Daan Gene Co., Ltd.
SZSE:002030.SZ
9.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 999.372 | 2,594.441 | 2,178.982 | 870.402 | 227.061 | 385.838 | 1,257.554 | 1,455.083 | 1,164.558 | 169.241 | 108.264 | 67.887 | 73.066 | 86.738 | 74.062 | 84.821 | 23.788 | 66.557 | 102.338 | 134.075 | 20.662 | 16.826 | 22.305 |
Short Term Investments
| 1,400.25 | 480.898 | 380.012 | 888 | 40.24 | 873.038 | -91.304 | 9 | 43.6 | 0 | -11.393 | 0 | 70.417 | 38.851 | 24.324 | 9.067 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,399.622 | 3,075.339 | 2,558.994 | 1,758.402 | 267.301 | 385.838 | 1,257.554 | 1,455.083 | 1,164.558 | 169.241 | 108.264 | 67.887 | 73.066 | 86.738 | 74.062 | 84.821 | 23.788 | 66.557 | 102.338 | 134.075 | 20.662 | 16.826 | 22.305 |
Net Receivables
| 2,411.695 | 4,497.405 | 2,730.972 | 1,910.818 | 998.989 | 1,005.17 | 1,059.388 | 1,012.961 | 911.279 | 730.598 | 516.11 | 337.34 | 305.62 | 266.333 | 226.928 | 216.913 | 187.79 | 125.759 | 109.717 | 74.32 | 59.48 | 32.517 | 19.322 |
Inventory
| 239.525 | 369.596 | 493.716 | 315.716 | 184.997 | 161.309 | 203.228 | 217.773 | 155.541 | 142.015 | 99.205 | 76.418 | 66.58 | 50.406 | 45.042 | 35.539 | 26.07 | 12.085 | 9.523 | 19.994 | 8.708 | 10.311 | 1.371 |
Other Current Assets
| 259.246 | 826.626 | 201.299 | 342.395 | 300.262 | 562.248 | 685.033 | 376.912 | 55.64 | 2.021 | 5.572 | 3.758 | -27.797 | -24.908 | -25.122 | -31.608 | -26.869 | 0.01 | -11.477 | -5.783 | -3.251 | -1.2 | -1.266 |
Total Current Assets
| 5,310.088 | 8,768.965 | 5,984.98 | 4,327.332 | 1,751.549 | 2,114.565 | 3,205.203 | 3,062.729 | 2,287.018 | 1,043.875 | 729.152 | 485.403 | 417.469 | 378.57 | 320.91 | 305.664 | 210.779 | 204.41 | 210.101 | 222.607 | 85.599 | 58.454 | 41.732 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,932.477 | 1,767.251 | 863.056 | 409.628 | 285.496 | 314.408 | 559.385 | 421.176 | 305.769 | 226.093 | 208.465 | 187.977 | 172.98 | 160.227 | 156.806 | 148.949 | 152.022 | 118.205 | 85.986 | 90.359 | 85.959 | 71.494 | 57.285 |
Goodwill
| 0 | 0 | 0 | 0 | 6.007 | 6.007 | 6.007 | 6.007 | 6.007 | 4.198 | 4.198 | 4.198 | 4.198 | 4.198 | 4.198 | 4.198 | 4.198 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 892.889 | 738.957 | 396.887 | 308.827 | 259.962 | 213.852 | 269.445 | 205.536 | 143.617 | 110.872 | 90.829 | 83.31 | 84.889 | 69.231 | 65.764 | 58.365 | 55.006 | 3.163 | 0 | 0 | 0 | 0.592 | 0.692 |
Goodwill and Intangible Assets
| 892.889 | 738.957 | 396.887 | 308.827 | 265.969 | 219.859 | 275.452 | 211.543 | 149.624 | 115.07 | 95.026 | 87.508 | 89.087 | 73.429 | 69.962 | 62.563 | 59.204 | 3.163 | 0 | 0 | 0 | 0.592 | 0.692 |
Long Term Investments
