Huafu Fashion Co., Ltd.
SZSE:002042.SZ
3.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,636.623 | 2,718.875 | 3,372.047 | 2,709.199 | 2,547.113 | 2,963.835 | 2,237.366 | 1,182.264 | 731.463 | 1,117.865 | 629.564 | 637.683 | 1,136.661 | 1,588.723 | 439.941 | 26.391 | 8.95 | 47.22 | 56.702 | 58.647 | 37.961 | 45.799 |
Short Term Investments
| 231.634 | 608.564 | 616.726 | 247.417 | 597.752 | 43.173 | 18.869 | 24.959 | -20.059 | 4.388 | 2.352 | 5.263 | 0.356 | -7.463 | 20.439 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,868.257 | 3,327.44 | 3,988.773 | 2,956.616 | 3,144.866 | 3,007.007 | 2,256.235 | 1,207.223 | 731.463 | 1,122.252 | 631.916 | 642.946 | 1,137.017 | 1,588.723 | 460.38 | 26.391 | 8.95 | 47.22 | 56.702 | 58.647 | 37.961 | 45.799 |
Net Receivables
| 1,906.537 | 2,033.249 | 2,008.554 | 2,062.305 | 2,222.576 | 2,593.56 | 1,914.598 | 1,910.234 | 1,578.283 | 1,341.7 | 1,518.54 | 1,989.76 | 1,496.737 | 1,024.773 | 944.732 | 18.502 | 20.558 | 41.299 | 61.755 | 34.123 | 54.007 | 47.031 |
Inventory
| 5,007.467 | 5,337.498 | 6,560.655 | 5,139.875 | 5,499.477 | 5,493.957 | 4,830.387 | 2,634.215 | 2,583.094 | 2,498.35 | 2,135.353 | 2,128.795 | 2,326.002 | 1,711.581 | 1,231.171 | 94.962 | 69.72 | 77.547 | 81.212 | 89.046 | 96.492 | 75.736 |
Other Current Assets
| 128.022 | 173.203 | 285.29 | 376.4 | 492.502 | 845.385 | 816.761 | 393.05 | 446.765 | 80.807 | 116.086 | 48.548 | 7.328 | -104.626 | -41.207 | 0.135 | -0.209 | -0.127 | -0.105 | -2.36 | -1.369 | -0.9 |
Total Current Assets
| 9,910.283 | 10,871.389 | 12,843.271 | 10,535.197 | 11,359.422 | 11,939.91 | 9,817.981 | 6,144.722 | 5,339.606 | 5,043.109 | 4,401.894 | 4,810.049 | 4,967.084 | 4,220.451 | 2,595.075 | 139.989 | 99.02 | 165.938 | 199.564 | 179.456 | 187.091 | 167.665 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,178.139 | 5,416.006 | 5,454.085 | 5,139.197 | 5,608.998 | 5,478.967 | 5,230.565 | 3,940.382 | 3,428.7 | 3,225.84 | 3,018.259 | 2,909.51 | 2,255.047 | 1,522.914 | 1,158.288 | 271.416 | 307.191 | 349.316 | 363.268 | 284.168 | 212.709 | 146.567 |
Goodwill
| 151.762 | 157.486 | 157.486 | 9.586 | 9.586 | 3.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 848.652 | 950.121 | 939.007 | 886.342 | 799.044 | 630.575 | 599.727 | 591.832 | 421.971 | 430.119 | 375.194 | 207.39 | 175.797 | 161.972 | 125.828 | 2.318 | 9.957 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,000.413 | 1,107.607 | 1,096.494 | 895.928 | 808.63 | 634.437 | 599.727 | 591.832 | 421.971 | 430.119 | 375.194 | 207.39 | 175.797 | 161.972 | 125.828 | 2.318 | 9.957 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 172.167 | -201.336 | -235.241 | 1.527 | -333.08 | 55.571 | 112.455 | 103.992 | 143.855 | 114.963 | 85.92 | 27.585 | 32.445 | 18.005 | 89.103 | 8.474 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 184.114 | 202.246 | 139.062 | 163.967 | 100.653 | 67.41 | 41.449 | 39.587 | 30.14 | 17.232 | 20.092 | 20.406 | 50.637 | 49.851 | 50.887 | 70.764 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 596.156 | 748.088 | 840.515 | 874.259 | 791.253 | 286.028 | 228.975 | 178.314 | 33.418 | 29.694 | 17.155 | 33.902 | 7.513 | -0.147 | 30.62 | -69.238 | 10 | 18 | 10.135 | 10.315 | 10.495 | 10.675 |
