Suzhou Good-Ark Electronics Co., Ltd.
SZSE:002079.SZ
11.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 389.626 | 321.394 | 682.716 | 449.019 | 367.451 | 409.258 | 600.286 | 391.194 | 322.055 | 531.51 | 534.572 | 582.02 | 639.99 | 85.205 | 100.925 | 60.269 | 161.975 | 227.957 | 33.652 | 13.119 | 40.082 |
Short Term Investments
| 287.861 | 188.421 | 140.145 | 383.977 | 401.094 | -12.934 | -8.173 | -8.509 | 195 | 0 | 0 | 0.997 | 0.628 | 0.627 | 0.145 | 0.187 | 0.768 | 0 | 0 | 0 | 9.247 |
Cash and Short Term Investments
| 677.488 | 509.815 | 822.861 | 832.996 | 768.545 | 409.258 | 600.286 | 391.194 | 322.055 | 531.51 | 534.572 | 583.017 | 640.618 | 85.831 | 101.069 | 60.457 | 162.743 | 227.957 | 33.652 | 13.119 | 49.329 |
Net Receivables
| 1,233.915 | 1,018.034 | 841.968 | 654.812 | 606.755 | 535.635 | 446.121 | 323.265 | 219.977 | 202.613 | 183.347 | 164.221 | 148.576 | 139.89 | 126.167 | 99.429 | 99.283 | 81.87 | 85.362 | 75.685 | 93.535 |
Inventory
| 473.14 | 384.97 | 346.82 | 212.064 | 197.271 | 189.195 | 217.504 | 162.59 | 143.122 | 145.623 | 141.201 | 140.05 | 148.495 | 143.128 | 114.98 | 97.797 | 107.084 | 82.364 | 65.934 | 69.793 | 50.867 |
Other Current Assets
| 52.794 | 17.382 | 3.335 | 4.822 | 2.921 | 256.791 | 58.721 | 250.091 | 204.348 | 10.61 | 7.259 | 5.519 | -0.873 | -2.446 | -4.451 | -2.554 | -1.368 | 3.209 | -3.993 | -0.7 | -13.617 |
Total Current Assets
| 2,437.336 | 1,930.2 | 2,014.984 | 1,704.694 | 1,575.493 | 1,390.878 | 1,322.632 | 1,127.141 | 889.502 | 890.357 | 866.379 | 892.807 | 936.816 | 366.403 | 337.765 | 255.128 | 367.741 | 395.399 | 180.955 | 157.897 | 180.114 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 701.996 | 724.356 | 595.554 | 487.927 | 499.27 | 515.309 | 519.824 | 485.898 | 480.707 | 476.162 | 473.759 | 448.41 | 435.448 | 392.701 | 273.046 | 237.12 | 190.376 | 118.434 | 96.303 | 91.186 | 71.639 |
Goodwill
| 0.227 | 0.227 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.972 | 19.012 | 18.298 | 20.02 | 23.302 | 26.458 | 25.124 | 28.32 | 18.604 | 23.185 | 25.22 | 29.435 | 41.655 | 20.283 | 24.68 | 28.829 | 20.288 | 15.98 | 15.508 | 11.218 | 11.482 |
Goodwill and Intangible Assets
| 28.199 | 19.239 | 18.525 | 20.02 | 23.302 | 26.458 | 25.124 | 28.32 | 18.604 | 23.185 | 25.22 | 29.642 | 41.863 | 20.283 | 24.68 | 28.829 | 20.288 | 15.98 | 15.508 | 11.218 | 11.482 |
Long Term Investments
| 396.427 | 508.79 | 200.698 | -253.243 | -287.726 | 97.569 | 100.466 | 102.403 | 89.625 | 72.301 | 76.093 | 94.839 | 94.04 | 69.045 | 68.422 | 52.795 | 30.432 | 0 | 0 | 0 | 0 |
Tax Assets
| 19.057 | 20.383 | 18.494 | 12.312 | 11.394 | 12.613 | 10.683 | 8.839 | 11.149 | 11.462 | 14.376 | 7.498 | 4.043 | 3.001 | 2.709 | 1.749 | 1.441 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 343.065 | 215.298 | 187.551 | 402.409 | 422.068 | 11.545 | 2.282 | 3.43 | 0.028 | 9.855 | 0.565 | 2.293 | 0.628 | 0.627 | 0.145 | 0.187 | 0.768 | 0.017 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,488.744 | 1,488.067 | 1,020.823 | 669.425 | 668.308 | 663.494 | 658.378 | 628.89 | 600.113 | 592.964 | 590.014 | 582.682 | 576.02 | 485.656 | 369.002 | 320.682 | 243.305 | 134.43 | 111.811 | 102.404 | 83.122 |
Total Assets
| 3,926.08 | 3,418.267 | 3,035.806 | 2,374.118 | 2,243.801 | 2,054.373 | 1,981.01 | 1,756.031 | 1,489.615 | 1,483.321 | 1,456.393 | 1,475.489 | 1,512.837 | 852.059 | 706.766 | 575.81 | 611.046 | 529.829 | 292.766 | 260.301 | 263.236 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 358.813 | 299.463 | 428.906 | 240.094 | 253.349 | 225.798 | 252.924 | 193.359 | 146.131 | 141.042 | 117.963 | 148.529 | 144.478 | 188.546 | 153.873 | 88.042 | 91.144 | 63.656 | 65.012 | 57.959 | 73.374 |
Short Term Debt
