Greatoo Intelligent Equipment Inc.

SZSE:002031.SZ

3.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 387.951208.621144.361233.936271.641973.073931.676567.4851,266.7611,182.588679.506760.571737.913282.561174.379178.928220.3497.418166.276236.1828.14922.2911.439
Short Term Investments -25.885-468.748-956.63648.5216.96119.09113.172-374.728-100.425350.117000.1080000000000
Cash and Short Term Investments 387.951208.621144.361282.456288.601973.073931.676567.4851,266.7611,182.588679.506760.571737.913282.561174.379178.928220.3497.418166.276236.1828.14922.2911.439
Net Receivables 725.764406.552418.707392.475345.888479.181649.855767.982737.295588.894450.881505.857321.079328.73229.184135.029137.11372.70151.11722.57627.05142.08725.069
Inventory 326.37360.111532.812813.798690.021655.659558.313531.856518.996590.483437.444264.673212.656123.839113.653109.96498.43174.1188.90594.90485.28363.91922.449
Other Current Assets 162.287589.786621.1642,334.4481,701.1021,968.3211,916.6361,049.962444.352350.571.5653.8819.051-3.133-2.013-1.25-0.714-2.632-2.726-1.448-1.033-0.399-0.166
Total Current Assets 1,602.3711,565.071,717.0443,823.1763,025.6124,076.2354,056.482,917.2852,967.4042,712.5351,569.3961,534.9821,280.698731.997515.203422.671455.17241.597303.571352.212139.45127.89948.792
Non-Current Assets:
Property, Plant & Equipment, Net 1,926.0561,845.1841,496.1611,390.4541,357.1621,516.7351,410.3291,113.8911,011.4994.12985.691897.266892.341783.992670.276655.591586.155488.332381.332255.559144.052111.82112.615
Goodwill 000355.111443.655444.012443.5062.77114.03616.6370000000000000
Intangible Assets 193.523199.443215.677221.953206.642273.123233.901230.791163.945164.615168.376174.05179.427171.003176.844183.435190.085187.01199.98126.58152.56154.7672.715
Goodwill and Intangible Assets 193.523199.443215.677577.064650.297717.135677.408233.562177.981181.252168.376174.05179.427171.003176.844183.435190.085187.01199.98126.58152.56154.7672.715
Long Term Investments 64.635518.2051,002.108-0.6695.86900466.88189.14717.35314.64512.33600000000000
Tax Assets 63.22365.91954.67727.21521.93416.81415.79915.4612.22910.7466.6465.5414.0713.6033.2473.1012.961000000
Other Non-Current Assets 347.648193.904160.437186.701596.883777.393855.0498.5810.9967.25371.62771.53743.37512.5991.0221.041.058000000
Total Non-Current Assets 2,595.0852,822.6552,929.062,180.7732,722.1443,028.0782,958.5851,838.3731,401.7471,270.7241,246.9841,160.7311,119.215971.196851.389843.168780.26675.343481.313282.14196.613166.587115.329
Total Assets 4,197.4574,387.7254,646.1046,003.9495,747.7567,104.3137,015.0654,755.6574,369.153,983.2592,816.382,695.7122,399.9121,703.1931,366.5921,265.8381,235.429916.94784.884634.352336.063294.486164.121
Liabilities & Equity:
Current Liabilities:
Account Payables 240.652272.263370.107363.315547.787307.55246.606283.746224.847387.076272.705133.60168.20748.7956.04955.96940.73354.04816.54710.27315.76119.9534.921
Short Term Debt 821.765941.111,104.8691,519.6641,004.7872,537.8811,473.74214.218912.42491.35632.402782.9781.883519.13293.359315.1334288.8208.994.28433320
Tax Payables 3.7183.3334.23739.3517.73423.53926.7388.4999.95417.086.1486.0682.454.3533.6380.0798.3864.4726.2982.91.6763.991.105
Deferred Revenue 126.032141.159243.825284.2346.5020152.36585.84522.76831.92420.77222.34712.83810.3567.6024.04619.07115.3449.4377.8824.0076.6210
Other Current Liabilities 16.59432.89117.55773.456255.907438.39322.46156.22216.568103.57356.29945.7049.99548.4188.88511.0997.1982.5852.6241.2811.6432.04711.81
Total Current Liabilities 1,205.0431,387.4231,736.3582,240.6651,854.9833,283.8212,195.173440.0311,176.6021,013.923982.177984.552872.923626.694365.894386.214401.002360.777237.507113.71574.41161.62136.731
Non-Current Liabilities:
Long Term Debt 399.5388.069301.301302.52208.056237.2951,236.9891,153.75631.24236.71412.803300.677302.4164545153.392171.84030.06745.13571.49291.49222.041
Deferred Revenue Non-Current 27.95335.80344.03743.41355.05648.8553.29958.25356.46142.1710000000000000
Deferred Tax Liabilities Non-Current 1.2973.7892.0483.4625.6568.5399.8189.0574.652.6070.908000000000000
Other Non-Current Liabilities 128.264106.229122.09915.60212.55220.47127.96423.4644.352048.70734.94815.5415.03624.06510.3617.69214.3814.828.468.650.30
Total Non-Current Liabilities 557.014533.89469.485364.998281.319315.1551,428.0711,244.5396.70581.49162.418335.624317.95660.03669.065163.753179.53214.3844.88753.59580.14291.79222.041
Total Liabilities 1,762.0571,921.3132,205.8432,605.6642,136.3033,598.9753,623.2441,684.5611,273.3071,095.4141,044.5951,320.1761,190.879686.731434.959549.967580.534375.157282.395167.31154.553153.41358.772
Equity:
Preferred Stock 22.6590000000017.51217.279000000000000
Common Stock 2,199.3962,199.3962,199.3962,199.3962,199.3962,199.3962,199.3962,199.396733.132563.948471.782415.038397.912265.274265.274244.081241.373183.3183.3141103103103
Retained Earnings 63.25696.05158.246515.462681.785675.213624.092571.388909.437822.069706.372578.359494.632382.781308.572253.253219.356138.386107.51579.22561.48131.1621.997
Accumulated Other Comprehensive Income/Loss -22.659125.528131.699154.811151.967148.833145.111139.929130.965-17.512-17.279000000000000
Other Total Stockholders Equity 167.30537.54637.54637.54637.54633.50337.54637.5461,210.5571,495.532591.805380.373315.044367.259356.661217.769193.53219.129210.54245.79515.6055.4990.352
Total Shareholders Equity 2,429.9562,458.522,426.8862,907.2153,070.6933,056.9453,006.1442,948.2582,984.0912,881.5491,769.9591,373.771,207.5881,015.314930.508715.102654.258540.814501.355466.021180.087139.662105.35
Total Equity 2,435.3992,466.4122,440.2623,398.2863,611.4533,505.3383,391.8213,071.0973,095.8432,887.8451,771.7841,375.5361,209.0331,016.463931.633715.871654.895541.783502.489467.042181.511141.073105.35
Total Liabilities & Shareholders Equity 4,197.4574,387.7254,646.1046,003.9495,747.7567,104.3137,015.0654,755.6574,369.153,983.2592,816.382,695.7122,399.9121,703.1931,366.5921,265.8381,235.429916.94784.884634.352336.063294.486164.121