GHL Systems Berhad
KLSE:0021.KL
0.75 (MYR) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) MYR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 460.366 | 410.423 | 360.166 | 334.514 | 347.707 | 299.067 | 253.681 | 245.923 | 211.38 | 164.933 | 64.031 | 53.475 | 62.726 | 63.988 | 57.15 | 52.245 | 51.34 | 47.907 |
Cost of Revenue
| 311.464 | 267.679 | 220.057 | 190.188 | 197.232 | 172.192 | 147.955 | 150.613 | 128.594 | 97.796 | 23.68 | 13.139 | 19.79 | 23.816 | 18.557 | 16.887 | 18.396 | 11.689 |
Gross Profit
| 148.902 | 142.745 | 140.109 | 144.326 | 150.475 | 126.876 | 105.726 | 95.31 | 82.786 | 67.137 | 40.352 | 40.336 | 42.936 | 40.172 | 38.593 | 35.358 | 32.944 | 36.217 |
Gross Profit Ratio
| 0.323 | 0.348 | 0.389 | 0.431 | 0.433 | 0.424 | 0.417 | 0.388 | 0.392 | 0.407 | 0.63 | 0.754 | 0.684 | 0.628 | 0.675 | 0.677 | 0.642 | 0.756 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 100.65 | 90.424 | 86.257 | 96.542 | 99.887 | 80.603 | 56.073 | 43.69 | 40.152 | 38.519 | 26.171 | 8.261 | 57.115 | 49.008 | 40.367 | 38.141 | 33.725 | 25.018 |
Selling & Marketing Expenses
| 14.304 | 11.941 | 8.989 | 8.204 | 10.449 | 8.597 | 21.394 | 21.693 | 18.385 | 13.856 | 8.724 | 2.977 | 3.353 | 7.39 | 5.492 | 3.916 | 2.485 | 3.114 |
SG&A
| 112.342 | 102.365 | 95.246 | 104.746 | 110.337 | 89.2 | 77.467 | 65.382 | 58.536 | 52.375 | 34.895 | 11.237 | 60.468 | 56.398 | 45.859 | 42.057 | 36.21 | 28.132 |
Other Expenses
| 0 | -0.094 | -0.168 | -1.353 | -10.771 | -12.44 | -11.626 | 0 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 112.342 | 98.9 | 99.072 | 120.532 | 107.301 | 90.673 | 78.419 | 68.334 | 63.698 | 54.46 | 37.131 | 36.941 | 67.794 | 54.638 | 44.881 | 41.619 | 32.173 | 27.611 |
Operating Income
| 36.56 | 43.847 | 40.716 | 23.646 | 42.619 | 35.406 | 27.325 | 26.977 | 19.088 | 12.677 | 3.22 | 3.395 | -24.858 | -14.466 | -6.287 | -6.262 | 0.771 | 9.586 |
Operating Income Ratio
| 0.079 | 0.107 | 0.113 | 0.071 | 0.123 | 0.118 | 0.108 | 0.11 | 0.09 | 0.077 | 0.05 | 0.063 | -0.396 | -0.226 | -0.11 | -0.12 | 0.015 | 0.2 |
Total Other Income Expenses Net
| 3.603 | -3.282 | -0.032 | -2.326 | -2.909 | -1.914 | -1.915 | -2.214 | -2.97 | -1.556 | 0.06 | -0.211 | -0.224 | -0.199 | -0.188 | -0.214 | -0.301 | -0.41 |
Income Before Tax
| 40.163 | 40.565 | 40.684 | 21.32 | 39.71 | 33.492 | 25.41 | 24.763 | 16.117 | 11.122 | 3.28 | 3.184 | -25.082 | -14.665 | -6.475 | -6.475 | 0.471 | 9.177 |
Income Before Tax Ratio
| 0.087 | 0.099 | 0.113 | 0.064 | 0.114 | 0.112 | 0.1 | 0.101 | 0.076 | 0.067 | 0.051 | 0.06 | -0.4 | -0.229 | -0.113 | -0.124 | 0.009 | 0.192 |
Income Tax Expense
| 11.343 | 12.241 | 12.541 | 12.199 | 12.691 | 8.908 | 4.905 | 6.605 | 5.875 | 4.75 | -1.885 | -1.168 | 0.966 | -0.489 | 0.523 | -0.312 | -0.388 | 0.094 |
Net Income
| 28.808 | 28.305 | 28.158 | 13.549 | 28.724 | 24.543 | 20.451 | 18.124 | 10.34 | 6.529 | 5.264 | 4.37 | -26.049 | -14.176 | -6.978 | -6.154 | 0.849 | 9.074 |
Net Income Ratio
| 0.063 | 0.069 | 0.078 | 0.041 | 0.083 | 0.082 | 0.081 | 0.074 | 0.049 | 0.04 | 0.082 | 0.082 | -0.415 | -0.222 | -0.122 | -0.118 | 0.017 | 0.189 |
EPS
| 0.025 | 0.025 | 0.025 | 0.016 | 0.026 | 0.023 | 0.021 | 0.019 | 0.011 | 0.005 | 0.009 | 0.012 | -0.077 | -0.043 | -0.022 | -0.019 | 0.003 | 0.16 |
EPS Diluted
| 0.025 | 0.025 | 0.025 | 0.016 | 0.026 | 0.023 | 0.021 | 0.019 | 0.011 | 0.005 | 0.009 | 0.012 | -0.077 | -0.043 | -0.022 | -0.019 | 0.003 | 0.15 |
EBITDA
| 60.604 | 70.204 | 70.236 | 55.989 | 75.214 | 58.359 | 48.033 | 46.192 | 36.119 | 24.641 | 11.689 | 9.317 | -18.745 | -6.419 | 4.49 | 2.206 | 8.179 | 13.481 |
EBITDA Ratio
| 0.132 | 0.171 | 0.195 | 0.167 | 0.216 | 0.195 | 0.189 | 0.188 | 0.171 | 0.149 | 0.183 | 0.174 | -0.299 | -0.1 | 0.079 | 0.042 | 0.159 | 0.281 |