Sinoma Science & Technology Co.,Ltd.
SZSE:002080.SZ
16.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3,542.253 | 5,783.318 | 2,634.556 | 2,932.835 | 1,655.005 | 1,208.589 | 1,373.392 | 2,230.442 | 702.503 | 531.864 | 311.721 | 480.907 | 662.336 | 1,307.484 | 323.096 | 212.002 | 310.594 | 357.716 | 93.496 | 102.647 | 76.075 |
Short Term Investments
| 0 | -276.636 | -254.796 | -288.34 | -273.244 | -166.008 | -145.68 | -97.885 | -140.038 | -170.846 | 0 | -2.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,542.253 | 5,783.318 | 2,634.556 | 2,932.835 | 1,655.005 | 1,208.589 | 1,373.392 | 2,230.442 | 702.503 | 531.864 | 311.721 | 480.907 | 662.336 | 1,307.484 | 323.096 | 212.002 | 310.594 | 357.716 | 93.496 | 102.647 | 76.075 |
Net Receivables
| 13,352.959 | 10,269.426 | 9,146.502 | 7,810.376 | 6,414.977 | 6,067.701 | 5,729.856 | 4,601.803 | 2,960.066 | 3,290.148 | 2,482.168 | 2,082.782 | 1,642.993 | 1,122.295 | 612.112 | 441.402 | 329.121 | 167.652 | 137.505 | 121.847 | 103.385 |
Inventory
| 3,904.968 | 3,177.524 | 2,250.31 | 2,109.439 | 2,151.4 | 1,707.78 | 1,831.178 | 1,492.151 | 1,006.055 | 1,017.967 | 860.521 | 896.832 | 678.572 | 712.085 | 485.79 | 229.618 | 128.254 | 121.578 | 108.743 | 121.604 | 60.657 |
Other Current Assets
| 482.675 | 211.73 | 347.797 | 343.269 | 402.205 | 302.72 | 152.153 | 110.417 | 78.022 | 63.371 | 37.826 | 0.194 | 1.531 | -6.197 | -6.399 | -19.917 | -41.795 | -3.893 | -5.605 | -7.335 | -15.612 |
Total Current Assets
| 21,282.855 | 19,441.997 | 14,379.165 | 13,195.919 | 10,623.587 | 9,286.79 | 9,086.579 | 8,434.813 | 4,746.647 | 4,903.35 | 3,692.236 | 3,460.715 | 2,985.431 | 3,135.667 | 1,414.599 | 863.105 | 726.173 | 643.053 | 334.14 | 338.762 | 224.504 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,378.588 | 24,015.636 | 19,997.985 | 17,123.849 | 15,804.022 | 12,689.332 | 11,608.712 | 10,598.927 | 2,568.163 | 2,494.993 | 2,268.219 | 2,025.726 | 1,316.363 | 1,090.595 | 935.225 | 717.639 | 514.24 | 413.024 | 221.451 | 126.674 | 76.748 |
Goodwill
| 48.265 | 48.265 | 48.265 | 48.265 | 36.955 | 22.868 | 22.868 | 22.868 | 22.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,388.007 | 1,815.889 | 1,463.861 | 1,343.154 | 1,558.672 | 1,397.265 | 1,235.815 | 1,123.63 | 434.471 | 397.021 | 372.251 | 356.914 | 241.898 | 214.591 | 212.206 | 185.53 | 85.852 | 60.357 | 61.599 | 38.072 | 3.63 |
Goodwill and Intangible Assets
| 2,436.272 | 1,864.154 | 1,512.126 | 1,391.419 | 1,595.627 | 1,420.133 | 1,258.682 | 1,146.498 | 434.471 | 397.021 | 372.251 | 356.914 | 241.898 | 214.591 | 212.206 | 185.53 | 85.852 | 60.357 | 61.599 | 38.072 | 3.63 |
Long Term Investments
