Jiangxi Black Cat Carbon Black Inc.,Ltd
SZSE:002068.SZ
9.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.516 | -58.237 | 3.754 | 20.331 | -27.389 | -131.929 | -110.174 | -28.303 | -34.348 | 78.642 | -10.426 | -38.658 | 9.968 | 184.988 | 275.103 | 93.001 | 73.063 | -65.09 | -3.967 | -149.498 | -10.51 | -42.111 | -74.247 | -38.668 | 133.674 | 171.318 | 134.837 | 161.939 | 103.511 | 162.724 | 52.604 | 98.314 | 52.931 | 7.634 | -64.745 | 0.228 | -25.629 | 34.429 | 7.909 | 35.306 | 31.465 | 23.866 | 5.998 | 23.001 | 1.69 | 9.412 | -8.368 | -11.434 | 36.986 | 42.678 | 34.966 | 47.214 | 48.27 | 19.338 | 14.151 | 14.716 | 7.399 | 17.436 | 14.004 | 29.474 | 31.723 | 22.888 | -5.024 | -49.128 | 30.593 | 10.92 | 10.502 | 29.304 | 16.304 | 20.667 | 7.503 | 32.683 | 14.077 | 12.951 | 6.234 |
Depreciation & Amortization
| 0 | 90.941 | 90.941 | 86.419 | -173.764 | 87.951 | 87.951 | 339.234 | 83.517 | 86.099 | 86.099 | 87.288 | 86.59 | 88.119 | 88.119 | 334.762 | -163.439 | 163.439 | 0 | 312.428 | -155.606 | 155.606 | 0 | 302.41 | -149.193 | 149.193 | 0 | 281.274 | -137.468 | 137.468 | 0 | 269.773 | -132.679 | 132.679 | 0 | 262.118 | -128.443 | 128.443 | 0 | 238.505 | -115.54 | 115.54 | 0 | 197.443 | -94.448 | 94.448 | 0 | 156.935 | -75.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.494 | 7.352 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -243.689 | 471.837 | -473.974 | 0 | 0 | 5.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 5.492 | -2.477 | 2.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -270.006 | 0 | 238.197 | -295.596 | 295.596 | 0 | -1,816.619 | 1,107.406 | -1,107.406 | 0 | -593.099 | 407.012 | -407.012 | 0 | -728.625 | -431.99 | 431.99 | 0 | -276.637 | 600.713 | -600.713 | 0 | 389.119 | 219.045 | -219.045 | 0 | -997.344 | 528.383 | -528.383 | 0 | -197.554 | 49.34 | -49.34 | 0 | 78.942 | 1.763 | -1.763 | 0 | 517.587 | -88.265 | 88.265 | 0 | -1,016.053 | 660.87 | -660.87 | 0 | -375.839 | 848.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.615 | -44.169 | 0 | 0 |
Accounts Receivables
| 0 | -122.248 | 0 | -198.552 | 57.631 | -57.631 | 0 | -1,376.611 | 822.362 | -822.362 | 0 | -229.001 | 203.652 | -203.652 | 0 | -599.556 | -579.39 | 579.39 | 0 | -263.706 | 354.486 | -354.486 | 0 | 268.606 | 204.492 | -204.492 | 0 | -698.458 | 391.455 | -391.455 | 0 | -55.274 | -95.497 | 95.497 | 0 | -147.905 | 50.252 | -50.252 | 0 | 549.176 | -221.266 | 221.266 | 0 | -940.529 | 545.881 | -545.881 | 0 | -303.002 | 733.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -210.436 | 0 | 442.262 | -353.227 | 353.227 | 0 | -447.5 | 285.044 | -285.044 | 0 | -379.241 | 204.617 | -204.617 | 0 | -131.451 | 149.281 | -149.281 | 0 | -12.931 | 193.303 | -193.303 | 0 | 120.513 | 3.722 | -3.722 | 0 | -298.885 | 204.928 | -204.928 | 0 | -93.78 | 80.337 | -80.337 | 0 | 201.347 | -48.489 | 48.489 | 0 | -31.589 | 133.001 | -133.001 | 0 | -75.524 | 114.989 | -114.989 | 0 | -72.836 | 115.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 4.221 | -4.221 | 0 | 0 | 3.545 | -3.