Fujian Septwolves Industry Co., Ltd.

SZSE:002029.SZ

6.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 324.474192.918273.203235.256353.422364.544343.245277.609280.084294.392377.475565.819414.651289.1217.176164.276101.20555.07936.80828.73224.91222.204
Depreciation & Amortization 188.146170.201143.775101.75698.56997.42492.76498.742101.42993.08883.63877.20254.72439.62133.03725.70517.16811.4017.7496.3164.0563.213
Deferred Income Tax 17.658-20.37322.8450.004-13.529-1.015-21.87528.28-72.6680000000000000
Stock Based Compensation 1.206000000000-12.5812.0480000000000
Change In Working Capital -259.026-288.286-55.04132.667-174.086-200.901161.859159.02189.313214.8225.442-316.222-291.216-178.718-89.855-80.62468.677-70.93412.419-18.67334.35-12.852
Accounts Receivables -194.186-74.282-52.267112.55310.75-230.951.90375.24214.124325.369270.289-635.9840000000000
Inventory 52.41743.075-49.368-24.033-76.74-99.31662.267-106.367-213.662-176.113-200.4132.62-224.14-136.89147.698-107.255-148.145-93.837-9.108-8.97119.2966.141
Accounts Payables -134.916-236.70523.74944.144-94.566130.379119.565161.868161.520000000000000
Other Working Capital 17.658-20.37322.8450.004-13.529-101.58599.593265.388302.975390.934225.852-348.843-67.077-41.828-137.55326.63216.82122.90221.527-9.70215.054-18.993
Other Non Cash Items 131.461166.856182.675111.25849.65443.53352.7453.888170.163164.578196.654111.37274.103109.088140.59464.76920.3426.2042.4360.9363.2881.705
Operating Cash Flow 385.055241.689544.613580.937327.558304.6650.608589.26640.99766.877683.209438.171252.262259.09300.951174.125207.3921.74959.41117.31266.60614.27
Investing Activities:
Investments In Property Plant And Equipment -153.489-114.671-112.654-127.389-136.144-121.437-137.014-126.293-154.833-133.288-127.452-185.03-462.623-409.964-157.221-284.232-119.791-69.66-41.392-45.85-22.461-36.882
Acquisitions Net 05.14622.714138.746136.353-75.481-150.5258.154155.277-74.977137.0289.855-60.087410.0492.58200000039.886
Purchases Of Investments -3,563.814-3,710.036-5,545.618-4,573.432-5,406.846-4,934.822-4,930.287-5,237.305-3,266.948-2,862.31-1,735-1.75-181.75-547-1890-3.5-0.5000-5.79
Sales Maturities Of Investments 3,603.0683,119.9244,687.6654,555.1174,877.2824,279.5714,191.1844,395.512,971.652,481.523597.176112.15448.903387.962157.7330000005.79
Other Investing Activites 0.126-5.1-20.3-127.389-136.1440.6020.5890.443-154.8330.111-127.45234.383-33.256-409.964-157.2211.7281.331-69.660.071.6620.09-36.882
Investing Cash Flow -114.108-704.737-968.193-134.348-665.498-851.567-1,026.054-959.491-449.687-588.941-1,255.7-30.392-288.812-568.916-343.127-282.503-121.96-70.16-41.322-44.188-22.371-33.879
Financing Activities:
Debt Repayment -3.188-500-39.6-150-449.889-200-24.736-100-100-61.0480-1150000-860-30-122-58.5-26
Common Stock Issued 00150.115140.745000000000000000000
Common Stock Repurchased 00-150.115-140.745000000000000000000
Dividends Paid -3.57-47.61-70.725-75.567-75.567-95.19-106.388-110.12-95.714-100.496-55.478-65.324-65.033-56.58-28.510-13.649-11.509-12.864-1.214-24.402-4.736
Other Financing Activities -336.859970.292754.036-93.693863.106107.945351.843134.229162.512-413.896344.8431,709.175220.028-62.26249.748-12.6633.25345.5235.663248.442.47650.415
Financing Cash Flow -317.298422.682595.133-347.837306.992-187.245245.455-75.892-33.202-575.44289.3651,528.851154.995-118.84221.237-12.6533.60434.011-7.2125.186-40.42619.679
Other Information:
Effect Of Forex Changes On Cash 0.5731.808-0.272-3.1140.3380.103-0.1840.678-0.2480.116-0.553-0.218-0.167-0.03-0.046-0.038-0.079-0.01100-0-0
Net Change In Cash -45.778-38.557171.28195.638-30.609-734.109-130.174-445.444157.853-397.387-283.6791,936.413118.277-428.698-20.985-121.017618.957-34.41110.88998.313.8090.07
Cash At End Of Period 504.22549.998588.555417.274321.636352.2451,086.3541,216.5281,661.9721,504.1191,901.5062,185.185248.772130.494559.193580.177708.86489.908124.319113.4315.1211.312