Shanghai Welltech Automation Co.,Ltd.
SZSE:002058.SZ
11.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 53.368 | 85.772 | 66.8 | 69.844 | 40.011 | 60.348 | 60.039 | 58.202 | 79.018 | 67.001 | 76.312 | 68.213 | 95.567 | 96.42 | 103.398 | 81.374 | 72.047 | 90.424 | 37.079 | 31.807 | 23.209 |
Short Term Investments
| -7.31 | 0.327 | 0.517 | 15.018 | -5.399 | 30 | 40 | 40 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.368 | 86.099 | 67.316 | 69.844 | 40.011 | 60.348 | 60.039 | 58.202 | 79.018 | 67.001 | 76.312 | 68.213 | 95.567 | 96.42 | 103.398 | 81.374 | 72.047 | 90.424 | 37.079 | 31.807 | 23.209 |
Net Receivables
| 69.26 | 88.846 | 101.96 | 40.651 | 41.361 | 38.404 | 47.254 | 45.155 | 44.188 | 53.803 | 66.385 | 66.491 | 59.005 | 44.234 | 47.957 | 38.425 | 39.651 | 49.062 | 45.134 | 45.659 | 26.091 |
Inventory
| 117.088 | 123.479 | 113.187 | 44.995 | 48.822 | 51.057 | 40.65 | 34.334 | 44.931 | 41.187 | 39.571 | 43.372 | 39.9 | 33.542 | 35.178 | 47.537 | 51.036 | 49.266 | 47.944 | 37.461 | 25.453 |
Other Current Assets
| 1.648 | 2.198 | 0.578 | 15.766 | 35.551 | 30.419 | 40 | 40 | -1.004 | 13 | -1.327 | -1.556 | -1.315 | -1.327 | -3.177 | -5.378 | -5.441 | -4.197 | -5.014 | -3.819 | -1.021 |
Total Current Assets
| 241.363 | 300.622 | 283.041 | 171.256 | 165.745 | 180.227 | 187.943 | 177.691 | 167.133 | 174.991 | 180.941 | 176.519 | 193.157 | 172.869 | 183.356 | 161.958 | 157.292 | 184.555 | 125.143 | 111.108 | 73.731 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.791 | 32.079 | 33.227 | 13.681 | 14.749 | 27.614 | 21.097 | 24.407 | 34.429 | 38.989 | 41.75 | 47.726 | 48.749 | 47.886 | 51.982 | 55.272 | 55.541 | 57.056 | 55.188 | 57.585 | 56.785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.505 | 5.505 | 5.505 | 5.505 | 5.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.175 | 4.771 | 5.429 | 6.348 | 6.225 | 7.815 | 9.75 | 11.209 | 12.607 | 13.288 | 12.836 | 10.145 | 6.981 | 6.338 | 7.248 | 8.735 | 5.805 | 1.96 | 2.141 | 0.917 | 1.528 |
Goodwill and Intangible Assets
| 4.175 | 4.771 | 5.429 | 6.348 | 6.225 | 7.815 | 9.75 | 11.209 | 18.112 | 18.793 | 18.341 | 15.65 | 12.486 | 6.338 | 7.248 | 8.735 | 5.805 | 1.96 | 2.141 | 0.917 | 1.528 |
Long Term Investments
| 23.102 | 16.377 | 16.965 | 14.424 | 9.899 | 0 | -5.913 | 0 | -7.214 | 0 | 0 | 58.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.5 | 10.734 | 7.909 | 3.598 | 3.679 | 3.879 | 4.193 | 4.403 | 5.101 | 5.221 | 5.322 | 0.58 | 0.565 | 0.387 | 0.391 | 0.288 | 0.288 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.856 | 8.574 | 12.314 | 8.718 | 4.5 | 0 | 5.913 | 0 | 7.214 | 0 | 0 | -58.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 67.424 | 72.535 | 75.845 | 46.768 | 39.052 | 39.309 | 35.04 | 40.019 | 57.642 | 63.003 | 65.413 | 63.956 | 61.8 | 54.612 | 59.621 | 64.295 | 61.634 | 59.016 | 57.329 | 58.502 | 58.313 |
Total Assets
| 308.787 | 373.158 | 358.886 | 218.024 | 204.797 | 219.536 | 222.983 | 217.71 | 224.775 | 237.994 | 246.354 | 240.475 | 254.957 | 227.481 | 242.977 | 226.253 | 218.926 | 243.571 | 182.472 | 169.61 | 132.045 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 25.103 | 45.564 | 43.347 | 11.263 | 10.859 | 14.884 | 19.469 | 13.627 | 13.787 | 13.98 | 13.869 | 16.217 | 14.154 | 12.807 | 14.036 | 12.134 | 17.88 | 21.958 | 24.008 | 35.097 | 17.374 |
