Shenzhen Deren Electronic Co., Ltd.
SZSE:002055.SZ
9.41 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 370.541 | 1,119.927 | 1,934.771 | 582.374 | 748.6 | 662.287 | 1,173.77 | 1,028.528 | 425.733 | 304.431 | 185.571 | 267.416 | 358.066 | 137.115 | 124.83 | 103.282 | 207.883 | 221.762 | 70.819 | 52.016 | 53.674 |
Short Term Investments
| 132.682 | 54.322 | 36.115 | -120.224 | -86.366 | 0.865 | -82.114 | 8.307 | 4.608 | -11.863 | -9.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 |
Cash and Short Term Investments
| 503.223 | 1,174.249 | 1,970.886 | 582.374 | 748.6 | 663.152 | 1,173.77 | 1,036.835 | 430.341 | 304.431 | 185.571 | 267.416 | 358.066 | 137.115 | 124.83 | 103.282 | 207.883 | 221.762 | 70.819 | 52.016 | 55.223 |
Net Receivables
| 2,581.551 | 2,824.59 | 2,353.824 | 3,295.045 | 3,901.486 | 4,015.709 | 3,718.515 | 2,711.207 | 2,229.89 | 1,500.048 | 1,318.934 | 1,097.327 | 974.002 | 666.959 | 453.958 | 399.97 | 331.989 | 210.546 | 187.557 | 129.022 | 119.987 |
Inventory
| 925.383 | 1,509.239 | 1,648.49 | 1,522.498 | 1,727.503 | 1,794.73 | 1,682.387 | 1,220.636 | 925.891 | 567.771 | 485.275 | 367.603 | 251.119 | 216.118 | 116.18 | 88.322 | 116.803 | 109.672 | 114.187 | 64.663 | 42.942 |
Other Current Assets
| 206.146 | 86.581 | 157.247 | 201.646 | 280.465 | 214.529 | 227.691 | 31.846 | 25.506 | 8.425 | 19.79 | -21.067 | -5.53 | -4.737 | -4.808 | -5.182 | -4.491 | -5.712 | -7.577 | -4.749 | -8.13 |
Total Current Assets
| 4,216.302 | 5,594.659 | 6,130.446 | 5,601.563 | 6,658.054 | 6,688.12 | 6,802.364 | 5,000.525 | 3,611.628 | 2,380.676 | 2,009.57 | 1,711.279 | 1,577.656 | 1,015.455 | 690.16 | 586.392 | 652.184 | 536.268 | 364.986 | 240.951 | 210.023 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,848.343 | 1,981.528 | 1,883.15 | 1,473.778 | 1,410.555 | 1,360.411 | 1,227.112 | 915.002 | 860.103 | 711.58 | 697.364 | 579.587 | 444.604 | 336.743 | 272.106 | 233.852 | 109.725 | 74.759 | 68.709 | 45.475 | 32.875 |
Goodwill
| 334.106 | 334.106 | 357.17 | 432.684 | 442.853 | 517.889 | 517.889 | 414.172 | 412.758 | 46.156 | 46.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 653.855 | 729.51 | 730.165 | 753.39 | 813.714 | 734.972 | 516.912 | 283.739 | 183.996 | 93.818 | 99.395 | 56.105 | 38.097 | 39.239 | 29.595 | 10.535 | 8.244 | 3.344 | 0.405 | 0.506 | 0.653 |
Goodwill and Intangible Assets
| 987.961 | 1,063.616 | 1,087.334 | 1,186.074 | 1,256.567 | 1,252.861 | 1,034.8 | 697.911 | 596.753 | 139.975 | 145.551 | 56.105 | 38.097 | 39.239 | 29.595 | 10.535 | 8.244 | 3.344 | 0.405 | 0.506 | 0.653 |
Long Term Investments