Total Non-Current Assets
| 7,130.99 | 7,272.612 | 7,294.915 | 7,074.879 | 6,976.454 | 6,522.413 | 6,213.171 | 4,854.107 | 4,058.084 | 3,817.848 | 3,516.62 | 3,198.793 | 2,521.439 | 1,752.595 | 1,454.726 | 283.733 | 327.148 | 367.316 | 373.403 | 294.483 | 223.204 | 157.242 |
Total Assets
| 17,041.273 | 18,144.001 | 20,138.186 | 17,610.076 | 18,335.876 | 18,462.323 | 16,031.152 | 10,998.829 | 9,397.69 | 8,860.957 | 7,918.515 | 8,008.842 | 7,488.523 | 5,973.046 | 4,049.802 | 423.723 | 426.168 | 533.254 | 572.967 | 473.939 | 410.295 | 324.908 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 957.479 | 1,005.589 | 1,034.744 | 856.793 | 610.053 | 437.133 | 982.403 | 958.046 | 608.696 | 834.25 | 786.652 | 1,109.03 | 691.976 | 1,473.11 | 1,461.402 | 90.433 | 17.089 | 29.674 | 30.258 | 40.468 | 20.585 | 24.481 |
Short Term Debt
| 7,499.779 | 7,810.751 | 8,682.987 | 8,563.174 | 8,311.374 | 9,020.186 | 6,538.617 | 4,659.925 | 4,133.937 | 3,181.666 | 2,612.579 | 2,651.63 | 2,673.075 | 1,325.626 | 961.744 | 64.5 | 164.886 | 177.213 | 152.605 | 135 | 157.5 | 99.1 |
Tax Payables
| 82.862 | 94.863 | 178.434 | 37.795 | 74.678 | 150.616 | 95.397 | 62.019 | 62.861 | 50.865 | 41.567 | 27.957 | -51.144 | 17.691 | -5.083 | -1.851 | 1.341 | 0.938 | 0.481 | 4.406 | -0.954 | 3.523 |
Deferred Revenue
| 1,026.729 | 788.334 | 1,675.856 | 1,099.601 | 501.864 | 150.616 | 401.801 | 401.667 | 278.644 | 240.591 | 262.204 | 210.458 | 172.819 | 290.592 | 131.461 | 42.217 | 14.129 | 4.164 | 8.214 | 18.504 | 17.837 | 22.483 |
Other Current Liabilities
| 72.774 | 485.036 | 187.452 | 153.969 | 1,032.701 | 1,106.62 | 568.798 | 182.888 | 69.688 | 62.528 | 19.604 | 97.502 | 56.731 | 105.125 | 50.849 | 4.792 | 1.932 | 2.415 | 2.297 | 3.213 | 2.413 | 3.017 |
Total Current Liabilities
| 9,556.76 | 10,089.71 | 11,581.038 | 10,673.537 | 10,455.991 | 10,714.555 | 8,491.618 | 6,202.527 | 5,090.965 | 4,319.035 | 3,681.039 | 4,068.619 | 3,594.601 | 3,194.452 | 2,605.456 | 201.943 | 198.036 | 213.466 | 193.374 | 197.185 | 198.335 | 149.081 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 742.452 | 936.712 | 906.014 | 814.415 | 1,062.237 | 276.173 | 131.951 | 373.734 | 379.976 | 863.951 | 777.943 | 663.045 | 661.679 | 12.536 | 59.582 | 2.582 | 10.082 | 42.91 | 95.551 | 117.584 | 65.19 | 42.878 |
Deferred Revenue Non-Current
