Yunnan Energy Investment Co., Ltd.
SZSE:002053.SZ
9.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,442.599 | 2,899.588 | 1,146.059 | 1,380.323 | 1,661.154 | 517.481 | 682.803 | 1,033.737 | 400.105 | 304.344 | 262.212 | 224.333 | 282.218 | 174.306 | 115.755 | 196.484 | 248.237 | 200.177 | 90.467 | 118.924 | 127.591 |
Short Term Investments
| 88.056 | -95.84 | -75.054 | -80.764 | -90.546 | -101.682 | -106.554 | 100 | -6.987 | -17.163 | -16.855 | -18.451 | 0 | -9.754 | 0 | 0 | -3.054 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,442.599 | 2,899.588 | 1,146.059 | 1,380.323 | 1,661.154 | 517.481 | 682.803 | 1,033.737 | 400.105 | 304.344 | 262.212 | 224.333 | 282.218 | 174.306 | 115.755 | 196.484 | 248.237 | 200.177 | 90.467 | 118.924 | 127.591 |
Net Receivables
| 1,552.322 | 1,295.645 | 1,290.022 | 1,082.458 | 894.397 | 352.249 | 388.635 | 172.677 | 144.221 | 121.467 | 93.085 | 166.764 | 364.34 | 242.979 | 175.051 | 202.647 | 229.757 | 121.285 | 58.379 | 72.315 | 65.184 |
Inventory
| 93.368 | 98.866 | 87.03 | 89.116 | 134.949 | 125.679 | 136.575 | 134.805 | 159.325 | 219.817 | 224.06 | 177.423 | 175.973 | 164.845 | 146.604 | 193.807 | 169.931 | 127.161 | 87.852 | 68.571 | 59.255 |
Other Current Assets
| 328.007 | 63.432 | 87.031 | 82.282 | 92.366 | 96.83 | 65.043 | 120.999 | 36.105 | 26.356 | 0.238 | -44.299 | -7.266 | 0.268 | 2.291 | -5.311 | -14.94 | -9.74 | -4.921 | -12.548 | -6.249 |
Total Current Assets
| 4,353.499 | 4,357.532 | 2,610.142 | 2,634.179 | 2,782.866 | 1,092.239 | 1,273.056 | 1,462.218 | 739.757 | 671.984 | 579.596 | 524.221 | 815.264 | 582.398 | 439.702 | 587.628 | 632.985 | 438.882 | 231.777 | 247.262 | 245.781 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,521.036 | 7,154.02 | 6,033.958 | 5,749.84 | 5,446.64 | 2,485.985 | 1,929.871 | 1,296.003 | 2,788.704 | 2,662.726 | 2,542.762 | 2,250.442 | 1,793.861 | 1,521.1 | 1,528.434 | 1,562.666 | 1,576.613 | 1,484.897 | 1,209.665 | 439.637 | 218.654 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 371.028 | 339.69 | 252.466 | 244.834 | 234.726 | 185.606 | 177.459 | 169.603 | 260.309 | 252.772 | 178.37 | 182.347 | 131.742 | 136.37 | 136.191 | 118.218 | 117.232 | 34.656 | 35.675 | 37.248 | 42.127 |
Goodwill and Intangible Assets
| 371.028 | 339.69 | 252.466 | 244.834 | 234.726 | 185.606 | 177.459 | 169.603 | 260.309 | 252.772 | 178.37 | 182.347 | 131.742 | 136.37 | 136.191 | 118.218 | 117.232 | 34.656 | 35.675 | 37.248 | 42.127 |
Long Term Investments
| 635.646 | 727.497 | 705.463 | 698.383 | 181.227 | 194.69 | 199.797 | 162.149 | 43.014 | 54.042 | 55.261 | 28.278 | 0 | 66.96 | 0 | 0 | 6.032 | 0 | 0 | 0 | 0 |
Tax Assets