| 316.974 | 296.412 | 461.941 | 869.564 | 493.309 | 383.683 | 265.753 | 201.927 | 180.651 | 75.681 | 49.217 | 3.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.48 |
Tax Assets
| 212.767 | 214.013 | 210.839 | 210.647 | 240.523 | 152.649 | 110.98 | 79.204 | 59.09 | 18.821 | 8.265 | 5.069 | 3.548 | 3.189 | 2.807 | 0.996 | 0.485 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 281.63 | 205.139 | 195.084 | 135.038 | 165.97 | 325.228 | 146.334 | 144.784 | 107.642 | 54.84 | 27.532 | 9.797 | 10.487 | 6.98 | 0.672 | 1.007 | 2.599 | 0.861 | 6.789 | 6.032 | 2.982 |
Total Non-Current Assets
| 3,647.675 | 3,760.709 | 3,838.349 | 3,875.102 | 3,566.925 | 3,474.833 | 2,784.979 | 2,038.828 | 1,804.239 | 1,000.896 | 927.929 | 654.257 | 496.736 | 386.15 | 305.18 | 246.39 | 121.053 | 78.964 | 75.903 | 52.013 | 39.991 |
Total Assets
| 7,863.978 | 9,355.368 | 9,968.795 | 9,476.665 | 10,224.979 | 10,162.952 | 9,587.343 | 7,039.353 | 5,415.867 | 3,381.572 | 2,937.499 | 2,365.536 | 2,074.392 | 1,401.605 | 995.34 | 832.782 | 773.237 | 615.232 | 440.889 | 292.964 | 250.014 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,193.944 | 2,481.52 | 2,481.385 | 2,251.979 | 2,619.478 | 2,405.39 | 2,551.249 | 2,065.011 | 1,394.718 | 903.639 | 799.844 | 640.878 | 555.686 | 451.179 | 314.525 | 202.724 | 296.642 | 239.166 | 249.201 | 157.096 | 121.297 |
Short Term Debt
| 837.837 | 1,019.05 | 1,330.045 | 2,391.615 | 2,726.481 | 3,048.075 | 2,403.059 | 1,822.813 | 1,194.644 | 873.946 | 643.17 | 362.17 | 293.447 | 382.084 | 226.41 | 233.789 | 113.83 | 60 | 20 | 3.537 | 25.421 |
Tax Payables
| 40.657 | 72.979 | 52.946 | 83.936 | 74.867 | 74.277 | 73.348 | 32.017 | 40.194 | 20.521 | 18.768 | 13.021 | 13.481 | 5.447 | 7.239 | 7.488 | 4.963 | 2.185 | 3.995 | 3.012 | 3.113 |
Deferred Revenue
| 450.879 | 53.278 | 572.713 | 620.661 | 627.995 | 74.277 | 650.159 | 439.036 | 433.116 | 91.244 | 95.138 | 73.792 | 63.637 | 62.732 | 51.898 | 43.61 | 25.541 | 17.399 | 16.852 | 12.707 | 13.816 |
Other Current Liabilities
| 0.779 | 678.064 | 1.352 | 0.448 | 35.618 | 505.044 | 8.924 | 4.932 | 5.712 | 3.071 | 5.011 | 2.842 | 0.966 | 0.994 | 0.503 | 0.226 | 1.112 | 0.704 | 1.411 | 0.354 | 0.291 |
Total Current Liabilities
| 3,483.438 | 4,231.912 | 4,385.494 | 5,264.704 | 6,009.571 | 6,032.786 | 5,613.39 | 4,331.793 | 3,028.19 | 1,871.901 | 1,543.163 | 1,079.681 | 913.737 | 896.989 | 593.335 | 480.349 | 437.125 | 317.269 | 287.464 | 173.693 | 160.826 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 267.28 | 257.2 | 303.302 | 21.869 | 22.325 | 69.773 | 362.337 | 412.903 | 461.921 | 31.953 | 17.28 | 58.752 | 61 | 83 | 43.4 | 8.399 | 0 | 0.033 | 10 | 2.932 | 3.424 |
Deferred Revenue Non-Current
