Guoguang Electric Company Limited
SZSE:002045.SZ
14.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,562.24 | 849.941 | 696.596 | 631.211 | 561.484 | 409.557 | 118.475 | 195.845 | 343.351 | 323.183 | 454.62 | 379.789 | 455.107 | 437.27 | 192.369 | 130.137 | 78.437 | 71.923 | 176.004 | 104.302 | 116.666 | 94.977 |
Short Term Investments
| 0.402 | 16.516 | 126.292 | 344.005 | 204.134 | 0.053 | 0.861 | -385.45 | 0.354 | 0.137 | 2.855 | 5.432 | 11.819 | 20.035 | 0.33 | 0.34 | 1.743 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,562.642 | 866.457 | 822.889 | 975.216 | 765.618 | 409.61 | 119.337 | 195.845 | 343.705 | 323.32 | 457.475 | 385.22 | 466.926 | 457.305 | 192.699 | 130.478 | 80.18 | 71.923 | 176.004 | 104.302 | 116.666 | 94.977 |
Net Receivables
| 1,556.201 | 1,886.463 | 1,521.3 | 1,283.245 | 1,335.805 | 1,213.738 | 1,357.905 | 1,001.823 | 814.995 | 671.777 | 655.072 | 594.426 | 741.836 | 753.266 | 391.226 | 378.707 | 389.442 | 368.51 | 288.817 | 192.321 | 139.288 | 207.042 |
Inventory
| 589.217 | 761.168 | 863.449 | 677.793 | 524.037 | 531.44 | 602.237 | 311.318 | 310.477 | 314.208 | 310.281 | 285.505 | 425.358 | 549.118 | 250.424 | 219.98 | 157.134 | 121.841 | 109.458 | 69.893 | 34.026 | 23.377 |
Other Current Assets
| 87.118 | 58.702 | 27.033 | 57.513 | 38.607 | 207.638 | 25.279 | 60.499 | 81.72 | 65.903 | 29.185 | 37.135 | 26.562 | -54.866 | -23.368 | -20.328 | -23.209 | -15.783 | -39.006 | -23.606 | -23.997 | -53.819 |
Total Current Assets
| 4,795.178 | 3,572.79 | 3,234.671 | 2,993.767 | 2,664.067 | 2,362.426 | 2,104.758 | 1,569.485 | 1,550.897 | 1,375.209 | 1,452.012 | 1,302.286 | 1,660.682 | 1,704.824 | 810.981 | 708.836 | 603.547 | 546.491 | 535.273 | 342.91 | 265.983 | 271.576 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 861.562 | 785.677 | 780.152 | 719.772 | 689.115 | 757.869 | 759.191 | 676.464 | 702.14 | 719.616 | 710.034 | 703.508 | 758.109 | 684.553 | 637.573 | 632.386 | 576.715 | 555.452 | 373.667 | 218.405 | 131.108 | 73.784 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 128.457 | 136.51 | 146.566 | 178.332 | 204.01 | 221.187 | 260.605 | 274.48 | 347.446 | 240.364 | 216.506 | 160.162 | 156.861 | 151.273 | 154.735 | 85.829 | 90.791 | 4.462 | 0.23 | 0.147 | 0 | 0 |
Goodwill and Intangible Assets
| 128.457 | 136.51 | 146.566 | 178.332 | 204.01 | 221.187 | 260.605 | 274.48 | 347.446 | 240.364 | 216.506 | 160.162 | 156.861 | 151.273 | 154.735 | 85.829 | 90.791 | 4.462 | 0.23 | 0.147 | 0 | 0 |
Long Term Investments