| 64.853 | 62.589 | 62.225 | 52.52 | 49.646 | 36.608 | 26.76 | 21.738 | 49.039 | 20.542 | 14.877 | 30.372 | 7.273 | 6.182 | 5.876 | 12.38 | 4.573 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 637.468 | 721.932 | 166.785 | 172.434 | 200.95 | 135.923 | 119.347 | 159.482 | 163.05 | 175.32 | 162.542 | 263.327 | 29.533 | 6.233 | 26.311 | 26.812 | 5 | 18.665 | 17.18 | 12.791 | 5.098 |
Total Non-Current Assets
| 13,230.03 | 9,005.728 | 7,220.897 | 6,918.011 | 6,113.189 | 3,038.812 | 2,453.234 | 1,808.973 | 3,304.117 | 3,165.403 | 2,953.813 | 2,754.767 | 1,962.408 | 1,736.844 | 1,696.812 | 1,720.075 | 1,709.45 | 1,538.217 | 1,262.52 | 489.676 | 265.879 |
Total Assets
| 17,583.529 | 13,363.259 | 9,831.039 | 9,552.19 | 8,896.055 | 4,131.051 | 3,726.29 | 3,271.191 | 4,043.873 | 3,837.387 | 3,533.409 | 3,278.987 | 2,777.673 | 2,319.242 | 2,136.514 | 2,307.702 | 2,342.434 | 1,977.099 | 1,494.297 | 736.939 | 511.66 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,469.576 | 645.525 | 561.491 | 599.604 | 630.25 | 367.211 | 325.716 | 184.251 | 496.968 | 483.995 | 442.398 | 450.017 | 210.297 | 154.783 | 182.893 | 151.023 | 154.795 | 188.033 | 129.595 | 30.308 | 22.347 |
Short Term Debt
| 420.837 | 1,495.514 | 731.458 | 898.289 | 370.135 | 191.6 | 99.911 | 72.036 | 778.036 | 1,089.522 | 585.079 | 474.575 | 281.101 | 348.165 | 366.128 | 532.963 | 518.963 | 375 | 195 | 125 | 82 |
Tax Payables
| 24.33 | 67.575 | 66.689 | 49.527 | 50.614 | 45.328 | 42.603 | 37.247 | 31.339 | 41.449 | -47.806 | -26.35 | -6.782 | 12.258 | 9.263 | 7.833 | 24.269 | 32.223 | 14.625 | 10.295 | 9.668 |
Deferred Revenue
| 0 | 132.97 | 305.504 | 253.305 | 155.623 | 45.328 | 132.004 | 108.209 | 212.256 | 206.845 | 206.922 | 121.024 | 133.984 | 137.679 | 123.454 | 127.01 | 161.55 | 65.247 | 39.948 | 68.351 | 71.117 |
Other Current Liabilities
| 965.538 | -425.177 | -621.014 | -640.776 | -613.86 | -262.446 | -309.275 | -189.793 | -516.683 | -507.957 | -380.017 | -362.348 | -175.407 | -156.977 | -180.272 | -144.495 | -140.247 | -202.307 | -120.232 | -18.635 | -8.085 |
Total Current Liabilities
| 2,880.281 | 2,561.932 | 1,605.62 | 1,759.553 | 1,223.011 | 754.233 | 616.675 | 396.202 | 1,498.883 | 1,797.85 | 1,248.975 | 1,106.934 | 653.49 | 650.691 | 684.359 | 825.357 | 874.126 | 646.228 | 388.531 | 245.628 | 199.392 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 6,558.413 | 2,950.515 | 2,477.65 | 2,336.253 | 2,434.622 | 780.25 | 582.106 | 467.815 | 441.075 | 922.206 | 1,241.143 | 1,175.077 | 916.309 | 600.301 | 401 | 446 | 300 | 300 | 610 | 100 | 28.488 |
Deferred Revenue Non-Current
