Sinosteel New Materials Co., Ltd.
SZSE:002057.SZ
8.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,770.604 | 2,762.372 | 2,587.854 | 1,672.125 | 1,381.485 | 1,279.419 | 1,156.897 | 344.944 | 307.254 | 350.245 | 317.631 | 367.973 | 614.211 | 561.341 | 373.06 | 350.174 | 298.116 | 219.309 | 209.125 | 165.182 | 82.254 |
Cost of Revenue
| 2,053.562 | 2,106.913 | 2,000.546 | 1,241.136 | 1,009.207 | 957.361 | 849.641 | 273.08 | 250.647 | 287.164 | 259.336 | 334.474 | 545.501 | 498.31 | 325.501 | 303.471 | 254.043 | 167.772 | 169.751 | 130.294 | 64.155 |
Gross Profit
| 717.042 | 655.459 | 587.309 | 430.989 | 372.278 | 322.058 | 307.255 | 71.863 | 56.606 | 63.081 | 58.295 | 33.499 | 68.71 | 63.032 | 47.559 | 46.703 | 44.073 | 51.537 | 39.374 | 34.888 | 18.098 |
Gross Profit Ratio
| 0.259 | 0.237 | 0.227 | 0.258 | 0.269 | 0.252 | 0.266 | 0.208 | 0.184 | 0.18 | 0.184 | 0.091 | 0.112 | 0.112 | 0.127 | 0.133 | 0.148 | 0.235 | 0.188 | 0.211 | 0.22 |
Reseach & Development Expenses
| 147.091 | 152.009 | 153.959 | 95.078 | 71.357 | 63.503 | 48.951 | 3.428 | 2.806 | 6.816 | 3.332 | 2.921 | 5.71 | 2.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.128 | 39.233 | 31.046 | 28.619 | 25.841 | 17.526 | 17.484 | 8.593 | 5.244 | 4.188 | 5.239 | 6.495 | 5.195 | 7.611 | 15.903 | 19.804 | 15.596 | 14.56 | 10.49 | 6.299 | 4.5 |
Selling & Marketing Expenses
| 75.994 | 50.92 | 52.859 | 19.334 | 47.766 | 49.194 | 48.063 | 19.657 | 19.376 | 20.034 | 19.999 | 18.152 | 17.233 | 21.682 | 16.237 | 18.868 | 14.236 | 15.416 | 13.682 | 10.677 | 7.388 |
SG&A
| 127.121 | 90.152 | 83.905 | 47.953 | 73.607 | 66.72 | 65.548 | 28.25 | 24.62 | 24.222 | 25.238 | 24.648 | 22.428 | 29.292 | 32.14 | 38.672 | 29.832 | 29.976 | 24.172 | 16.977 | 11.888 |
Other Expenses
| -2,405.775 | 74.763 | 83.142 | 51.672 | 55.969 | 61.647 | 70.135 | 46.774 | 22.827 | 15.537 | 27.754 | 5.85 | 4.876 | 4.208 | 2.232 | 2.289 | 4.211 | 4.558 | 3.563 | 1.534 | 1.677 |
Operating Expenses
| 2,405.775 | 316.924 | 321.005 | 194.703 | 200.933 | 191.87 | 184.634 | 68.193 | 55.641 | 52.613 | 55.129 | 49.046 | 41.94 | 46.708 | 33.15 | 41.961 | 30.906 | 30.76 | 24.948 | 17.45 | 12.143 |
Operating Income
| 364.83 | 455.585 | 253.542 | 199.242 | 159.469 | 129.228 | 166.199 | -1.836 | -3.446 | 6.37 | -3.165 | -41.126 | 8.148 | 8.496 | 3.832 | -19.782 | 7.67 | 18.868 | 11.793 | 15.847 | 5.386 |
Operating Income Ratio
| 0.132 | 0.165 | 0.098 | 0.119 | 0.115 | 0.101 | 0.144 | -0.005 | -0.011 | 0.018 | -0.01 | -0.112 | 0.013 | 0.015 | 0.01 | -0.056 | 0.026 | 0.086 | 0.056 | 0.096 | 0.065 |
Total Other Income Expenses Net
| 2.649 | 0.364 | 14.458 | -2.184 | 0.802 | 7.905 | -12.607 | 35.733 | 18.225 | 10.676 | 21.243 | -19.989 | -13.877 | -4.019 | -8.8 | -22.546 | -1.287 | -3.517 | -0.412 | -1.207 | 1.297 |
Income Before Tax
| 367.479 | 455.949 | 268.001 | 197.058 | 160.272 | 137.133 | 153.592 | 39.404 | 19.19 | 21.144 | 24.409 | -35.536 | 12.893 | 12.305 | 5.609 | -17.804 | 11.881 | 18.679 | 14.685 | 16.806 | 7.158 |
Income Before Tax Ratio
| 0.133 | 0.165 | 0.104 | 0.118 | 0.116 | 0.107 | 0.133 | 0.114 | 0.062 | 0.06 | 0.077 | -0.097 | 0.021 | 0.022 | 0.015 | -0.051 | 0.04 | 0.085 | 0.07 | 0.102 | 0.087 |
Income Tax Expense
| 92.854 | 26.658 | 24.921 | 22.054 | 22.816 | 14.827 | 17.842 | 5.126 | 2.905 | 1.711 | 3.13 | -0.828 | 2.285 | 1.736 | 2.699 | -4.352 | 0.22 | 0.757 | 2.842 | -0.405 | -0.183 |
Net Income
| 274.624 | 390.192 | 215.641 | 172.944 | 137.21 | 122.306 | 135.717 | 34.377 | 16.408 | 19.509 | 21.308 | -34.516 | 10.636 | 10.281 | 3.206 | -12.736 | 11.632 | 18.474 | 14.776 | 16.636 | 7.436 |
Net Income Ratio
| 0.099 | 0.141 | 0.083 | 0.103 | 0.099 | 0.096 | 0.117 | 0.1 | 0.053 | 0.056 | 0.067 | -0.094 | 0.017 | 0.018 | 0.009 | -0.036 | 0.039 | 0.084 | 0.071 | 0.101 | 0.09 |
EPS
| 4.06 | 0.52 | 0.31 | 0.3 | 0.24 | 0.21 | 0.24 | 0.12 | 0.037 | 0.044 | 0.048 | -0.081 | 0.029 | 0.027 | 0.009 | -0.033 | 0.031 | 0.06 | 0.068 | 0.077 | 0.034 |
EPS Diluted
| 0.36 | 0.52 | 0.31 | 0.3 | 0.24 | 0.21 | 0.24 | 0.12 | 0.037 | 0.044 | 0.048 | -0.081 | 0.029 | 0.027 | 0.009 | -0.033 | 0.031 | 0.06 | 0.068 | 0.077 | 0.034 |
EBITDA
| 522.28 | 574.915 | 411.792 | 295.03 | 215.029 | 178.034 | 198.362 | 70.297 | 40.312 | 41.035 | 44.675 | 4.928 | 40.394 | 27.97 | 29.981 | 14.139 | 23.245 | 26.965 | 22.025 | 20.033 | 8.369 |
EBITDA Ratio
| 0.189 | 0.208 | 0.159 | 0.176 | 0.156 | 0.139 | 0.171 | 0.204 | 0.131 | 0.117 | 0.141 | 0.013 | 0.066 | 0.05 | 0.08 | 0.04 | 0.078 | 0.123 | 0.105 | 0.121 | 0.102 |