| 124.402 | 19.234 | 26.953 | 28.34 | 31.095 | 23.319 | 19.726 | 14.972 | 8.269 | 7.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.11 | 13.004 | 1,701.953 | 1,643.229 | 1,650.547 | 944.058 | 765.273 | 531.9 | 115.87 | 7.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,466.468 | 1,631.243 | 28.239 | 13.057 | 9.123 | 6.96 | 4.025 | 2.638 | 37.584 | 31.953 | 7.798 | 4.361 | 6.318 | 8.683 | 5.517 | 0 | 0 | 0 | 0.093 | 0.163 | 0.213 |
Total Non-Current Liabilities
| 1,873.26 | 1,920.681 | 2,060.447 | 1,706.495 | 1,713.09 | 1,044.111 | 1,151.36 | 962.412 | 623.644 | 78.971 | 25.078 | 63.113 | 67.318 | 91.683 | 48.917 | 8.399 | 0 | 0.033 | 10.093 | 3.094 | 3.636 |
Total Liabilities
| 5,356.698 | 6,152.592 | 6,445.942 | 6,971.198 | 7,722.661 | 7,076.897 | 6,764.75 | 5,294.205 | 3,651.834 | 1,950.872 | 1,568.241 | 1,142.794 | 981.055 | 988.671 | 642.252 | 488.748 | 437.125 | 317.301 | 297.556 | 176.787 | 164.462 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 43.488 | 0 | 0 | 0 | 1.339 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 604.49 | 604.49 | 604.49 | 473.486 | 479.694 | 479.694 | 467.144 | 450.512 | 450.512 | 414.512 | 414.512 | 414.512 | 205.221 | 174.587 | 134.298 | 103.306 | 79.466 | 61.128 | 44.328 | 44.328 | 44.328 |
Retained Earnings
| -978.44 | -338.328 | -78.271 | 514.173 | 393.103 | 988.01 | 770.764 | 608.901 | 572.685 | 511.985 | 438.608 | 344.79 | 267.557 | 165.755 | 154.907 | 127.552 | 106.826 | 75.491 | 52.323 | 34.917 | 19.802 |
Accumulated Other Comprehensive Income/Loss
| 24.017 | 149.254 | 158.383 | 37.25 | 23.232 | -43.488 | 7.145 | 46.503 | 47.546 | -1.339 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,965.17 | 2,414.219 | 2,414.219 | 946.389 | 1,009.359 | 1,228.837 | 1,145.93 | 629.348 | 629.348 | 442.398 | 436.915 | 415.825 | 607.989 | 37.691 | 33.832 | 63.781 | 93.621 | 119.231 | 12.261 | 8.316 | 4.319 |
Total Shareholders Equity
| 2,615.237 | 2,829.634 | 3,098.821 | 1,971.298 | 1,905.388 | 2,696.541 | 2,390.982 | 1,735.264 | 1,700.091 | 1,368.895 | 1,290.035 | 1,175.128 | 1,080.767 | 378.033 | 323.037 | 294.639 | 279.913 | 255.85 | 108.912 | 87.56 | 68.448 |
Total Equity
| 2,507.28 | 3,202.775 | 3,522.853 | 2,505.467 | 2,502.318 | 3,086.056 | 2,822.593 | 1,745.148 | 1,764.033 | 1,430.7 | 1,369.258 | 1,222.742 | 1,093.337 | 412.934 | 353.088 | 344.034 | 336.112 | 297.931 | 143.332 | 116.177 | 85.552 |
Total Liabilities & Shareholders Equity
| 7,863.978 | 9,355.368 | 9,968.795 | 9,476.665 | 10,224.979 | 10,162.952 | 9,587.343 | 7,039.353 | 5,415.867 | 3,381.572 | 2,937.499 | 2,365.536 | 2,074.392 | 1,401.605 | 995.34 | 832.782 | 773.237 | 615.232 | 440.889 | 292.964 | 250.014 |