Short Term Debt
| 24.687 | 42.572 | 33.186 | 22.893 | 7.563 | 1.616 | -1.726 | -1.937 | 7.5 | 7.5 | 7.5 | 7.592 | 20.5 | 10 | 35 | 35 | 14 | 55 | 46 | 35.622 | 21 |
Tax Payables
| 2.541 | 8.89 | 7.372 | 3.119 | 2.327 | 3.337 | 6.484 | 7.378 | 3.364 | 3.548 | 8.484 | 2.928 | 3.732 | 2.217 | 2.373 | -0.939 | 0.238 | 0.843 | 0.862 | 2.202 | 1.329 |
Deferred Revenue
| 58.928 | 44.24 | 38.255 | 51.296 | 1.34 | 1.512 | 1.726 | 1.937 | 12.441 | 9.266 | 15.122 | 10.228 | 10.667 | 6.172 | 5.13 | 0.392 | 2.278 | 4.63 | 4.93 | 5.873 | 4.34 |
Other Current Liabilities
| 7.864 | 31.24 | 14.073 | -51.022 | 6.596 | 7.699 | 12.754 | 13.364 | 3.705 | 2.819 | 3.961 | 1.84 | 2.864 | 2.867 | 2.955 | 3.378 | 3.826 | 1.946 | 5.115 | 4.902 | 3.72 |
Total Current Liabilities
| 116.581 | 163.615 | 128.86 | 34.429 | 26.358 | 25.711 | 32.223 | 26.99 | 37.433 | 33.566 | 40.452 | 35.878 | 48.185 | 31.846 | 57.121 | 50.904 | 37.984 | 83.535 | 80.052 | 81.494 | 46.435 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 3.142 | 4.748 | 8.049 | 11.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 20 |
Deferred Revenue Non-Current
| 3 | 3 | 3 | 3.044 | 3.111 | 3.111 | 3.178 | 3.085 | 3.372 | 3.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3 | 3 | 3 | -11.201 | 0 | 0 | 0 | 0 | 0 | 0 | 7.554 | 7.469 | 8.37 | 9.563 | 10.16 | 4.529 | 0.561 | 2.039 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.142 | 7.748 | 11.049 | 3.044 | 3.111 | 3.111 | 3.178 | 3.085 | 3.372 | 3.697 | 7.554 | 7.469 | 8.37 | 9.563 | 10.16 | 4.529 | 15.561 | 2.039 | 0 | 0 | 20 |
Total Liabilities
| 122.724 | 171.364 | 139.91 | 37.474 | 29.469 | 28.822 | 35.401 | 30.076 | 40.805 | 37.263 | 48.006 | 43.347 | 56.555 | 41.409 | 67.282 | 55.433 | 53.545 | 85.573 | 80.052 | 81.494 | 66.435 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 143.448 | 124.738 | 124.738 | 62.369 | 62.369 | 62.369 | 62.369 | 62.369 | 44.369 | 44.369 | 44.369 |
Retained Earnings
| -21.251 | -4.275 | 16.721 | 13.984 | 14.632 | 30.018 | 26.886 | 26.939 | 21.695 | 35.697 | 33.517 | 33.942 | 35.455 | 33.844 | 24.684 | 21.054 | 15.794 | 6.928 | 42.687 | 31.721 | 14.448 |
Accumulated Other Comprehensive Income/Loss
| 0.166 | 17.262 | 17.085 | 17.085 | 17.085 | 17.085 | 17.085 | 17.085 | 17.085 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.836 | 3.75 | 3.75 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 17.247 | 16.463 | 33.762 | 33.338 | 87.597 | 87.347 | 86.347 | 86.162 | 87.004 | 11.183 | 8.976 | 5.3 |
Total Shareholders Equity
| 143.199 | 160.185 | 181.005 | 174.68 | 175.328 | 190.714 | 187.582 | 187.634 | 182.391 | 196.393 | 193.427 | 192.441 | 193.531 | 183.81 | 174.4 | 169.77 | 164.325 | 156.301 | 98.239 | 85.066 | 64.117 |
Total Equity
| 186.063 | 201.794 | 218.976 | 180.55 | 175.328 | 190.714 | 187.582 | 187.634 | 183.97 | 200.732 | 198.348 | 197.128 | 198.402 | 186.072 | 175.696 | 170.82 | 165.38 | 157.998 | 102.42 | 88.116 | 65.61 |
Total Liabilities & Shareholders Equity
| 308.787 | 373.158 | 358.886 | 218.024 | 204.797 | 219.536 | 222.983 | 217.71 | 224.775 | 237.994 | 246.354 | 240.475 | 254.957 | 227.481 | 242.977 | 226.253 | 218.926 | 243.571 | 182.472 | 169.61 | 132.045 |