Vatti Corporation Limited

SZSE:002035.SZ

5.53 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 6,232.585,818.5115,587.8684,360.4675,748.0586,095.055,730.6974,395.0363,719.7824,229.7843,708.6292,488.1022,038.6841,635.8441,385.8691,413.4321,311.0571,189.657977.607767.41630.25460.589423.722
Cost of Revenue 3,603.723,519.2943,309.5342,480.3092,973.9353,209.8023,124.7182,525.4482,285.2612,692.0932,375.0611,661.6991,355.6131,057.439910.027947.043920.209848.396709.388554.513434.02329.305331.997
Gross Profit 2,628.862,299.2162,278.3341,880.1592,774.1232,885.2482,605.9791,869.5881,434.5221,537.6911,333.567826.403683.071578.405475.843466.389390.848341.261268.219212.897196.23131.28591.725
Gross Profit Ratio 0.4220.3950.4080.4310.4830.4730.4550.4250.3860.3640.360.3320.3350.3540.3430.330.2980.2870.2740.2770.3110.2850.216
Reseach & Development Expenses 247.57258.861243.556220.099237.166223.619183.925137.095121.103128.365103.70575.62758.3270000000000
General & Administrative Expenses 78.23578.30662.81446.27852.854.92584.13372.06631.8758.81675.86449.97345.749117.49187.57287.76355.81965.26461.41640.74438.0324.39720.447
Selling & Marketing Expenses 1,542.1471,417.0661,354.641,045.2191,522.3711,650.8851,599.5461,138.368899.02891.711760.81454.477371.148326.986300.552352.651293.648231.127165.078135.67112.18271.55351.727
SG&A 1,620.3811,495.3711,417.4541,091.4971,575.1711,705.8091,683.6791,210.433930.89950.527836.673504.45416.897444.477388.125440.415349.467296.391226.494176.414150.21295.9572.174
Other Expenses 14.873131.916130.08487.493125.80211.0589.01721.76837.96244.89422.59411.18414.9527.0224.4363.85311.9885.2772.2263.5481.0433.7514.547
Operating Expenses 2,005.9161,886.1481,791.0931,399.091,938.1392,075.7772,012.2641,509.2621,223.0881,236.5751,080.059650.363538.532453.957394.774445.995355.221301.28230.501179.788153.28298.19972.53
Operating Income 481.417477.879522.846461.493816.491798.175612.106378.317221.669300.858254.572182.292152.717121.43662.915-10.5321.68738.37441.24135.27443.26233.0717.503
Operating Income Ratio 0.0770.0820.0940.1060.1420.1310.1070.0860.060.0710.0690.0730.0750.0740.045-0.0070.0170.0320.0420.0460.0690.0720.041
Total Other Income Expenses Net 14.873-331.93-292.2626.00727.823-0.23827.40838.82746.10444.63623.65816.95923.12724.01-13.798-27.318-12.64-3.3992.0830.437-0.916-2.657-2.966
Income Before Tax 496.289145.948230.585467.5844.314809.233621.123399.153257.537345.752277.166192.999167.667148.45867.27-6.92422.98740.11641.63436.18443.16932.55517.606
Income Before Tax Ratio 0.080.0250.0410.1070.1470.1330.1080.0910.0690.0820.0750.0780.0820.0910.049-0.0050.0180.0340.0430.0470.0680.0710.042
Income Tax Expense 47.63-6.39515.54151.95483.749115.55694.58757.67840.08655.5747.69128.17324.81324.87213.0953.488.26211.66510.0567.957.97610.8784.983
Net Income 447.154143.09207.324407.892747.765676.942509.628327.522207.724281.089223.837159.189138.831121.47153.703-11.12414.81826.95832.83728.11635.03321.51512.622
Net Income Ratio 0.0720.0250.0370.0940.130.1110.0890.0750.0560.0660.060.0640.0680.0740.039-0.0080.0110.0230.0340.0370.0560.0470.03
EPS 0.530.170.240.480.850.770.590.380.240.330.260.230.20.170.076-0.0170.0260.060.0550.0350.0650.040.023
EPS Diluted 0.530.170.240.480.850.770.590.380.240.330.260.230.20.170.076-0.0170.0260.060.0550.0350.0650.040.023
EBITDA 791.4558.472580.038571.013970.813944.757689.184465.924327.035414.545330.601243.143187.052147.793115.76645.45453.27758.69651.46446.18151.97535.05521.006
EBITDA Ratio 0.1270.0960.1040.1310.1690.1550.120.1060.0880.0980.0890.0980.0920.090.0840.0320.0410.0490.0530.060.0820.0760.05