| 325.69 | 128.619 | 53.06 | 50.226 | 20.619 | 13.35 | 13.502 | 1.672 | 2.195 | 10.154 | 37.096 | 69.162 | 89.651 | 42.748 | 22.599 | 0 | 47.518 | 0 | 6.527 | 7.345 | 14.095 |
Tax Payables
| 28 | 15.4 | 9.958 | 5.374 | 10.793 | 6.183 | 10.223 | 9.665 | 1.903 | 4.064 | 0.076 | 3.789 | 2.467 | -5.569 | -2.716 | 0.211 | -2.141 | 0.314 | 0.155 | -2.697 | 0.271 |
Deferred Revenue
| 187.937 | 14.624 | 90.579 | 133.956 | 47.904 | 6.183 | 61.981 | 29.701 | 28.223 | 23.424 | 20.574 | 22.218 | 21.68 | 15.115 | 15.282 | 0 | 13.534 | 0 | 21.316 | 17.816 | 22.184 |
Other Current Liabilities
| 79.788 | 128.499 | 6.899 | 0.754 | 3.592 | 37.689 | 7.956 | 1.199 | 1.682 | 6.411 | 4.601 | 4.2 | 6.022 | 6.333 | 2.407 | 16.346 | 0.32 | 21.048 | 0.803 | 0.124 | 2.251 |
Total Current Liabilities
| 952.227 | 571.203 | 579.445 | 425.03 | 325.464 | 283.02 | 336.363 | 225.931 | 178.231 | 181.031 | 180.234 | 244.109 | 261.831 | 252.742 | 194.162 | 104.388 | 152.515 | 84.704 | 93.659 | 83.245 | 111.904 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 8.723 | 48.374 | 15.941 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.364 | 19.868 | 6.828 | 0 | 0 | 0 | 0.741 | 0.741 | 0.741 |
Deferred Revenue Non-Current
| 17.182 | 16.443 | 19.904 | 36.774 | 27.761 | 23.552 | 18.259 | 17.761 | 18.895 | 13.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.718 | 26.376 | 6.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.204 | 0.466 | 0.445 | 0.686 | 0.762 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.96 | 1.865 | 1.687 | -3.485 | 0 | 0 | 0 | 0 | 0 | 0 | 9.004 | 4.889 | 4.569 | 9.137 | 3.667 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 40.583 | 93.059 | 43.559 | 36.774 | 27.761 | 23.552 | 18.259 | 17.761 | 18.895 | 13.475 | 9.004 | 5.244 | 36.137 | 29.471 | 10.94 | 0.686 | 0.762 | 0 | 0.741 | 0.741 | 0.741 |
Total Liabilities
| 992.809 | 664.263 | 623.005 | 461.804 | 353.225 | 306.572 | 354.622 | 243.692 | 197.125 | 194.506 | 189.238 | 249.353 | 297.968 | 282.214 | 205.102 | 105.074 | 153.277 | 84.704 | 94.399 | 83.985 | 112.645 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 808.086 | 807.887 | 807.887 | 768.865 | 727.971 | 727.971 | 727.971 | 727.971 | 727.971 | 727.971 | 727.971 | 723.06 | 401.7 | 276 | 276 | 276 | 138 | 138 | 100 | 100 | 100 |
Retained Earnings
| 1,229.83 | 1,096.014 | 764.704 | 595.429 | 541.927 | 479.42 | 413.003 | 337.796 | 249.694 | 245.793 | 225.15 | 199.958 | 216.806 | 156.398 | 106.874 | 81.349 | 104.567 | 93.402 | 76.375 | 58.978 | 37.862 |
Accumulated Other Comprehensive Income/Loss
| 353.498 | 342.383 | 289.485 | 268.995 | 233.752 | 204.688 | 179.844 | 171.891 | 74.799 | 0.965 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 516.669 | 485.021 | 530.198 | 270.849 | 218.927 | 201.564 | 211.413 | 227.023 | 227.023 | 296.989 | 289.77 | 277.232 | 577.243 | 137.448 | 118.79 | 113.387 | 215.202 | 212.524 | 21.992 | 17.337 | 12.729 |
Total Shareholders Equity
| 2,908.082 | 2,731.304 | 2,392.274 | 1,904.139 | 1,722.577 | 1,613.643 | 1,532.231 | 1,464.681 | 1,279.488 | 1,271.718 | 1,243.845 | 1,200.25 | 1,195.748 | 569.846 | 501.664 | 470.736 | 457.769 | 443.926 | 198.366 | 176.316 | 150.591 |
Total Equity
| 2,933.27 | 2,754.005 | 2,412.802 | 1,912.315 | 1,890.576 | 1,747.8 | 1,626.388 | 1,512.339 | 1,292.49 | 1,288.814 | 1,267.155 | 1,226.136 | 1,214.868 | 569.846 | 501.664 | 470.736 | 457.769 | 445.125 | 198.366 | 176.316 | 150.591 |
Total Liabilities & Shareholders Equity
| 3,926.08 | 3,418.267 | 3,035.806 | 2,374.118 | 2,243.801 | 2,054.373 | 1,981.01 | 1,756.031 | 1,489.615 | 1,483.321 | 1,456.393 | 1,475.489 | 1,512.837 | 852.059 | 706.766 | 575.81 | 611.046 | 529.829 | 292.766 | 260.301 | 263.236 |