Shandong Weida Machinery Co., Ltd.

SZSE:002026.SZ

8.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 1,403.8861,610.5861,653.591924.235531.263326.325641.417492.086611.011209.09670.475191.934204.205222.497235.623180.885130.143178.81212.526264.19360.46243.87517.468
Short Term Investments 678.951672.32246.386255.226-43.401-8.323-2.141-2.857-2.0290.129042.690.9260000000000
Cash and Short Term Investments 2,082.8362,282.9061,899.9771,179.46531.263326.325641.417492.086611.011209.22570.475234.624205.132222.497235.623180.885130.143178.81212.526264.19360.46243.87517.468
Net Receivables 894.899760.277935.206695.3573.594627.592552.726482.55341.264393.112284.631193.308169.887151.138131.74494.072141.75386.612140.334105.252101.36851.70450.3
Inventory 555.75687.284792.285434.413501.091573.301510.97419.792325.947285.068269.587207.212186.787161.295108.357124.826133.226125.823100.08378.2149.1959.47726.42
Other Current Assets 30.11429.51217.68911.613400.697437.64107.223234.42130.036427.7090.1280.0660.0190.087-1.694-4.045-2.6290.1433.8760.287-5.326-4.932-3.747
Total Current Assets 3,636.363,759.983,645.1582,320.7862,006.6451,964.8591,812.3351,628.8491,308.2571,315.114624.821635.211561.824535.018474.03395.739402.492391.388456.819447.943205.694150.12490.442
Non-Current Assets:
Property, Plant & Equipment, Net 817.718775.838582.926641.542630.493685.487707.555706.508550.134515.479275.072187.88183.126172.291179.947183.052201.383165.503121.532100.10780.17666.56527.294
Goodwill 3.3333.33330.26430.26430.264246.967246.967246.9673.3333.3333.3333.3333.3333.333000000000
Intangible Assets 174.546149.467132.14120.992106.578107.15112.753120.21799.794102.661104.43522.19721.29515.05615.58515.9053.9383.6583.7452.8162.8822.7161.058
Goodwill and Intangible Assets 177.879152.799162.404151.256136.843354.117359.72367.184103.126105.994107.76725.5324.62818.38915.58515.9053.9383.6583.7452.8162.8822.7161.058
Long Term Investments 489.305-460.914-30.772-207.97987.10241.73936.19435.41132.09927.82525.948-15.36424.9770000000000
Tax Assets 31.53327.56936.56119.02410.84318.80222.55623.18215.9558.4845.9484.2764.3523.5212.6352.0352.542000000
Other Non-Current Assets 145.292793.774467.564300.9129.519.519.519.5110.5111.9150.51443.0991.00624.1438.4076.8135.1940000.1684.2630
Total Non-Current Assets 1,661.7281,289.0671,218.684904.757874.7911,109.6551,135.5351,141.795711.824669.698415.249245.42238.088218.344206.574207.806213.057169.162125.276102.92383.22673.54428.351
Total Assets 5,298.0885,049.0474,863.8423,225.5422,881.4363,074.5142,947.872,770.6442,020.0821,984.8121,040.069880.631799.913753.362680.604603.544615.549560.55582.096550.866288.92223.668118.793
Liabilities & Equity:
Current Liabilities:
Account Payables 951.968643.1461,104.699426.754341.899369.051389.137283.189267.003337.728168.076132.756120.592122.60299.36650.91779.73361.581108.48491.894.86564.24529.472
Short Term Debt 565.436695.603114.39880.05869.63122.865125.12430121.176080000000000000
Tax Payables 23.85432.27350.433.35720.80925.14130.32629.66817.40913.8596.99512.11710.28114.30511.24610.364.663-4.4971.8530.03-3.464-4.7691.498
Deferred Revenue 252.214129.513258.89647.07866.78174.6153.252133.79916.161067.991000000000000
Other Current Liabilities 5.872114.44245.95527.394-22.66-10.60434.398-62.49570.60711.13671.3858.85264.36453.42248.71646.34843.35939.82736.24619.04713.9446.074
Total Current Liabilities 1,775.4881,679.2621,482.436599.846505.704543.867556.909481.386341.846408.335327.203204.135179.444186.966152.78999.634126.082104.94148.311128.045113.91278.18935.546
Non-Current Liabilities:
Long Term Debt 6.1421.785193.9263.2560000000004.200000021.267200
Deferred Revenue Non-Current 30.23733.93538.96337.56239.94439.49441.05539.60343.9454.970000000000000
Deferred Tax Liabilities Non-Current 25.14821.06417.82610.6343.7880.110.4440.98200000.1580000000000
Other Non-Current Liabilities 6.8625.2764.809-3.2560000006.1856.9237.508000000.23.12.840
Total Non-Current Liabilities 68.3962.061255.52548.19643.73239.60341.49840.58543.9454.976.1856.9237.6664.200000.23.124.0672410.12
Total Liabilities 1,843.8781,741.3221,737.961648.042549.436583.47598.408521.971385.79413.305333.388211.059187.11191.166152.78999.634126.082104.94148.511131.145137.979102.18945.666
Equity:
Preferred Stock 202.5080000000000000000000000
Common Stock 445.55444.885440.726423.226420.098420.098420.098420.098354.134354.134228.15175.5175.51351351351351359090404040
Retained Earnings 1,294.7761,168.2091,046.794735.275531.49700.387584.537495.458411.547356.544276.937242.082189.877185.91156.024135.206123.48493.79575.18952.33853.28144.98527.652
Accumulated Other Comprehensive Income/Loss -6.359243.057238.02178.126168.829152.735131.68120.512110.2670.8750000000000000
Other Total Stockholders Equity 1,484.3481,414.9291,374.1111,236.571,208.0291,208.0291,208.0291,208.029758.343859.953201.595251.991247.425241.286236.791233.704230.708226.544268.175262.95644.9424.8085.475
Total Shareholders Equity 3,420.8233,271.083,099.6512,573.1972,328.4472,481.252,344.3442,244.0981,634.2911,571.506706.681669.573612.802562.195527.815503.91489.192455.339433.364405.294138.221109.79373.127
Total Equity 3,454.213,307.7243,125.8812,577.52,331.9992,491.0452,349.4632,248.6741,634.2911,571.506706.681669.573612.802562.195527.815503.91489.468455.61433.585419.72150.941121.47973.127
Total Liabilities & Shareholders Equity 5,298.0885,049.0474,863.8423,225.5422,881.4363,074.5142,947.872,770.6442,020.0821,984.8121,040.069880.631799.913753.362680.604603.544615.549560.55582.096550.866288.92223.668118.793