| 882.272 | 746.406 | 602.743 | 674.522 | 624.498 | 360.572 | 222.185 | 143.669 | 171.29 | 201.561 | 29.636 | 29.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 571.566 | 504.364 | 253.99 | 244.125 | 238.28 | 198.757 | 205.047 | 181.74 | 79.696 | 61.095 | 54.247 | 44.253 | 39.311 | 33.511 | 13.176 | 4.582 | 3.978 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 255.977 | 315.998 | 880.579 | 1,065.664 | 399.101 | 86.816 | 58.608 | 71.401 | -2.76 | -2.76 | 76.19 | -2.78 | 55.773 | 51.782 | 21.77 | 22.017 | 55.637 | 24.193 | 23.282 | 20.797 | 26.294 |
Total Non-Current Assets
| 35,524.677 | 27,446.559 | 23,247.423 | 20,499.58 | 18,661.528 | 14,755.609 | 13,353.234 | 12,142.234 | 3,250.861 | 3,151.909 | 2,800.542 | 2,453.324 | 1,653.344 | 1,390.479 | 1,182.378 | 929.768 | 659.708 | 497.574 | 306.333 | 185.542 | 106.672 |
Total Assets
| 56,807.532 | 46,888.556 | 37,626.589 | 33,695.499 | 29,285.115 | 24,042.4 | 22,439.813 | 20,577.047 | 7,997.508 | 8,055.26 | 6,492.778 | 5,914.039 | 4,638.775 | 4,526.146 | 2,596.977 | 1,792.874 | 1,385.881 | 1,140.627 | 640.473 | 524.305 | 331.176 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 5,525.755 | 8,755.212 | 7,172.034 | 6,033.245 | 5,208.161 | 4,302.595 | 4,012.318 | 3,748.594 | 2,675.288 | 2,750.147 | 1,771.993 | 1,820.208 | 1,006.169 | 794.119 | 481.568 | 224.164 | 127.761 | 78.355 | 58.328 | 31.182 | 24.352 |
Short Term Debt
| 10,945.339 | 2,591.303 | 4,465.786 | 4,231.895 | 4,266.468 | 3,573.255 | 4,478.52 | 3,736.285 | 817 | 285.144 | 1,162.475 | 817.85 | 503.34 | 665.17 | 406 | 370 | 315 | 52 | 55 | 61 | 20.5 |
Tax Payables
| 89.788 | 360.217 | 343.384 | 267.987 | 216.319 | 193.167 | 121.157 | 144.334 | 83.168 | 58.633 | 32.002 | 0.799 | 26.51 | 40.667 | 19.117 | 12.444 | 12.475 | 8.81 | 3.926 | 3.872 | 3.182 |
Deferred Revenue
| 501.43 | 339.408 | 1,901.179 | 1,587.973 | 1,116.412 | 193.167 | 601.125 | 589.739 | 251.321 | 210.281 | 156.583 | 78.432 | 63.949 | 80.215 | 54.4 | 35.703 | 24.228 | 31.905 | 35.179 | 66.34 | 40.396 |
Other Current Liabilities
| 2,138.735 | 1,590.578 | 43.687 | 547.882 | 1,060.516 | 836.447 | 481.791 | 1,104.945 | 593.215 | 1,416.275 | 142.803 | 186.178 | 210.674 | 95.689 | 70.475 | 54.125 | 51.345 | 73.799 | 59.542 | 100.052 | 26.334 |
Total Current Liabilities
| 19,111.258 | 13,276.502 | 13,582.687 | 12,400.994 | 11,651.558 | 8,905.463 | 9,573.754 | 9,179.563 | 4,336.824 | 4,661.846 | 3,233.854 | 2,902.668 | 1,784.132 | 1,635.193 | 1,012.443 | 683.991 | 518.334 | 236.059 | 208.049 | 258.573 | 111.581 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 9,608.662 | 9,222.535 | 6,273.347 | 5,498.787 | 4,065.249 | 3,480.645 | 3,127.626 | 2,536.184 | 122.779 | 222.578 | 253.792 | 199.337 | 328.177 | 444.692 | 450 | 150 | 80 | 170 | 100 | 0 | 6 |
Deferred Revenue Non-Current
