26477,317.99477,429.99277,528.38276,581.39476,582.278,649.21378,299.27379,732.22978,402.46434,425.32600000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 44,774.76344,774.76344,774.763-27,377.476-27,377.477-27,119.24-27,119.24-27,119.24-27,119.24-27,119.241-27,119.241-26,657.245-34,528.4316,098.07339,787.32346,205.81644,183.18544,376.86545,176.83845,469.64845,150.46145,339.90844,356.87539,554.11733,495.57940,038.64139,684.26439,482.2339,372.71539,793.24739,442.99240,689.07639,516.59239,273.72639,126.51739,083.6739,318.21937,734.33937,120.35136,419.54636,340.78436,457.83736,282.42536,490.54536,594.73437,393.13537,481.17841,329.39841,147.7942,738.02943,201.53146,988.28347,100.77946,641.04846,852.58246,864.20746,904.33846,881.31847,153.76851,820.75347,370.68946,721.73444,788.9545,126.94945,512.08245,413.77844,921.239
Total Shareholders Equity 270,063.582264,794.506241,963.277253,452.67257,073.971255,281.696232,190.541232,745.531235,583.244236,091.057212,370.545220,227.767210,486.294209,126.001192,749.395198,107.412200,495.394198,131.323184,033.97190,448.659197,643.241196,621.769183,007.276195,731.944194,996.326192,580.105176,946.985187,015.994193,805.614185,454.624171,285.001179,652.48184,142.174180,114.138166,324.358177,175.678184,465.595177,616.1161,451.9166,764.644174,110.856172,721.84156,977.771164,421.545169,801.713163,257.199147,156.264161,796.252156,297.204162,270.85160,490.578152,201.656159,816.531163,130.796160,559.808146,235.687155,198.867159,810.203152,001.052137,874.173143,652.631145,108.132135,393.102123,096.46131,030.674131,486.01126,787.815
Total Equity 297,954.789291,522.41268,461.032280,906.308285,750.824282,702.55260,484.164260,146.381264,393.448264,364.565236,809.394244,280.358230,221.562228,197.038211,372.233215,466.028219,663.191216,142.416201,885.272208,446.345216,641.18215,125.993201,453.891215,388.988212,669.262209,562.516192,152.986202,464.98210,262.778198,448.545183,969.132192,702.419193,857.306188,441.022174,667.648185,701.12193,261.511185,477.025168,915.9173,901.287181,686.465178,558.855163,157.512170,427.376176,159.532167,958.361151,738.994161,796.252156,297.204162,270.85160,490.578152,201.656159,816.531163,130.796160,559.808146,235.687155,198.867159,810.203152,001.052137,874.173143,652.631145,108.132135,393.102123,096.46131,030.674131,486.01126,787.815
Total Liabilities & Shareholders Equity 517,149.768511,183.605448,592.734485,105.518499,115.636502,676.584448,632.689485,487.312475,577.013473,518.175388,785.779437,767.04442,779.578433,780.178371,525.656413,522.005424,311.426410,449.607370,874.091403,244.017438,285.845416,648.044357,260.541382,461.382404,726.653382,942.996335,873.898363,713.868381,780.68371,754.91320,915.151301,402.751370,213.778362,375.589316,341.853348,225.309365,149.644339,952.392284,623.063307,952.805337,130.507317,461.984255,984.725308,951.827341,474.417328,364.184269,412.832221,439.336221,268.99236,234.881226,085.735200,356.833233,575.151239,648.153233,911.662197,625.886249,453.855254,262.057235,311.66200,945.613197,394.646198,846.978197,652.076177,609.593192,651.071200,624.352202,864.861