Mesnac Co., Ltd.

SZSE:002073.SZ

6.92 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 7,178.2945,647.5955,735.9155,454.7963,082.0652,865.3792,760.9992,733.7641,932.9122,516.332,949.6082,519.8011,618.6022,214.7841,499.9641,128.231912.495502.464335.535253.123223.082140.538
Cost of Revenue 5,495.9214,261.5334,579.6574,611.0792,428.5082,178.5142,162.5292,078.7151,602.7831,723.6932,061.9561,914.0211,037.3431,343.408876.781676.395553.869271.529190.021155.252129.10868.057
Gross Profit 1,682.3731,386.0631,156.258843.717653.557686.865598.47655.049330.129792.637887.652605.78581.259871.376623.183451.836358.625230.936145.51497.87193.97472.481
Gross Profit Ratio 0.2340.2450.2020.1550.2120.240.2170.240.1710.3150.3010.240.3590.3930.4150.40.3930.460.4340.3870.4210.516
Reseach & Development Expenses 406.48358.585302.94221.031152.879155.247156.598176.766196.837158.016224.35151.163134.22975.02200000000
General & Administrative Expenses 101.9988.57392.33789.36757.1589.27698.84699.894108.28593.97393.96279.2472.63246.774195.053149.863113.60675.53640.9528.26127.4118.501
Selling & Marketing Expenses 54.79285.163137.838106.51981.733105.16396.1122.797135.83110.08595.501126.82480.85352.68832.73918.1114.4578.9626.6154.2573.0452.889
SG&A 156.782599.034230.176195.887138.883194.439194.946222.69244.115204.058189.463206.065153.48499.462227.792167.973128.06284.49847.56532.51830.45621.39
Other Expenses 485.811-0.659315.681223.795215.954187.605166.1230.93991.2693.045105.917118.30670.58444.25377.86174.82658.09332.09918.35814.91914.0874.675
Operating Expenses 1,049.073956.96848.796640.713507.716537.291517.667595.428705.85615.795656.444551.743445.056306.146239.602177.469134.06489.18350.07334.72531.99923.124
Operating Income 633.3429.103370.063267.795173.885229.812183.0965.776-781.129154.118108.592-38.74137.195521.771360.383261.957183.868121.65987.91471.03657.71449.567
Operating Income Ratio 0.0880.0760.0650.0490.0560.080.0660.024-0.4040.0610.037-0.0150.0850.2360.240.2320.2010.2420.2620.2810.2590.353
Total Other Income Expenses Net -1.942-17.808-1.851-2.392-72.445-160.889-551.090.93988.87396.296110.632116.43969.75840.66377.55771.06658.0131.70713.2858.00411.6645.138
Income Before Tax 631.357411.295220.59140.133101.4468.923-36866.715-710.353246.163213.88277.699206.953562.433437.94333.023241.877153.366101.10879.0469.37754.705
Income Before Tax Ratio 0.0880.0730.0380.0260.0330.024-0.1330.024-0.3680.0980.0730.0310.1280.2540.2920.2950.2650.3050.3010.3120.3110.389
Income Tax Expense 55.70315.922-11.87213.66528.40411.799-28.731-9.65376.48349.17323.773-47.75-3.993102.69663.73238.17417.80219.60813.5979.6787.3740.556
Net Income 506.179333.15202.652142.25773.03657.124-339.2792.052-771.394209.59192.151126.135207.22455.428372.96294.76224.075133.75888.30269.62262.02754.149
Net Income Ratio 0.0710.0590.0350.0260.0240.02-0.1230.034-0.3990.0830.0650.050.1280.2060.2490.2610.2460.2660.2630.2750.2780.385
EPS 0.50.350.210.150.0790.061-0.360.099-0.920.270.260.170.280.610.50.420.350.220.170.150.130.11
EPS Diluted 0.50.350.210.150.0790.061-0.360.099-0.910.270.260.170.280.610.50.420.350.220.170.150.130.11
EBITDA 966.903729.368430.749306.86261.981317.201-118.022272.286-403.08517.22292.49106.36345.148664.645421.723300.585272.121168.515124.92387.12773.6749.357
EBITDA Ratio 0.1350.1290.0750.0560.0850.111-0.0430.1-0.2090.2060.0990.0420.2130.30.2810.2660.2980.3350.3720.3440.330.351