Guangdong No.2 Hydropower Engineering Company, Ltd.
SZSE:002060.SZ
5.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 80,863.11 | 16,903.881 | 14,361.314 | 12,583.025 | 11,143.485 | 8,308.385 | 6,630.455 | 6,322.745 | 6,685.782 | 6,002.451 | 5,397.651 | 4,512.064 | 4,023.937 | 3,930.159 | 3,232.873 | 2,363.585 | 2,202.009 | 2,000.037 | 1,733.825 | 1,473.577 | 1,304.491 |
Cost of Revenue
| 73,309.455 | 15,158.882 | 12,745.741 | 11,178.611 | 9,920.151 | 7,324.006 | 5,760.311 | 5,550.207 | 5,849.708 | 5,327.158 | 4,765.688 | 4,048.804 | 3,633.009 | 3,501.709 | 2,884.305 | 2,085.018 | 1,965.142 | 1,773.077 | 1,532.147 | 1,288.446 | 1,133.976 |
Gross Profit
| 7,553.655 | 1,744.999 | 1,615.573 | 1,404.414 | 1,223.334 | 984.379 | 870.144 | 772.539 | 836.074 | 675.294 | 631.963 | 463.26 | 390.927 | 428.45 | 348.568 | 278.568 | 236.867 | 226.96 | 201.677 | 185.131 | 170.515 |
Gross Profit Ratio
| 0.093 | 0.103 | 0.112 | 0.112 | 0.11 | 0.118 | 0.131 | 0.122 | 0.125 | 0.113 | 0.117 | 0.103 | 0.097 | 0.109 | 0.108 | 0.118 | 0.108 | 0.113 | 0.116 | 0.126 | 0.131 |
Reseach & Development Expenses
| 2,429.304 | 160.117 | 129.155 | 100.512 | 34.907 | 9.777 | 8.726 | 7.608 | 5.108 | 213.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 365.434 | 76.406 | 85.916 | 61.066 | 56.758 | 55.559 | 56.766 | 61.152 | 48.91 | 58.055 | 45.627 | 42.988 | 53.453 | 49.637 | 85.773 | 60.437 | 52.465 | 75.762 | 66.552 | 63.886 | 67.724 |
Selling & Marketing Expenses
| 3.63 | 4.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,288.361 | 76.406 | 85.916 | 61.066 | 56.758 | 55.559 | 56.766 | 61.152 | 48.91 | 58.055 | 45.627 | 42.988 | 53.453 | 49.637 | 85.773 | 60.437 | 52.465 | 75.762 | 66.552 | 63.886 | 67.724 |
Other Expenses
| 833.517 | 248.647 | 219.498 | 207.601 | 209.631 | 184.926 | -4.105 | 20.33 | 6.031 | 5.583 | 4.753 | 1.163 | 4.744 | 0.931 | 1.205 | -0.503 | -1.781 | 7.373 | -0.9 | -3.329 | -0.561 |
Operating Expenses
| 5,551.182 | 485.17 | 434.569 | 369.179 | 301.296 | 250.262 | 233.301 | 288.623 | 360.148 | 342.876 | 290.368 | 256.262 | 251.643 | 231.72 | 192.624 | 137.453 | 122.969 | 139.444 | 122.018 | 110.783 | 109.512 |
Operating Income
| 2,002.473 | 1,356.304 | 1,220.549 | 1,019.742 | 897.998 | 723.984 | 206.945 | 162.27 | 149.277 | 118.535 | 95.715 | 72.496 | 73.327 | 111.322 | 100.934 | 100.261 | 86.242 | 82.585 | 69.647 | 68.676 | 60.15 |
Operating Income Ratio
| 0.025 | 0.08 | 0.085 | 0.081 | 0.081 | 0.087 | 0.031 | 0.026 | 0.022 | 0.02 | 0.018 | 0.016 | 0.018 | 0.028 | 0.031 | 0.042 | 0.039 | 0.041 | 0.04 | 0.047 | 0.046 |
Total Other Income Expenses Net
| -55.059 | -21.503 | -798.381 | -673.404 | -592.048 | -472.268 | -4.105 | 19.475 | 5.803 | 5.15 | 4.308 | -127.833 | 3.786 | -77.6 | -50.024 | -41.401 | -29.437 | -0.938 | -10.936 | -9.15 | -1.761 |
Income Before Tax
| 1,947.414 | 473.945 | 422.168 | 346.338 | 305.95 | 251.716 | 202.84 | 181.745 | 155.08 | 123.685 | 100.023 | 72.26 | 77.145 | 111.818 | 102.106 | 99.714 | 84.461 | 81.647 | 68.735 | 65.273 | 58.389 |
Income Before Tax Ratio
| 0.024 | 0.028 | 0.029 | 0.028 | 0.027 | 0.03 | 0.031 | 0.029 | 0.023 | 0.021 | 0.019 | 0.016 | 0.019 | 0.028 | 0.032 | 0.042 | 0.038 | 0.041 | 0.04 | 0.044 | 0.045 |
Income Tax Expense
| 336.742 | 61.683 | 55.974 | 70.206 | 60.358 | 47.751 | 43.188 | 45.645 | 46.552 | 25.22 | 10.439 | 16.687 | 7.452 | 20.477 | 16.331 | 22.357 | 7.266 | 13.919 | 11.387 | 11.537 | -1.2 |
Net Income
| 1,533.902 | 390.932 | 328.023 | 263.578 | 234.009 | 200.749 | 158.103 | 134.651 | 107.007 | 97.139 | 88.017 | 55.029 | 69.932 | 90.77 | 85.453 | 77.422 | 77.231 | 67.728 | 57.348 | 53.735 | 58.389 |
Net Income Ratio
| 0.019 | 0.023 | 0.023 | 0.021 | 0.021 | 0.024 | 0.024 | 0.021 | 0.016 | 0.016 | 0.016 | 0.012 | 0.017 | 0.023 | 0.026 | 0.033 | 0.035 | 0.034 | 0.033 | 0.036 | 0.045 |
EPS
| 0.43 | 0.33 | 0.27 | 0.22 | 0.19 | 0.17 | 0.13 | 0.11 | 0.089 | 0.082 | 0.074 | 0.047 | 0.068 | 0.095 | 0.089 | 0.091 | 0.1 | 0.12 | 0.12 | 0.11 | 0.12 |
EPS Diluted
| 0.43 | 0.33 | 0.27 | 0.22 | 0.19 | 0.17 | 0.13 | 0.11 | 0.089 | 0.082 | 0.074 | 0.047 | 0.068 | 0.095 | 0.089 | 0.091 | 0.1 | 0.12 | 0.12 | 0.11 | 0.12 |
EBITDA
| 4,192.932 | 4,002.144 | 1,810.197 | 1,460.527 | 1,282.694 | 1,025.833 | 900.816 | 839.925 | 732.159 | 591.382 | 525.551 | 372.299 | 280.436 | 284.499 | 255.545 | 230.942 | 169.287 | 127.232 | 112.726 | 104.669 | 90.786 |
EBITDA Ratio
| 0.052 | 0.137 | 0.138 | 0.124 | 0.125 | 0.131 | 0.145 | 0.14 | 0.113 | 0.111 | 0.104 | 0.084 | 0.07 | 0.072 | 0.08 | 0.095 | 0.079 | 0.064 | 0.066 | 0.073 | 0.07 |