Ruitai Materials Technology Co., Ltd.
SZSE:002066.SZ
10.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 344.512 | 370.83 | 235.92 | 271.677 | 431.359 | 404.859 | 406.454 | 230.136 | 255.78 | 185.975 | 168.272 | 221.761 | 228.399 | 267.096 | 253.624 | 104.716 | 52.915 | 73.521 | 39.414 | 13.733 | 12.818 |
Short Term Investments
| 0 | 0 | -4.478 | -4.998 | -3.276 | -3.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 344.512 | 370.83 | 235.92 | 271.677 | 431.359 | 404.859 | 406.454 | 230.136 | 255.78 | 185.975 | 168.272 | 221.761 | 228.399 | 267.096 | 253.624 | 104.716 | 52.915 | 73.521 | 39.414 | 13.733 | 12.818 |
Net Receivables
| 2,017.508 | 1,695.109 | 1,262.298 | 1,313.879 | 1,103.834 | 1,091.808 | 1,298.783 | 1,318.732 | 1,461.812 | 1,364.412 | 1,251.527 | 1,011.111 | 689.373 | 451.085 | 242.067 | 148.94 | 98.216 | 80.959 | 72.072 | 48.567 | 52.861 |
Inventory
| 1,088.244 | 1,067.372 | 1,084.348 | 874.59 | 972.631 | 924.961 | 848.739 | 710.719 | 681.586 | 668.879 | 657.461 | 637.665 | 497.46 | 279.471 | 223.932 | 190.378 | 147.962 | 81.619 | 63.897 | 56.496 | 31.752 |
Other Current Assets
| 37.755 | 0.241 | 15.794 | 3.729 | 12.908 | 4.163 | 9.338 | 3.703 | 1.893 | -78.378 | -79.225 | -20.155 | -10.882 | -9.197 | -4.846 | -3.396 | -1.274 | -1.121 | -1.051 | -1.001 | -2.194 |
Total Current Assets
| 3,488.018 | 3,133.552 | 2,598.36 | 2,463.874 | 2,520.733 | 2,425.792 | 2,563.314 | 2,263.29 | 2,401.071 | 2,140.888 | 1,998.035 | 1,850.382 | 1,404.349 | 988.455 | 714.777 | 440.639 | 297.819 | 234.978 | 174.333 | 117.797 | 95.238 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,063.902 | 973.621 | 987.237 | 979.626 | 1,002.806 | 963.305 | 809.882 | 862.669 | 857.352 | 894.569 | 892.323 | 899.801 | 682.877 | 548.923 | 347.702 | 240.257 | 143.392 | 90.223 | 34.682 | 36.927 | 22.014 |
Goodwill
| 6.137 | 2.617 | 4.409 | 4.558 | 4.558 | 4.558 | 4.558 | 4.558 | 4.558 | 4.558 | 4.558 | 2.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 254.423 | 255.455 | 263.008 | 267.789 | 269.548 | 272.321 | 264.53 | 236.748 | 233.911 | 206.39 | 185.169 | 183.487 | 110.045 | 100.669 | 92.516 | 73.728 | 47.022 | 20.606 | 8.505 | 8.711 | 8.919 |
Goodwill and Intangible Assets
| 260.56 | 258.071 | 267.417 | 272.347 | 274.106 | 276.878 | 269.088 | 241.306 | 238.469 | 210.948 | 189.727 | 186.104 | 110.045 | 100.669 | 92.516 | 73.728 | 47.022 | 20.606 | 8.505 | 8.711 | 8.919 |
Long Term Investments
| 10.887 | 3.56 | 7.865 | 9.037 | 3.276 | 3.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.29 | 19.842 | 17.783 | 13.521 | 15.59 | 15.407 | 19.162 | 18.605 | 11.552 | 8.889 | 6.74 | 8.667 | 6.416 | 3.255 | 3.226 | 2.103 | 1.631 | 2.076 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.932 | 9.326 | 0.145 | 0.39 | 1.996 | 1.419 | 3.128 | 2.542 | 2.207 | 2.533 | 2.821 | 1.363 | 0 | 0 | 0 | 0 | 0 | -2.076 | 0.098 | 0.032 | 0.241 |
Total Non-Current Assets
| 1,359.571 | 1,264.419 | 1,280.448 | 1,274.921 | 1,297.774 | 1,260.991 | 1,101.259 | 1,125.122 | 1,109.58 | 1,116.939 | 1,091.611 | 1,095.935 | 799.337 | 652.848 | 443.444 | 316.089 | 192.045 | 110.829 | 43.285 | 45.67 | 31.175 |
Total Assets
| 4,847.589 | 4,397.971 | 3,878.808 | 3,738.795 | 3,818.507 | 3,686.783 | 3,664.574 | 3,388.411 | 3,510.651 | 3,257.827 | 3,089.645 | 2,946.317 | 2,203.687 | 1,641.303 | 1,158.221 | 756.728 | 489.864 | 345.808 | 217.618 | 163.467 | 126.413 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 925.51 | 1,505.606 | 1,029.267 | 895.726 | 1,219.622 | 1,004.955 | 853.738 | 557.624 | 675.404 | 635.17 | 502.482 | 434.301 | 409.469 | 301.897 | 195.673 | 121.193 | 75.112 | 61.838 | 30.218 | 27.588 | 19.979 |
Short Term Debt