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 62.678 | 0 | -5.513 | -4.221 | 4.221 | 0 | 7.492 | -3.545 | 3.545 | 0 | 15.144 | -1.258 | 1.258 | 0 | 2.382 | -1.881 | 1.881 | 0 | 0 | 52.925 | -52.925 | 0 | 0 | 10.831 | -10.831 | 0 | 0 | -68 | 68 | 0 | -48.5 | 64.5 | -64.5 | 0 | 25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -8.102 | -159.508 | 72.223 | 340.416 | -133.729 | 892.006 | -87.951 | 1,563.652 | 34.348 | 1,021.307 | -155.137 | 41.342 | -9.968 | -184.988 | -275.103 | -93.001 | -73.063 | 65.09 | 3.967 | 149.498 | 10.51 | 42.111 | 74.247 | 38.668 | -133.674 | -171.318 | -134.837 | -161.939 | -103.511 | -162.724 | -52.604 | -98.314 | -52.931 | -7.634 | 64.745 | -0.228 | 25.629 | -34.429 | -7.909 | -35.306 | -31.465 | -23.866 | -5.998 | -23.001 | -1.69 | -9.412 | 8.368 | 11.434 | -36.986 | -42.678 | -34.966 | -47.214 | -48.27 | -19.338 | -14.151 | -14.716 | -7.399 | -17.436 | -14.004 | -29.474 | -31.723 | -22.888 | 5.024 | 49.128 | -30.593 | -10.92 | -10.502 | -29.304 | -16.304 | -20.667 | -7.503 | -26.363 | 47.354 | -12.951 | -6.234 |
Operating Cash Flow
| -8.619 | -308.687 | 75.977 | 447.166 | -161.118 | 672.126 | -110.174 | 57.963 | -34.348 | 78.642 | -165.563 | -84.604 | 88.381 | 181.691 | 10.624 | -58.773 | 60.441 | 288.684 | -334.616 | 357.619 | 87.745 | 134.598 | -77.479 | 435.416 | 266.079 | 194.906 | 85.945 | 21.67 | 140.158 | 96.925 | -150.886 | 61.315 | 224.196 | 80.301 | 123.98 | 82.446 | -86.82 | 182.813 | -486.18 | 65.643 | 642.72 | 300.806 | 480.837 | 81.224 | -424.119 | -179.394 | -138.391 | -176.402 | 164.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.801 | 24.614 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.632 | -134.579 | -184.299 | -124.458 | -107.643 | -78.803 | -102.456 | -52.505 | -40.645 | -42.318 | -27.616 | -32.31 | -60.433 | -54.671 | -33.261 | -38.988 | -119.931 | -32.516 | -37.019 | -44.078 | -105.559 | -45.294 | -34.355 | -122.179 | -7.43 | -48.088 | -25.299 | -59.38 | -72.509 | -67.942 | -11.21 | -1.089 | -55.897 | -1.513 | -36.514 | -101.688 | -54.514 | -52.542 | -105.229 | -79.695 | -201.304 | -129.069 | -155.427 | -249.137 | -210.08 | -80.379 | -140.078 | -177.964 | -163.087 | -185.249 | -125.033 | -124.337 | -132.736 | -127.576 | -130.033 | -125.951 | -120.912 | -70.872 | -33.906 | -67.869 | -112.521 | -50.54 | -51.656 | -57.403 | -128.603 | -79.906 | -61.174 | -69.93 | -19.616 | -65.596 | -21.356 | -55.445 | -6.285 | -24.283 | -2.779 |
Acquisitions Net
| 0 | 0.058 | 0.025 | -71 | 0 | 0.104 | 0.024 | 0 | 0 | 0 | 0.033 | 29.054 | 0 | -0.017 | 0.026 | -35.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.445 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | -14.815 | -66.667 | 0 | 0 | 0 | -39.857 | 0 | 0 | 0 | -105.531 | -23.956 | -25.1 | -2.294 | -1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | -12.1 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -19.66 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.5 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0.368 | 29.9 | 51.692 | 0 | 0 | 54.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 |
Other Investing Activites