| 26.054 | 675.752 | 464.73 | 457.161 | 382.262 | 226.693 | 144.243 | 151.573 | 81.392 | 63.868 | 63.62 | 0 | 0 | 0 | 0 | 30.421 | 45.85 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 160.115 | 146.369 | 40.777 | 39.629 | 40.719 | 20.065 | 15.115 | 16.374 | 7.452 | 7.91 | 8.379 | 0 | 0 | 0 | 0 | 0.034 | 0.176 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 620.002 | 1,022.221 | 1,653.558 | 1,245.628 | 363.914 | 391.357 | 454.435 | 408.582 | 361.686 | 353.127 | 326.423 | 135.467 | 121.251 | 116.672 | 64.255 | 50.728 | 52.921 | 101.18 | 68.724 | 40.167 | 4.06 |
Total Non-Current Liabilities
| 10,414.832 | 11,066.876 | 8,432.412 | 7,241.205 | 4,852.145 | 4,118.76 | 3,741.419 | 3,112.713 | 573.309 | 647.484 | 652.214 | 334.805 | 449.428 | 561.363 | 514.255 | 231.183 | 178.947 | 271.18 | 168.724 | 40.167 | 10.06 |
Total Liabilities
| 29,526.091 | 24,343.378 | 22,015.099 | 19,642.199 | 16,503.703 | 13,024.224 | 13,315.173 | 12,292.276 | 4,910.133 | 5,309.33 | 3,886.068 | 3,237.473 | 2,233.561 | 2,196.556 | 1,526.698 | 915.174 | 697.281 | 507.239 | 376.773 | 298.74 | 121.641 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,678.124 | 1,678.124 | 1,678.124 | 1,678.124 | 1,678.124 | 1,290.864 | 806.79 | 806.79 | 400 | 400 | 400 | 400 | 400 | 200 | 150 | 150 | 150 | 150 | 112.1 | 112.1 | 112.1 |
Retained Earnings
| 10,590.35 | 9,823.259 | 7,550.497 | 5,206.916 | 3,744.744 | 2,763.546 | 2,111.903 | 1,437.4 | 902.538 | 662.106 | 556.244 | 556.141 | 474.283 | 427.488 | 252.26 | 175.634 | 147.947 | 99.442 | 65.108 | 36.063 | 21.637 |
Accumulated Other Comprehensive Income/Loss
| 1,608.106 | 1,084.775 | 903.274 | 1,051.53 | 991.786 | 855.46 | 719.405 | 587.119 | 435.615 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,687.468 | 4,688.051 | 4,037.162 | 5,196.92 | 5,305.783 | 5,724.881 | 5,134.679 | 5,159.808 | 1,090.67 | 1,463.297 | 1,349.897 | 1,428.925 | 1,392.301 | 1,569.745 | 402.123 | 375.943 | 358.951 | 359.146 | 68.799 | 61.695 | 54.256 |
Total Shareholders Equity
| 18,564.047 | 17,274.208 | 14,169.056 | 13,133.489 | 11,720.437 | 10,634.75 | 8,772.778 | 7,991.117 | 2,828.822 | 2,525.403 | 2,306.141 | 2,385.067 | 2,266.584 | 2,197.233 | 804.384 | 701.577 | 656.898 | 608.589 | 246.007 | 209.859 | 187.993 |
Total Equity
| 26,497.903 | 22,545.178 | 15,611.49 | 14,053.301 | 12,781.412 | 11,018.176 | 9,124.64 | 8,284.771 | 3,087.375 | 2,745.929 | 2,606.711 | 2,676.566 | 2,405.214 | 2,329.59 | 1,070.28 | 877.7 | 688.6 | 633.388 | 263.7 | 225.565 | 209.536 |
Total Liabilities & Shareholders Equity
| 56,807.532 | 46,888.556 | 37,626.589 | 33,695.499 | 29,285.115 | 24,042.4 | 22,439.813 | 20,577.047 | 7,997.508 | 8,055.26 | 6,492.778 | 5,914.039 | 4,638.775 | 4,526.146 | 2,596.977 | 1,792.874 | 1,385.881 | 1,140.627 | 640.473 | 524.305 | 331.176 |