| 2,596.283 | 1,173.15 | 1,043.317 | 457.274 | 907.899 | 0 | 557.536 | 397.141 | 259.862 | 146.791 | 93.079 | 111.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 228.896 | 199.335 | 112.687 | 66.225 | 46.073 | 35.205 | 34.681 | 26.38 | 20.446 | 20.954 | 18.246 | 17.804 | 13.407 | 12.172 | 7.95 | 3.44 | 1.393 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 57.285 | 2,109.415 | 1,935.516 | 1,130.742 | 304.638 | 979.29 | 9.537 | 20.69 | 19.017 | 37.411 | 11.214 | 22.532 | 92.348 | 49.358 | 29.542 | 9.284 | 2.477 | 0.301 | 0.762 | 0 | 4.867 | 0 | 0 |
Total Non-Current Assets
| 5,707.829 | 5,988.109 | 4,351.464 | 2,372.696 | 1,810.074 | 1,548.762 | 1,436.591 | 1,076.93 | 754.719 | 546.319 | 426.03 | 426.879 | 367.822 | 295.185 | 264.26 | 224.236 | 215.096 | 121.669 | 86.748 | 90.359 | 90.826 | 72.086 | 57.977 |
Total Assets
| 11,017.917 | 14,757.074 | 10,336.444 | 6,700.028 | 3,561.623 | 3,663.327 | 4,641.794 | 4,139.659 | 3,041.736 | 1,590.194 | 1,155.181 | 912.282 | 785.292 | 673.755 | 585.171 | 529.9 | 425.875 | 326.079 | 296.849 | 312.966 | 176.425 | 130.54 | 99.709 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 425.437 | 737.074 | 553.01 | 474.917 | 128.52 | 109.235 | 205.042 | 180.983 | 262.082 | 234.247 | 79.725 | 60.466 | 40.777 | 34.879 | 31.525 | 19.475 | 14.544 | 13.82 | 5.523 | 4.287 | 5.4 | 3.919 | 1.364 |
Short Term Debt
| 346.031 | 157.928 | 305.076 | 386.717 | 722.817 | 982.203 | 931.298 | 965.747 | 616.908 | 284 | 145 | 140 | 85 | 80 | 90 | 70 | 64.6 | 0 | 0 | 35 | 50 | 20 | 15 |
Tax Payables
| 29.689 | 340.419 | 407.026 | 350.184 | 31.687 | 21.306 | 23.181 | 27.864 | 24.887 | 27.422 | 34.286 | 9.588 | 10.272 | 11.277 | 8.379 | 2.679 | 7.782 | 5.823 | 3.621 | 2.51 | 9.33 | 8.947 | 8.079 |
Deferred Revenue
| 34.234 | 69.337 | 1,635.169 | 1,176.503 | 185.077 | 0 | 166.158 | 118.265 | 134.938 | 102.024 | 103.718 | 59.474 | 75.907 | 49.196 | 23.518 | 10.108 | 27.876 | 0 | 0 | 5.921 | 11.602 | 10.462 | 13.458 |
Other Current Liabilities
| 915.386 | 2,004.404 | 27.789 | 26.322 | 79.334 | 288.146 | 287.184 | 61.71 | 55.193 | 21.865 | 50.58 | 7.569 | 7.555 | 2.092 | 2.558 | 1.254 | 3.231 | 19.552 | 8.042 | 0.173 | 2.659 | 1.259 | 0.331 |
Total Current Liabilities
| 1,721.088 | 2,968.743 | 2,521.044 | 2,064.46 | 1,115.748 | 1,379.583 | 1,589.681 | 1,326.705 | 1,069.121 | 642.136 | 379.024 | 267.509 | 209.239 | 166.166 | 147.601 | 100.836 | 110.251 | 33.372 | 13.565 | 45.381 | 69.661 | 35.64 | 30.154 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 21.814 | 67.379 | 65.679 | 47.118 | 290 | 49.7 | 324.8 | 200 | 0 | 0 | -16.89 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Deferred Revenue Non-Current