| 0.331 | 0.058 | 0.025 | -34.115 | 0 | 0 | 0 | 4.198 | 0 | -60 | 0.033 | -65.613 | -60.433 | -0.017 | 0.026 | 116.965 | -5.172 | -32.516 | 0.021 | 142.432 | 1.413 | 60.875 | -62.26 | 0.008 | -7.43 | -1.8 | -25.299 | 123.717 | 0.325 | 1.612 | 0.001 | 6.161 | 1.503 | 2.238 | 9.628 | 219.39 | 0.263 | -52.542 | 0.23 | 32.461 | 0.152 | 0.87 | -155.427 | 0.15 | -210.08 | -80.379 | -140.078 | -0.805 | 0.389 | 0.023 | 0.392 | -0.15 | 0.209 | -49.446 | -130.033 | 0.791 | -123.495 | -12.48 | -33.906 | 0 | 0.449 | -0 | -51.656 | 0 | 0 | -30 | 10 | -10 | 0.557 | -65.596 | -21.356 | -55.445 | 13.556 | -1 | -2.779 |
Investing Cash Flow
| -46.301 | -134.521 | -184.275 | -229.573 | -107.643 | -78.699 | -102.432 | -48.307 | -40.645 | -102.318 | -42.398 | -98.09 | -60.433 | -54.319 | -3.335 | 54.55 | -125.103 | -32.516 | 17.76 | -7.178 | -128.102 | -9.519 | -98.909 | -123.521 | -7.43 | -49.888 | -25.299 | 64.338 | -72.184 | -66.33 | -11.209 | 5.073 | -54.394 | 0.725 | -26.886 | 117.702 | -54.251 | -52.542 | -104.999 | -47.235 | -201.152 | -128.199 | -155.427 | -248.987 | -210.08 | -80.379 | -140.078 | -67.769 | -282.698 | -185.226 | -124.641 | -124.487 | -132.527 | -177.022 | -130.033 | -137.66 | -120.912 | -83.352 | -33.906 | -67.869 | -112.073 | -50.54 | -52.056 | -57.403 | -148.263 | -109.906 | -51.174 | -79.93 | -19.059 | -65.596 | -21.356 | -55.442 | 6.771 | -25.283 | -2.779 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -139.5 | 223.148 | 421.27 | -171.95 | -102.9 | -124.1 | 359 | 88.587 | -5.1 | 40.1 | 461 | -62 | -61 | 141 | 32.02 | 10 | 78.98 | -715.787 | 377.287 | -150.869 | 28.07 | 0 | 0 | -290.332 | -253 | 106.232 | 0 | 32.416 | -663.78 | 47.34 | 188.807 | -127.656 | -273.124 | -7.749 | 19.498 | -370.065 | 146.052 | -37.642 | 107.875 | -276.392 | -252.231 | -244.368 | 55.12 | 215.294 | 821.899 | 142.047 | 694.83 | 86.474 | 77.72 | 195.563 | 233.121 | 178.474 | -222.995 | 75 | 266.285 | 4 | 543.03 | 114 | 218.78 | -198 | 738.75 | -334.75 | 98 | -23.25 | 6.19 | 8.7 | 29.36 | 20.997 | 66.155 | 15.089 | 80.266 | -12.977 | -8.63 | 53.96 | 66 |
Common Stock Issued
| 0 | 0 | 0 | 16.645 | -15.793 | 15.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -16.645 | 15.793 | -15.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13.259 | -28.588 | -19.567 | -35.995 | -26.836 | -19.67 | -16.348 | -36.085 | -14.847 | -23.27 | -20.934 | -118.997 | -25.298 | -95.476 | -24.817 | -11.543 | -24.634 | -24.371 | -20.27 | -5.325 | -45.146 | -236.426 | -20.325 | -18.38 | -32.744 | -242.926 | -24.37 | -26.967 | -26.476 | -62.838 | -27.968 | -32.222 | -31.311 | -38.393 | -33.063 | -36.84 | -40.642 | -53.057 | -41.539 | -48.175 | -50.351 | -59.693 | -54.147 | -51.948 | -92.218 | -42.154 | -31.81 | -38.079 | -31.507 | -32.233 | -26.106 | -28.801 | -20.916 | -18.801 | -16.069 | -16.966 | -16.47 | -22.629 | -14.941 | -13.843 | -14.243 | -15.734 | -11.059 | -5.2 | -19.013 | -24.247 | -14.851 | -8.195 | -11.262 | -24.177 | -6.458 | -15.009 | -5.002 | -51.037 | -5.223 |
Other Financing Activities