| 972.24 | 458.612 | 337.778 | 38.553 | 276.933 | 400.642 | 212.737 | 409.082 | 24.665 | 58.772 | 49.58 | 50.121 | 55.339 | 45.212 | 55.06 | 52.486 | 52.295 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 119.164 | 106.425 | 83.476 | 55.088 | 59.063 | 81.592 | 42.456 | 52.645 | 42.839 | 52.076 | 68.008 | 70.993 | 15.675 | 4.813 | 3.987 | 5.989 | 3.6 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 116.814 | 145.556 | 265.186 | 498.478 | 344.581 | 982.108 | 785.061 | 22.195 | 209.512 | 123.052 | 122.847 | 138.346 | 142.056 | 135.052 | 115.066 | 93.989 | 77.195 | 25.727 | 28.614 | 34.295 | 41.699 | 47.188 |
Total Non-Current Assets
| 2,198.236 | 1,632.78 | 1,613.159 | 1,490.222 | 1,573.702 | 2,443.398 | 2,060.05 | 1,434.866 | 1,326.601 | 1,193.88 | 1,166.974 | 1,123.131 | 1,128.039 | 1,020.902 | 966.421 | 870.68 | 800.596 | 585.641 | 402.511 | 252.847 | 172.806 | 120.972 |
Total Assets
| 6,993.414 | 5,205.57 | 4,847.83 | 4,483.989 | 4,237.768 | 4,805.824 | 4,164.808 | 3,004.351 | 2,877.498 | 2,569.089 | 2,618.986 | 2,425.417 | 2,788.722 | 2,725.726 | 1,777.402 | 1,579.516 | 1,404.143 | 1,132.132 | 937.785 | 595.756 | 438.789 | 392.549 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,081.533 | 1,187.577 | 1,232.038 | 1,245.911 | 1,056.238 | 1,080.71 | 1,230.504 | 680.866 | 539.614 | 417.498 | 440.843 | 305.209 | 374.829 | 459.927 | 186.876 | 184.053 | 203.404 | 174.469 | 146.629 | 125.481 | 66.803 | 58.054 |
Short Term Debt
| 1,361.518 | 989.023 | 1,013.635 | 796.792 | 613.403 | 970.683 | 347.043 | 496.109 | 500.707 | 498.831 | 597.845 | 350.106 | 646.378 | 478.662 | 270.938 | 291.293 | 129.47 | 258.96 | 151.141 | 152.532 | 70.48 | 60.474 |
Tax Payables
| 13.593 | 25.705 | 29.073 | 26.994 | 22.255 | 25.398 | 29.515 | 23.089 | 14.789 | 7.601 | 25.539 | 18.517 | 27.163 | 10.363 | 10.009 | 8.019 | 2.749 | -2.921 | -3.715 | -0.241 | 3.806 | 3.817 |
Deferred Revenue
| 335.666 | 93.157 | 256.558 | 264.912 | 175.163 | 25.398 | 127.591 | 93.145 | 80.09 | 70.371 | 95.392 | 78.135 | 73.674 | 47.885 | 38.922 | 34.936 | 27.781 | 12.389 | 17.242 | 16.681 | 22.61 | 40.007 |
Other Current Liabilities
| 5.425 | 267.502 | 0.713 | 2.291 | 39.281 | 164.377 | 16.028 | 28.745 | 15.18 | 10.514 | 15.658 | 26.268 | 21.638 | 5.732 | 5.269 | 22.286 | 22.912 | 24.134 | 8.507 | 10.374 | 8.44 | 9.341 |
Total Current Liabilities
| 2,784.142 | 2,537.26 | 2,502.945 | 2,309.906 | 1,884.086 | 2,241.168 | 1,721.165 | 1,298.866 | 1,135.591 | 997.214 | 1,149.738 | 759.719 | 1,116.518 | 992.206 | 502.005 | 532.568 | 383.567 | 469.952 | 323.519 | 305.068 | 168.333 | 167.876 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 232.437 | 476.005 | 294.609 | 99.076 | 390.525 | 822.437 | 918.302 | 269.464 | 395.166 | 247.947 | 215.858 | 459.935 | 249.918 | 351.596 | 321.75 | 242.693 | 281.481 | 11.618 | 23.011 | 18.08 | 40.913 | 39.388 |