| 32.689 | 27.273 | 30.139 | 36.981 | 15.437 | 14.48 | 11.529 | 13.962 | 29.409 | 29.921 | 16.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 79.85 | 47.966 | 46.968 | 60.719 | 37.289 | 4.318 | 4.492 | 4.312 | 3.497 | 3.497 | 1.172 | 1.172 | 1.206 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -27.28 | 29.804 | 12.645 | -23.907 | 15.65 | 14.7 | 69.613 | 41.5 | 0 | 0 | 16.89 | 17.396 | 20.723 | 25.249 | 8.974 | 13.758 | 6.429 | 12.017 | 13.586 | 10.868 | 14.687 | 10.874 | 4.053 |
Total Non-Current Liabilities
| 107.073 | 172.422 | 155.431 | 120.911 | 358.376 | 83.199 | 410.434 | 259.774 | 32.906 | 33.418 | 18.061 | 18.568 | 21.93 | 25.249 | 8.974 | 43.758 | 6.469 | 12.017 | 13.586 | 10.868 | 14.687 | 25.874 | 19.053 |
Total Liabilities
| 1,828.161 | 3,141.165 | 2,676.474 | 2,185.371 | 1,474.124 | 1,462.782 | 2,000.116 | 1,586.479 | 1,102.027 | 675.554 | 397.085 | 286.077 | 231.169 | 191.415 | 156.575 | 144.594 | 116.72 | 45.389 | 27.151 | 56.25 | 84.347 | 61.515 | 49.207 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,403.446 | 1,403.446 | 1,403.446 | 877.154 | 797.413 | 797.413 | 724.92 | 724.92 | 659.019 | 549.182 | 457.652 | 416.047 | 346.706 | 288.922 | 240.768 | 200.64 | 125.4 | 125.4 | 83.6 | 83.6 | 61.6 | 45.9 | 34.7 |
Retained Earnings
| 5,557.621 | 7,930.361 | 4,622.798 | 2,359.419 | 241.226 | 222.577 | 220.691 | 174.683 | 158.228 | 202.136 | 157.738 | 81.446 | 74.946 | 45.402 | 48.182 | 55.203 | 62.806 | 46.07 | 41.714 | 31.917 | 19.737 | 15.808 | 11.228 |
Accumulated Other Comprehensive Income/Loss
| 1,817.227 | 1,865.37 | 1,223.151 | 862.034 | 632.855 | 625.075 | 185.999 | 161.273 | 110.132 | -0.175 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 101.941 | 101.941 | 101.941 | 170.018 | 170.018 | 170.724 | 548.437 | 548.546 | 399.707 | 100.277 | 86.046 | 75.756 | 69.264 | 86.735 | 80.967 | 72.04 | 116.825 | 104.658 | 142.799 | 140.649 | 10.191 | 6.415 | 3.631 |
Total Shareholders Equity
| 8,880.235 | 11,301.118 | 7,351.336 | 4,268.625 | 1,841.512 | 1,815.789 | 1,680.047 | 1,609.422 | 1,327.086 | 851.595 | 701.436 | 573.249 | 490.916 | 421.059 | 369.917 | 327.883 | 305.031 | 276.128 | 268.113 | 256.166 | 91.528 | 68.123 | 49.558 |
Total Equity
| 9,157.067 | 11,615.908 | 7,659.97 | 4,514.657 | 2,087.499 | 2,200.545 | 2,641.678 | 2,553.181 | 1,939.71 | 914.64 | 758.097 | 626.205 | 554.123 | 482.34 | 428.596 | 385.306 | 309.154 | 280.69 | 269.698 | 256.716 | 92.078 | 69.025 | 50.502 |
Total Liabilities & Shareholders Equity
| 11,017.917 | 14,757.074 | 10,336.444 | 6,700.028 | 3,561.623 | 3,663.327 | 4,641.794 | 4,139.659 | 3,041.736 | 1,590.194 | 1,155.181 | 912.282 | 785.292 | 673.755 | 585.171 | 529.9 | 425.875 | 326.079 | 296.849 | 312.966 | 176.425 | 130.54 | 99.709 |