| -4.725 | 93.844 | 98.538 | 53.684 | 18.349 | 18.82 | 18.141 | 20.646 | 67.062 | 70.202 | 26.857 | 41.66 | 78.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.309 | 2.715 | 2.042 | 2.046 | 2.059 | 2.117 | 2.151 | 2.228 | 0.012 | 26.432 | 0.071 | 0.038 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.747 | 20.16 | 17.735 | 28.184 | 29.241 | 17.98 | 21.136 | 24.311 | 53.921 | 33.951 | 81.007 | 62.39 | 59.34 | 23.786 | 20.236 | 18.686 | 20.743 | 31.715 | 36.468 | 39.611 | 10.1 |
Total Non-Current Liabilities
| 6,578.468 | 3,067.234 | 2,595.966 | 2,420.167 | 2,484.271 | 819.166 | 623.533 | 514.999 | 562.07 | 1,052.791 | 1,349.078 | 1,279.165 | 1,054.389 | 624.087 | 421.236 | 464.686 | 320.743 | 331.715 | 646.468 | 139.611 | 38.588 |
Total Liabilities
| 9,586.364 | 5,629.166 | 4,201.586 | 4,179.72 | 3,707.281 | 1,573.399 | 1,240.208 | 911.201 | 2,060.954 | 2,850.641 | 2,598.054 | 2,386.099 | 1,707.879 | 1,274.778 | 1,105.595 | 1,290.043 | 1,194.869 | 977.943 | 1,034.999 | 385.239 | 237.981 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 920.729 | 920.729 | 760.979 | 760.979 | 760.979 | 558.329 | 558.329 | 558.329 | 279.165 | 185.851 | 185.851 | 185.851 | 185.851 | 185.851 | 185.851 | 185.851 | 185.851 | 185.851 | 115.851 | 115.851 | 115.851 |
Retained Earnings
| 1,961.05 | 1,636.798 | 1,376.962 | 1,139.351 | 1,003.126 | 570.35 | 511.341 | 405.046 | 190.321 | 106.378 | 58.964 | 21.624 | 196.35 | 189.609 | 172.115 | 152.366 | 273.513 | 232.607 | 192.557 | 143.194 | 79.06 |
Accumulated Other Comprehensive Income/Loss
| 0 | 300.24 | 284.026 | 269.045 | 234.376 | 1,249.427 | 160.39 | 159.955 | 135.199 | 3.124 | 3.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,997.661 | 3,689.97 | 1,993.049 | 1,993.049 | 1,993.049 | 42.115 | 1,131.256 | 1,131.256 | 1,290.179 | 614.527 | 606.308 | 609.255 | 605.994 | 596.904 | 595.257 | 594.469 | 594.469 | 580.698 | 150.89 | 92.655 | 78.768 |
Total Shareholders Equity
| 6,879.441 | 6,547.737 | 4,415.015 | 4,162.424 | 3,991.529 | 2,420.222 | 2,361.317 | 2,254.587 | 1,894.865 | 909.881 | 854.14 | 816.73 | 988.196 | 972.363 | 953.223 | 932.686 | 1,053.834 | 999.156 | 459.298 | 351.7 | 273.679 |
Total Equity
| 7,997.165 | 7,734.093 | 5,629.454 | 5,372.47 | 5,188.774 | 2,557.652 | 2,486.082 | 2,359.99 | 1,982.919 | 986.746 | 935.355 | 892.888 | 1,069.794 | 1,044.464 | 1,030.919 | 1,017.659 | 1,147.566 | 999.156 | 459.298 | 351.7 | 273.679 |
Total Liabilities & Shareholders Equity
| 17,583.529 | 13,363.259 | 9,831.039 | 9,552.19 | 8,896.055 | 4,131.051 | 3,726.29 | 3,271.191 | 4,043.873 | 3,837.387 | 3,533.409 | 3,278.987 | 2,777.673 | 2,319.242 | 2,136.514 | 2,307.702 | 2,342.434 | 1,977.099 | 1,494.297 | 736.939 | 511.66 |