Deferred Revenue Non-Current
| 21.296 | 23.806 | 30.024 | 26.748 | 28.831 | 24.734 | 25.499 | 19.324 | 15.455 | 6.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.004 | 0 | 1.735 | 4.574 | 0 | 1.143 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.682 | 8.243 | 27.62 | 3.621 | 4.082 | 2.604 | 1.817 | 1.997 | 1.878 | 0.983 | 6.566 | 5.32 | 1.643 | 1.331 | 0.621 | 0.406 | 0.935 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 260.419 | 508.054 | 353.987 | 134.019 | 423.439 | 850.916 | 946.188 | 290.784 | 412.499 | 255.682 | 222.425 | 465.255 | 251.56 | 352.927 | 322.371 | 243.098 | 282.851 | 11.618 | 23.011 | 18.08 | 40.913 | 39.388 |
Total Liabilities
| 3,044.562 | 3,045.314 | 2,856.932 | 2,443.925 | 2,307.525 | 3,092.084 | 2,667.353 | 1,589.65 | 1,548.09 | 1,252.896 | 1,372.162 | 1,224.974 | 1,368.078 | 1,345.132 | 824.376 | 775.666 | 666.418 | 481.57 | 346.53 | 323.147 | 209.246 | 207.264 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 568.103 | 468.384 | 468.384 | 468.384 | 468.384 | 468.384 | 416.904 | 416.904 | 416.904 | 416.904 | 416.904 | 416.904 | 416.904 | 277.936 | 256.056 | 204.46 | 200 | 160 | 100 | 70 | 70 | 70 |
Retained Earnings
| 1,210.028 | 876.582 | 713.582 | 673.445 | 536.101 | 221.132 | 473.542 | 385.576 | 365.842 | 355.783 | 303.937 | 262.753 | 479.807 | 434.132 | 367.407 | 273.059 | 221.627 | 166.873 | 130.171 | 129.142 | 96.224 | 63.928 |
Accumulated Other Comprehensive Income/Loss
| 318.479 | 160.616 | 154.918 | 174.288 | 149.592 | 137.499 | 134.141 | 128.365 | 116.512 | 1.6 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,849.446 | 651.682 | 651.682 | 721.682 | 774.427 | 829.077 | 414.577 | 412.607 | 412.607 | 520.236 | 516.171 | 511.212 | 508.941 | 640.273 | 300.798 | 299.046 | 288.487 | 306.78 | 356.183 | 73.467 | 63.319 | 51.356 |
Total Shareholders Equity
| 3,946.056 | 2,157.264 | 1,988.566 | 2,037.799 | 1,928.503 | 1,656.092 | 1,439.164 | 1,343.452 | 1,311.864 | 1,294.524 | 1,237.626 | 1,190.869 | 1,405.652 | 1,352.341 | 924.261 | 776.564 | 710.114 | 633.654 | 586.354 | 272.609 | 229.543 | 185.284 |
Total Equity
| 3,948.853 | 2,160.257 | 1,990.898 | 2,040.064 | 1,930.244 | 1,713.74 | 1,497.455 | 1,414.701 | 1,329.408 | 1,316.193 | 1,246.824 | 1,200.443 | 1,420.644 | 1,380.593 | 953.026 | 803.85 | 737.725 | 650.562 | 591.254 | 272.609 | 229.543 | 185.284 |
Total Liabilities & Shareholders Equity
| 6,993.414 | 5,205.57 | 4,847.83 | 4,483.989 | 4,237.768 | 4,805.824 | 4,164.808 | 3,004.351 | 2,877.498 | 2,569.089 | 2,618.986 | 2,425.417 | 2,788.722 | 2,725.726 | 1,777.402 | 1,579.516 | 1,404.143 | 1,132.132 | 937.785 | 595.756 | 438.789 | 392.549 |