| 1,323.811 | 872.569 | 1,212.575 | 1,258.647 | 1,260.778 | 1,294.197 | 1,385.135 | 1,578.408 | 1,530.462 | 1,214.1 | 1,111.628 | 996.301 | 738.276 | 437.128 | 247.2 | 171.8 | 62.3 | 32 | 45 | 24 | 14 |
Tax Payables
| 9.819 | 12.326 | 12.774 | 5.645 | 4.428 | 12.833 | 9.972 | 6.621 | 5.439 | 11.283 | -2.562 | -11.309 | -3.514 | 0.892 | 4.318 | -1.521 | -3.776 | 0.357 | 2.036 | -0.183 | 1.28 |
Deferred Revenue
| 125.813 | 87.946 | 241.465 | 208.073 | 100.779 | 12.833 | 198.423 | 81.452 | 95.817 | 81.272 | 69.274 | 39.186 | 12.259 | 6.768 | 14.408 | 16.716 | 0.516 | 6.183 | 6.87 | 6.008 | 6.72 |
Other Current Liabilities
| -452.415 | -1,214.331 | -964.511 | -670.623 | -1,134.27 | -712.568 | -743.637 | -485.448 | -616.503 | -453.87 | -198.254 | -177.586 | -303.448 | -226.748 | -165.193 | -73.104 | -14.756 | -52.34 | -14.583 | -3.345 | -7.792 |
Total Current Liabilities
| 2,858.049 | 2,769.723 | 2,560.836 | 2,593.195 | 2,670.96 | 2,617.206 | 2,557.37 | 2,296.281 | 2,366.023 | 2,123.124 | 1,985.051 | 1,715.195 | 1,262.512 | 821.835 | 492.079 | 356.275 | 194.509 | 109.874 | 99.76 | 81.656 | 54.165 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 491 | 381.506 | 84.262 | 6.314 | 63.772 | 39.961 | 44 | 44 | 210 | 150 | 150 | 155.562 | 46.302 | 55 | 0 | 50 | 50 | 30 | 6 | 6 | 6 |
Deferred Revenue Non-Current
| 37.299 | 53.521 | 48.709 | 46.679 | 52.099 | 52.484 | 58.118 | 49.974 | 57.044 | 38.177 | 25.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.724 | 5.656 | 5.779 | 6.026 | 5.569 | 5.718 | 5.725 | 5.725 | -193.512 | -150 | -25.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -34.101 | 0 | 0 | -6.314 | 0 | 0 | 75.709 | 127.51 | 210 | 150 | 25.108 | 25.575 | 12.273 | 14.196 | 3.41 | 0.8 | 3 | 5 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 501.921 | 440.683 | 138.75 | 52.705 | 121.44 | 98.162 | 183.552 | 227.209 | 283.532 | 188.177 | 175.108 | 181.137 | 58.576 | 69.196 | 3.41 | 50.8 | 53 | 35 | 6 | 6 | 6 |
Total Liabilities
| 3,359.97 | 3,210.406 | 2,699.586 | 2,645.899 | 2,792.4 | 2,715.368 | 2,740.922 | 2,523.489 | 2,649.554 | 2,311.301 | 2,160.159 | 1,896.332 | 1,321.087 | 891.03 | 495.489 | 407.075 | 247.509 | 144.874 | 105.76 | 87.656 | 60.165 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 115.5 | 115.5 | 115.5 | 90 | 60 | 60 | 45 | 35 | 35 |
Retained Earnings
| 226.29 | 174.779 | 110.786 | 63.002 | 35.263 | 9.624 | -7.661 | -22.836 | -48.074 | 31.886 | 25.192 | 171.958 | 185.809 | 148.182 | 116.383 | 91.545 | 59.389 | 41.893 | 31.943 | 21.115 | 13.721 |
Accumulated Other Comprehensive Income/Loss
| 37.386 | 30.728 | 28.433 | 28.61 | 22.311 | 22.311 | 27.511 | 27.511 | 27.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 187.749 | 167.667 | 167.529 | 157.772 | 162.972 | 162.972 | 157.772 | 159.327 | 159.327 | 186.838 | 186.838 | 189.877 | 305.479 | 303.606 | 300.933 | 74.558 | 101.652 | 99.041 | 34.915 | 19.696 | 17.526 |
Total Shareholders Equity
| 682.424 | 604.174 | 537.748 | 480.384 | 451.545 | 425.907 | 408.622 | 395.003 | 369.764 | 449.724 | 443.03 | 592.835 | 606.788 | 567.287 | 532.816 | 256.103 | 221.041 | 200.934 | 111.858 | 75.811 | 66.248 |
Total Equity
| 1,450.32 | 1,187.565 | 1,179.222 | 1,092.896 | 1,026.107 | 971.415 | 923.651 | 864.922 | 861.096 | 946.526 | 929.487 | 1,049.985 | 882.6 | 750.272 | 662.732 | 349.652 | 242.355 | 200.934 | 111.858 | 75.811 | 66.248 |
Total Liabilities & Shareholders Equity
| 4,847.589 | 4,397.971 | 3,878.808 | 3,738.795 | 3,818.507 | 3,686.783 | 3,664.574 | 3,388.411 | 3,510.651 | 3,257.827 | 3,089.645 | 2,946.317 | 2,203.687 | 1,641.303 | 1,158.221 | 756.728 | 489.864 | 345.808 | 217.618 | 163.467 | 126.413 |