Hunan Nanling Industrial Explosive Materials Co., Ltd.

SZSE:002096.SZ

10.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 2,672.656494.406481.406709.799509.672487.582695.181,147.821686.457610.203466.421602.925180.941200.204197.832117.758158.444174.74943.71222.09320.268
Short Term Investments -96.859-32.882-25.609-4.641-4.535-5.874-5.759-5.406-4.818-4.993-4.244000000.0020000
Cash and Short Term Investments 2,672.656494.406481.406709.799509.672487.582695.181,147.821686.457610.203466.421602.925180.941200.204197.832117.758158.447174.74943.71222.09320.268
Net Receivables 2,576.876777.96626.995595.462985.9621,117.076947.7081,050.524556.339278.814222.724339.36156.91731.86646.71751.85650.17730.32736.61626.40622.897
Inventory 454.187342.898816.608267.877260.768204.108218.925222.459177.018164.771179.523177.01434.95543.41834.42530.79931.09821.77720.19416.72210.314
Other Current Assets 67.31375.75868.53769.36865.63568.288125.174109.39150.18438.36940.922-26.999-6.134-2.11-2.084-2.177-4.725-1.504-3.842-3.686-2.808
Total Current Assets 5,771.0321,691.0221,993.5471,642.5061,822.0371,877.0541,986.9872,530.1961,469.9981,092.157909.591,092.302266.678273.378276.89198.236234.996225.34996.68161.53650.672
Non-Current Assets:
Property, Plant & Equipment, Net 2,305.6721,116.881,151.2011,646.0911,136.8441,122.7391,089.9011,048.7141,039.8611,007.7451,045.901840.753306.682296.936221.203193.346137.68387.19982.9582.04370.092
Goodwill 861.75413.64413.64413.35412.30314.22416.28619.11116.53112.9912.9739.1980.1830.1830.1830.1830.1830000
Intangible Assets 990.804345.911352.753369.207379.031390.42403.813407.557416.055416.293366.049368.1695.65968.68869.36655.53657.84610.0650.240.2750.202
Goodwill and Intangible Assets 1,852.558359.555366.397382.561391.334404.644420.099426.668432.586429.283379.022377.35895.84268.87269.5555.71958.02910.0650.240.2750.202
Long Term Investments 461.604317.973311.795239.469234.572215.624250.626300.587500.183259.584256.504218.18400002.5230000
Tax Assets 49.96224.95538.07731.70617.18718.0317.84314.45910.1417.1986.28610.3741.9934.012.0150.7140.5730000
Other Non-Current Assets 32.63326.51433.31543.25984.67586.573130.327137.08244.905298.8152302.411136.52963.30862.25256.9370.0026.64.600
Total Non-Current Assets 4,702.4291,845.8751,900.7852,343.0851,864.6121,847.611,908.7961,927.5082,227.6762,002.6251,917.7141,449.081541.046433.126355.019306.716198.81103.86387.7982.31870.294
Total Assets 10,473.4623,536.8973,894.3323,985.5913,686.6493,724.6643,895.7834,457.7043,697.6743,094.7822,827.3032,541.382807.725706.504631.91504.952433.806329.212184.471143.854120.966
Liabilities & Equity:
Current Liabilities:
Account Payables 1,134.252320.262280.88294.623279.695305.336454.234736.246362.684104.333115.854147.50736.05866.50633.96518.28827.65621.58825.56314.34313.258
Short Term Debt 160.811489.689881.131602.037915.2994.2919.291,040.14755354033201801001301308032.444.520.518.38
Tax Payables 121.37649.22728.21216.07520.61423.97444.23937.67838.6983530.28711.011-6.96114.368.873.468.2914.1741.1162.0530.568
Deferred Revenue 622.87936.888403.065412.328190.67923.974246.371187.732198.448209.407196.278155.8286.53528.81128.85317.30328.42414.5355.9967.6898.673
Other Current Liabilities 480.338287.06753.7629.84559.902199.01941.111210.34171.7622.34134.78138.3347.1373.7085.1492.9946.2412.3911.6135.4610.717
Total Current Liabilities 2,398.281,133.9061,618.8381,318.8341,445.4751,522.531,661.0062,174.4181,107.893871.08749.913661.668229.73199.025197.967168.584142.32270.91477.67247.99241.028
Non-Current Liabilities:
Long Term Debt 360.735138.24447.796125.28555.155.357.557.757.817322002.343000099
Deferred Revenue Non-Current 116.875111.954115.609113.989108.134104.978101.09697.40491.98795.653012.403004.3444.34400000
Deferred Tax Liabilities Non-Current 163.06130.48221.60711.01310.9046.59317.27430.71846.7125.9896.0216.0620.1420.2370.2370.3130.3130000
Other Non-Current Liabilities 151.659151.733201.306340.7962.9323.4183.883.0712.1432.14396.82390.4517.3126.6463.52.3433.3270.2000
Total Non-Current Liabilities 792.331432.414386.318591.083177.071170.29179.751188.892198.643120.786134.844110.9177.4556.88410.4257.0013.640.2099
Total Liabilities 3,190.6111,566.322,005.1561,909.9161,622.5461,692.8191,840.7572,363.311,306.536991.866884.757772.585237.184205.909208.391175.585145.96271.11477.67256.99250.028
Equity:
Preferred Stock 000000000000000000000
Common Stock 1,240.441371.287380.178371.287371.287371.287371.287371.287371.287371.287371.287371.287132.2132.2132.288.13358.75658.75643.75643.75643.756
Retained Earnings 1,782.973795.918762.762980.862968.761956.513942.928930.734911.735849.431693.908535.509311.588244.834179.468102.19780.1662.43342.25125.32311.787
Accumulated Other Comprehensive Income/Loss 355.088188.481124.846125.22130.698110.106141.297190.927362.04542.4344.8530000000000
Other Total Stockholders Equity 3,599.832552.831579.472552.305550.597553.017553.336554.708646.258742.453737.432782.924102.085100.02886.879118.371139.84136.85920.77217.78315.394
Total Shareholders Equity 6,978.3351,908.5181,847.2582,029.6732,021.3431,990.9232,008.8482,047.6572,291.3252,005.6011,847.481,689.72545.873477.063398.547308.701278.755258.048106.77886.86170.937
Total Equity 7,282.8511,970.5771,889.1762,075.6742,064.1032,031.8452,055.0262,094.3932,391.1382,102.9171,942.5471,768.797570.54500.595423.518329.367287.844258.098106.79986.86170.937
Total Liabilities & Shareholders Equity 10,473.4623,536.8973,894.3323,985.5913,686.6493,724.6643,895.7834,457.7043,697.6743,094.7822,827.3032,541.382807.725706.504631.91504.952433.806329.212184.471143.854120.966