| 35.626 | 89.438 | 86.19 | 92.214 | 100.148 | 138.378 | 156.168 | 176.432 | 171.812 | 184.667 | 4.567 | 0 | 0 | 0 | 0 | -110.775 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.544 | 24.872 | 29.107 | 32.868 | 33.491 | 35.332 | 7.095 | 6.541 | 4.481 | 7.321 | 6.556 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 244.375 | 224.605 | 7.468 | 7.317 | 4.367 | 4.367 | 4.367 | 4.567 | 4.567 | 16.355 | 129.035 | 160.805 | 155.699 | 130.674 | 104.567 | 110.582 | 0 | 0 | 0 | 1.918 | 7.175 | 1.559 |
Total Non-Current Liabilities
| 1,035.998 | 1,275.627 | 1,028.779 | 946.815 | 1,200.243 | 454.25 | 299.581 | 561.274 | 560.837 | 1,072.294 | 918.102 | 823.85 | 817.378 | 143.21 | 164.149 | 2.582 | 10.082 | 42.91 | 95.551 | 119.503 | 72.364 | 44.437 |
Total Liabilities
| 10,592.758 | 11,365.337 | 12,609.817 | 11,620.351 | 11,656.234 | 11,168.805 | 8,791.199 | 6,763.801 | 5,651.802 | 5,391.329 | 4,599.141 | 4,892.469 | 4,411.979 | 3,337.662 | 2,769.605 | 204.524 | 208.118 | 256.376 | 288.924 | 316.688 | 270.699 | 193.518 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 96.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,700.681 | 1,700.681 | 1,700.681 | 1,519.376 | 1,519.376 | 1,519.376 | 1,012.917 | 832.993 | 832.993 | 832.993 | 832.993 | 832.993 | 555.328 | 277.664 | 235.111 | 100 | 100 | 100 | 100 | 60 | 60 | 60 |
Retained Earnings
| 1,674.292 | 1,643.587 | 2,334.373 | 2,093.845 | 2,757.712 | 2,883.158 | 2,695.26 | 2,089.534 | 1,706.704 | 1,393.829 | 1,254.396 | 1,084.732 | 1,062.637 | 719.001 | 368.003 | -15.784 | -18.284 | 35.83 | 43.393 | 49.496 | 34.979 | 29.449 |
Accumulated Other Comprehensive Income/Loss
| -96.154 | 211.371 | 234.701 | 219.142 | 231.682 | 210.9 | 3,174.907 | 86.209 | 137.55 | 70.639 | 71.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,781.592 | 2,737.044 | 2,739.442 | 1,789.857 | 1,791.974 | 2,310.487 | 0 | 979.945 | 979.945 | 1,096.009 | 1,083.289 | 1,107.931 | 1,368.773 | 1,610.01 | 655.165 | 130.225 | 130.225 | 134.222 | 134.029 | 41.611 | 38.803 | 35.248 |
Total Shareholders Equity
| 6,156.566 | 6,292.683 | 7,009.197 | 5,622.22 | 6,300.744 | 6,923.921 | 6,883.084 | 3,988.681 | 3,657.192 | 3,393.469 | 3,241.867 | 3,025.656 | 2,986.738 | 2,606.675 | 1,258.279 | 214.441 | 211.94 | 270.052 | 277.422 | 151.107 | 133.783 | 124.697 |
Total Equity
| 6,448.515 | 6,778.664 | 7,528.369 | 5,989.724 | 6,679.641 | 7,293.518 | 7,239.952 | 4,235.028 | 3,745.887 | 3,469.627 | 3,319.374 | 3,116.373 | 3,076.545 | 2,635.383 | 1,280.196 | 219.198 | 218.05 | 276.879 | 284.042 | 157.252 | 139.596 | 131.39 |
Total Liabilities & Shareholders Equity
| 17,041.273 | 18,144.001 | 20,138.186 | 17,610.076 | 18,335.876 | 18,462.323 | 16,031.152 | 10,998.829 | 9,397.69 | 8,860.957 | 7,918.515 | 8,008.842 | 7,488.523 | 5,973.046 | 4,049.802 | 423.723 | 426.168 | 533.254 | 572.967 | 473.939 | 410.295 | 324.908 |