| 0 | 0 | -0 | 26.932 | 8.48 | -0 | -0 | 8 | 0 | 0 | -0 | 165.785 | 12.772 | -0 | 0.177 | 44.325 | 0 | 0 | -0 | 48.459 | -62.834 | -147.298 | 370.754 | 199.739 | 0 | 4.5 | 99.408 | -0.488 | 680.859 | 0 | -0 | -0 | 0 | -0.022 | 30.022 | 32.992 | 16.528 | 79.5 | 422.77 | 189 | -50 | 44.5 | -58.65 | -32.92 | 0 | -97.738 | -2 | -199.952 | 123.638 | -71.884 | 123.549 | 17.519 | -22.193 | 9.979 | 423.323 | -11.887 | -512.607 | 3.263 | -9.307 | -31.587 | -387.32 | 482.85 | 3.8 | -10 | -30 | 50 | -30 | -36.7 | -0 | 0 | -0 | 37.262 | 212.738 | -0 | -0 |
Financing Cash Flow
| -152.759 | 194.559 | 401.702 | -206.138 | -121.256 | -159.563 | 342.652 | 60.502 | -19.947 | 16.83 | 440.066 | 12.788 | -73.526 | 45.346 | 7.381 | 42.782 | 54.346 | -740.159 | 357.017 | -107.734 | -79.91 | -383.725 | 350.429 | -308.712 | -285.744 | -132.194 | 75.037 | 4.96 | -9.397 | -15.498 | 160.839 | -159.878 | -304.436 | -46.164 | 16.457 | -384.905 | 121.911 | -11.199 | 484.788 | -135.567 | -352.583 | -259.56 | -57.678 | 130.426 | 729.682 | 2.156 | 661.02 | -72.365 | 169.851 | 91.445 | 330.564 | 167.193 | -266.103 | 66.177 | 673.539 | -24.853 | -52.106 | 94.635 | 194.532 | -243.43 | 337.187 | 132.366 | 90.741 | -28.05 | -42.823 | 34.453 | -15.491 | -23.897 | 54.893 | -9.088 | 73.808 | 9.276 | 199.106 | 2.923 | 60.777 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.805 | 6.363 | 5.747 | -1.001 | 1.234 | 12.51 | -2.926 | -0.93 | 30.434 | 23.877 | -1.774 | -3.36 | 0.704 | 1.742 | -1.672 | -12.192 | -8.002 | -7.012 | 1.147 | -10.385 | 26.425 | 7.946 | -8.573 | -2.315 | 19.382 | 22.81 | -13.858 | -3.475 | -5.248 | -3.906 | -2.126 | 8.845 | 1.277 | 3.511 | -1.098 | -4.225 | -16.591 | 10.361 | 4.901 | 0.218 | -1.295 | 1.869 | 0 | -20.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Net Change In Cash
| -209.485 | -242.285 | 299.152 | 10.453 | -388.782 | 446.373 | -225.032 | 69.228 | 0.431 | -72.126 | 230.331 | -173.267 | -44.875 | 174.46 | 12.998 | 26.367 | -18.318 | -491.002 | 41.308 | 232.322 | -93.842 | -250.7 | 165.469 | 0.869 | -7.712 | 35.634 | 121.825 | 87.493 | 53.329 | 11.192 | -3.383 | -84.646 | -133.356 | 38.373 | 112.453 | -188.981 | -35.752 | 129.433 | -101.491 | -116.941 | 87.69 | -85.083 | 267.732 | -57.918 | 95.392 | -257.616 | 382.55 | -316.536 | 51.773 | 46.568 | 266.331 | -1.508 | -285.273 | -80.826 | 504.944 | -141.846 | -18.443 | 93.028 | 117.366 | -270.847 | -2.705 | 112.727 | 99.665 | 28.131 | -13.392 | -6.772 | 2.482 | -28.751 | -66.127 | -23.185 | -23.745 | -74.967 | 230.491 | 82.454 | -30.115 |
Cash At End Of Period
| 434.173 | 365.905 | 608.19 | 309.038 | 298.584 | 687.367 | 240.993 | 466.025 | 396.797 | 396.366 | 468.493 | 238.161 | 411.428 | 456.303 | 281.843 | 268.845 | 242.478 | 260.796 | 751.798 | 710.49 | 478.168 | 572.01 | 822.71 | 657.242 | 656.373 | 664.085 | 628.451 | 501.624 | 414.131 | 360.802 | 349.609 | 352.992 | 437.638 | 570.994 | 532.621 | 420.009 | 608.99 | 644.742 | 515.308 | 616.8 | 733.74 | 646.05 | 731.133 | 463.401 | 521.319 | 425.927 | 683.543 | 380.185 | 696.722 | 644.949 | 598.381 | 332.05 | 333.558 | 618.831 | 699.657 | 194.712 | 336.559 | 355.002 | 261.974 | 144.608 | 415.455 | 418.16 | 305.433 | 205.768 | 177.636 | 191.028 | 197.8 | 195.318 | 224.069 | 290.195 | 313.38 | 337.125 | 412.092 | 181.601 | 99.147 |