YGSOFT Inc.
SZSE:002063.SZ
5.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,388.767 | 2,124.768 | 1,915.263 | 1,691.519 | 1,565.209 | 1,278.382 | 1,179.259 | 1,094.329 | 914.787 | 816.945 | 929.207 | 779.78 | 642.411 | 478.786 | 309.977 | 213.944 | 155.475 | 124.74 | 100.786 | 78.604 | 62.608 |
Cost of Revenue
| 1,022.085 | 941.522 | 786.9 | 652.423 | 546.77 | 434.817 | 380.449 | 414.954 | 342.804 | 217.958 | 195.512 | 179.241 | 147.106 | 124.977 | 59.422 | 45.928 | 32.919 | 30.912 | 22.832 | 15.063 | 13.379 |
Gross Profit
| 1,366.682 | 1,183.246 | 1,128.363 | 1,039.096 | 1,018.439 | 843.565 | 798.81 | 679.375 | 571.983 | 598.988 | 733.695 | 600.54 | 495.304 | 353.809 | 250.555 | 168.016 | 122.556 | 93.828 | 77.954 | 63.541 | 49.229 |
Gross Profit Ratio
| 0.572 | 0.557 | 0.589 | 0.614 | 0.651 | 0.66 | 0.677 | 0.621 | 0.625 | 0.733 | 0.79 | 0.77 | 0.771 | 0.739 | 0.808 | 0.785 | 0.788 | 0.752 | 0.773 | 0.808 | 0.786 |
Reseach & Development Expenses
| 600.128 | 452.405 | 418.59 | 354.138 | 308.964 | 258.859 | 257.743 | 214.573 | 217.243 | 205.692 | 164.175 | 134.028 | 91.243 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.973 | 48.429 | 58.492 | 75.378 | 51.888 | 55.368 | 46.977 | 54.872 | 41.247 | 48.429 | 40.062 | 19.889 | 13.397 | 95.54 | 89.023 | 66.176 | 50.411 | 34.521 | 27.684 | 24.284 | 19.779 |
Selling & Marketing Expenses
| 161.952 | 157.383 | 186.652 | 193.962 | 233.939 | 224.634 | 220.808 | 192.401 | 150.206 | 120.9 | 111.977 | 94.125 | 85.908 | 49.366 | 45.667 | 34.317 | 28.748 | 22.383 | 21.112 | 16.337 | 9.079 |
SG&A
| 219.925 | 205.811 | 245.144 | 269.339 | 285.827 | 280.002 | 267.785 | 247.273 | 191.453 | 169.329 | 152.038 | 114.014 | 99.304 | 144.906 | 134.689 | 100.493 | 79.159 | 56.904 | 48.796 | 40.621 | 28.857 |
Other Expenses
| -5.064 | 121.302 | 120.39 | 118.668 | 138.94 | 0.306 | 2.325 | 31.445 | 45.161 | 21.177 | 18.211 | 19.427 | 14.609 | 9.34 | 4.954 | 6.034 | 6.405 | 3.932 | 2.049 | 2.313 | 1.526 |
Operating Expenses
| 996.637 | 779.519 | 784.124 | 742.145 | 733.731 | 661.906 | 629.488 | 566.558 | 503.574 | 465.251 | 420.838 | 355.461 | 291.918 | 209.958 | 140.004 | 104.099 | 81.994 | 58.773 | 50.3 | 41.702 | 29.715 |
Operating Income
| 370.093 | 350.887 | 341.755 | 303.964 | 332.278 | 194.193 | 173.685 | 108.46 | 78.393 | 172.679 | 355.256 | 296.59 | 219.175 | 201.11 | 121.682 | 74.894 | 55.403 | 37.256 | 28.875 | 23.196 | 20.267 |
Operating Income Ratio
| 0.155 | 0.165 | 0.178 | 0.18 | 0.212 | 0.152 | 0.147 | 0.099 | 0.086 | 0.211 | 0.382 | 0.38 | 0.341 | 0.42 | 0.393 | 0.35 | 0.356 | 0.299 | 0.286 | 0.295 | 0.324 |
Total Other Income Expenses Net
| -0.08 | 0.145 | -1.266 | -0.272 | 1.221 | 0.306 | 1.195 | 31.288 | 44.672 | 20.903 | 18.053 | 35.693 | 1.215 | 67.909 | 4.954 | 17.011 | 21.247 | 3.932 | 3.269 | 3.67 | 1.526 |
Income Before Tax
| 370.013 | 351.032 | 340.488 | 303.691 | 226.492 | 194.5 | 176.01 | 139.749 | 123.065 | 193.582 | 373.309 | 315.804 | 233.607 | 210 | 126.637 | 80.928 | 61.808 | 41.188 | 30.923 | 25.509 | 21.793 |
Income Before Tax Ratio
| 0.155 | 0.165 | 0.178 | 0.18 | 0.145 | 0.152 | 0.149 | 0.128 | 0.135 | 0.237 | 0.402 | 0.405 | 0.364 | 0.439 | 0.409 | 0.378 | 0.398 | 0.33 | 0.307 | 0.325 | 0.348 |
Income Tax Expense
| 10.532 | 13.072 | 20.405 | 22.672 | 5.085 | 6.857 | 9.326 | -2.341 | 13.053 | 15.751 | 33.186 | 27.8 | 22.047 | 18.693 | 11.039 | 6.694 | 5.861 | 2.505 | 4.478 | 2.503 | 2.26 |
Net Income
| 344.19 | 322.627 | 305.387 | 262.885 | 226.707 | 194.696 | 172.273 | 131.374 | 121.227 | 190.57 | 340.954 | 288.004 | 211.761 | 191.3 | 115.571 | 74.002 | 55.512 | 38.52 | 26.445 | 23.006 | 19.534 |
Net Income Ratio
| 0.144 | 0.152 | 0.159 | 0.155 | 0.145 | 0.152 | 0.146 | 0.12 | 0.133 | 0.233 | 0.367 | 0.369 | 0.33 | 0.4 | 0.373 | 0.346 | 0.357 | 0.309 | 0.262 | 0.293 | 0.312 |
EPS
| 0.18 | 0.17 | 0.16 | 0.14 | 0.12 | 0.1 | 0.09 | 0.069 | 0.064 | 0.099 | 0.18 | 0.16 | 0.12 | 0.11 | 0.064 | 0.041 | 0.031 | 0.026 | 0.039 | 0.034 | 0.029 |
EPS Diluted
| 0.18 | 0.17 | 0.16 | 0.14 | 0.12 | 0.1 | 0.09 | 0.069 | 0.064 | 0.099 | 0.18 | 0.16 | 0.12 | 0.11 | 0.064 | 0.041 | 0.031 | 0.026 | 0.039 | 0.034 | 0.029 |
EBITDA
| 496.109 | 421.924 | 406.262 | 355.381 | 265.123 | 236.858 | 208.932 | 166.26 | 81.186 | 163.792 | 328.56 | 258.56 | 220.697 | 155.595 | 118.393 | 88.683 | 66.758 | 44.203 | 30.035 | 26.697 | 20.376 |
EBITDA Ratio
| 0.208 | 0.231 | 0.226 | 0.241 | 0.235 | 0.194 | 0.192 | 0.165 | 0.115 | 0.2 | 0.371 | 0.328 | 0.344 | 0.325 | 0.391 | 0.433 | 0.422 | 0.354 | 0.298 | 0.293 | 0.325 |