Sieyuan Electric Co., Ltd.

SZSE:002028.SZ

48.4 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 1,559.171,287.4861,272.318993.835575.813293.982277.298401.848428.575503.894405.893288.778169.3587.808982.255365.194301.599160.16293.39150.50734.08221.40221.745
Depreciation & Amortization 206.446135.066100.2983.70883.71985.5586.36691.34884.17974.74863.59759.84952.32749.09738.4828.27124.02716.9138.6322.2261.8631.6230.803
Deferred Income Tax -58.062-67.894-21.164-10.33116.4794.49-26.98-1.005000000000000000
Stock Based Compensation 63.96905.9095.18.33100008.76523.477000000000000
Change In Working Capital 252.76-501.808-1,063.521-317.362190.727-280.88757.621-344.20382.534-506.793-167.941-231.524-305.253-106.79794.779-149.964-172.128-73.1361.629-20.284-3.116-1.983-3.416
Accounts Receivables -857.221-1,235.379-1,106.419-505.642-194.488-459.627-102.162-461.999-121.893-506.457-840.347000000000000
Inventory -337.7154.681-695.541-351.178-487.384-179.6222.03591.072-185.972-79.46169.779-92.247-181.531-64.969-39.472-41.109-104.301-65.015-47.139-16.791-8.873-6.0050
Accounts Payables 1,447.681646.784759.602549.79856.118353.87164.72827.73000000000000000
Other Working Capital -0-67.894-21.164-10.33116.479-101.26735.586-435.275268.505-427.332-237.72-139.277-123.722-41.827134.251-108.855-67.826-8.12148.768-3.4935.7584.0220
Other Non Cash Items 496.673134.11474.32557.386-18.86875.67364.21920.953-60.327-88.00324.47820.025-12.629-360.823-694.877-52.861-51.8748.8014.576-4.721-3.4653.2047.599
Operating Cash Flow 2,296.8551,054.858383.411817.567831.39174.319485.504169.946534.962-16.153326.027137.128-96.254169.286420.638190.64101.624112.741108.22827.72729.36424.24626.732
Investing Activities:
Investments In Property Plant And Equipment -732.734-445.357-539.742-317.495-147.354-59.264-52.394-66.171-78.84-133.914-230.474-115.278-80.339-113.2-80.887-187.708-48.794-97.908-118.111-38.373-1.551-7.387-14.443
Acquisitions Net -591.3162.20710.825-11.2140.941-12.545.125-586.3532.1540.3160-1.8052.58782.952-25.526-14.051000000
Purchases Of Investments -4,464.398-0.626-9.389-912-1,985-3,789.236-2,355.124-1,355.99-2,000.774-1,432-2200-2.5-18.515-5-2.5-22.331-186.7914.00631.6990-19.60
Sales Maturities Of Investments 5,014.6091,008.6916.5461,010.4411,819.7762,997.3712,071.1021,468.8611,978.3051,577.12177.45320.81532.091494.403887.60198.483105.964000000
Other Investing Activites -0.004-1,014.457-3142.29-70484.236-4.875201.72-22.262-247.846-53.684-39.77941.511-342.4132.0643.2560.34253.94200.2170.025-7.387-14.443
Investing Cash Flow -773.843-449.542-552.76-187.978-381.637-379.434-341.291243.421-37.218-236.64-326.704-134.241-11.04320.276803.778-113.99421.13-230.756-114.105-6.457-1.526-26.987-14.443
Financing Activities:
Debt Repayment -27.246-50-52.91-13.913-105.41-87.100-0.608-20-30000-310-645-290-59.862-14.9470-10-10-2
Common Stock Issued 00000000000000000000000
Common Stock Repurchased 00000000000000000000000
Dividends Paid -231.048-153.209-152.627-76.021-76.021-78.055-76.021-125.391-62.158-88.941-45.644-44.191-351.744-87.936-59.883-54.535-50.195-25.188-21.3090-6.253-3.403-0.04
Other Financing Activities -334.201118.30136.26273.91313.574107.709-21.83-43.09628.817-4.10718.326-2.141-32.0985.43165.185499.378672.085133.516.123215.61601010.1
Financing Cash Flow -611.786-87.511-170.996-17.555-169.13-57.446-97.851-168.487-33.341-113.048-57.317-46.333-383.842-82.506-204.698-200.157331.8948.45-20.133215.616-16.253-3.4038.06
Other Information:
Effect Of Forex Changes On Cash -16.58628.65-6.322-31.38-2.72330.341-36.61621.427.1750.214-1.59-0.334-0.129-0.689-0.254-0.153-0.079-0.052-0.044-0000
Net Change In Cash 865.871546.455-346.666580.654277.9-232.2199.746266.299471.577-365.627-59.584-43.78-491.267106.3671,019.465-123.664454.565-69.616-26.055236.88611.584-6.14420.349
Cash At End Of Period 3,327.9172,251.21,704.7462,051.4121,470.7581,192.8591,425.0781,415.3331,149.033677.4561,043.0831,102.6671,146.4481,637.7151,531.347511.883635.547180.981250.597276.65239.76728.18234.327