Guizhou Space Appliance Co., LTD
SZSE:002025.SZ
51.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3,407.954 | 2,188.017 | 2,499.956 | 836.303 | 939.173 | 800.334 | 935.636 | 857.203 | 816.356 | 516.346 | 460.335 | 391.624 | 380.241 | 556.314 | 593.876 | 720.381 | 746.336 | 275.934 | 290.175 | 224.922 | 76.064 | 59.325 | 23.179 |
Short Term Investments
| 0 | -0.029 | -31.002 | 0 | 0 | 2.245 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
Cash and Short Term Investments
| 3,407.954 | 2,188.017 | 2,499.956 | 836.303 | 939.173 | 800.334 | 935.636 | 857.203 | 816.356 | 516.346 | 460.335 | 391.624 | 380.241 | 556.314 | 593.876 | 720.381 | 746.336 | 275.934 | 290.175 | 224.922 | 76.064 | 79.325 | 23.179 |
Net Receivables
| 4,758.109 | 5,159.664 | 4,391.541 | 4,157.923 | 3,335.624 | 2,761.6 | 2,348.084 | 1,837.953 | 1,461.023 | 1,291.578 | 962.784 | 691.179 | 502.947 | 403.977 | 453.343 | 243.778 | 180.167 | 144.61 | 101.124 | 46.293 | 23.335 | 20.24 | 12.236 |
Inventory
| 1,062.616 | 1,045.636 | 994.42 | 625.548 | 496.569 | 369.648 | 328.124 | 293.793 | 320.074 | 344.32 | 361.126 | 409.393 | 374.049 | 296.396 | 234.45 | 245.714 | 154.898 | 66.596 | 49.526 | 31.638 | 16.95 | 17.18 | 14.422 |
Other Current Assets
| 156.595 | 93.139 | 37.238 | 5.299 | 9.486 | 11.669 | 9.825 | 3.627 | 6.106 | -12.399 | -9.929 | -11.077 | -8.158 | -6.674 | -8.462 | -4.093 | -3.157 | -2.531 | -2.211 | -0.511 | -0.494 | -0.204 | -2.08 |
Total Current Assets
| 9,385.274 | 8,486.456 | 7,923.156 | 5,625.073 | 4,780.853 | 3,943.251 | 3,621.669 | 2,992.576 | 2,603.559 | 2,139.845 | 1,774.316 | 1,481.119 | 1,249.08 | 1,250.013 | 1,273.207 | 1,205.78 | 1,078.244 | 484.609 | 438.614 | 302.341 | 115.854 | 116.541 | 47.756 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,468.38 | 1,241.845 | 1,072.081 | 646.252 | 604.72 | 562.656 | 572.683 | 522.299 | 502.923 | 552.572 | 565.275 | 601.759 | 576.267 | 510.449 | 347.809 | 274.575 | 265.261 | 150.147 | 84.119 | 52.445 | 36.082 | 35.559 | 37.948 |
Goodwill
| 0 | 0 | 0 | 13.886 | 28.061 | 42.642 | 42.642 | 42.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 163.894 | 91.877 | 93.165 | 97.353 | 107.328 | 111.234 | 87.311 | 86.664 | 53.67 | 80.921 | 80.726 | 83.63 | 86.44 | 93.873 | 70.869 | 166.49 | 20.326 | 2.411 | 1.27 | 0.265 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 163.894 | 91.877 | 93.165 | 111.238 | 135.39 | 153.876 | 129.953 | 129.306 | 53.67 | 80.921 | 80.726 | 83.63 | 86.44 | 93.873 | 70.869 | 166.49 | 20.326 | 2.411 | 1.27 | 0.265 | 0 | 0 | 0 |
Long Term Investments
| 48.696 | 49.341 | 60.314 | 15 | 15 | 0 | 2.823 | 6.968 | 5 | 13.385 | 15.272 | 25.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.549 | 0 |
Tax Assets
| 45.24 | 41.095 | 29.552 | 19.627 | 16.727 | 16.134 | 15.952 | 12.894 | 9.7 | 10.605 | 8.59 | 5.246 | 4.34 | 3.929 | 6.427 | 4.157 | 3.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.18 | 57.855 | 30.453 | 35.902 | 41.301 | 45.79 | 48.942 | 51.038 | 57.744 | 35.041 | 36.849 | 10.642 | 29.396 | 25.479 | 25.479 | 5 | 0.164 | 0.069 | 0.095 | 0.092 | 0.498 | 20 | 0.41 |
Total Non-Current Assets
| 1,762.39 | 1,482.013 | 1,285.566 | 828.018 | 813.137 | 778.457 | 770.353 | 722.505 | 629.037 | 692.525 | 706.713 | 726.756 | 696.444 | 633.73 | 450.584 | 450.222 | 289.37 | 152.627 | 85.484 | 52.803 | 36.58 | 36.01 | 38.358 |
Total Assets
| 11,147.663 | 9,968.468 | 9,208.721 | 6,453.091 | 5,593.99 | 4,721.708 | 4,392.021 | 3,715.081 | 3,232.596 | 2,832.369 | 2,481.029 | 2,207.875 | 1,945.524 | 1,883.742 | 1,723.792 | 1,656.002 | 1,367.614 | 637.236 | 524.098 | 355.144 | 152.434 | 152.55 | 86.114 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1,763.895 | 2,717.596 | 2,446.632 | 2,022.058 | 1,676.962 | 1,267.435 | 1,216.43 | 822.957 | 627.279 | 409.176 | 281.09 | 225.982 | 139.764 | 137.722 | 110.976 | 108.673 | 45.545 | 30.606 | 25.764 | 13.015 | 4 | 3.493 | 1.764 |
Short Term Debt
| 1,263.003 | 17.647 | 13.143 | 50 | 626.511 | 460.427 | 401.725 | 196.181 | 163.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40.57 | 10.57 |
Tax Payables
| 33.98 | 43.266 | 48.335 | 37.507 | 22.275 | 22.974 | 37.496 | 25.206 | 25.497 | 23.192 | 17.195 | 6.98 | 1.993 | 3.428 | 6.155 | 4.8 | 5.104 | 0.775 | 7.999 | 7.2 | 4.071 | 3.998 | 0 |
Deferred Revenue
| 73.33 | 166.104 | 415.571 | 156.054 | 26.068 | 18.201 | 12.284 | 15.697 | -163.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.909 | 24.041 | 6.966 |
Other Current Liabilities
| 292.689 | 106.966 | 2.509 | 1.547 | -532.166 | -326.548 | -253.173 | -88.516 | 110.125 | 151.592 | 119.383 | 97.865 | 58.794 | 114.703 | 79.045 | 123.289 | 46.47 | 41.024 | 37.82 | 27.035 | 1.174 | 3.467 | 1.654 |
Total Current Liabilities
| 3,392.917 | 3,008.313 | 2,877.855 | 2,229.659 | 1,797.375 | 1,419.515 | 1,377.267 | 946.32 | 737.404 | 560.768 | 400.473 | 323.847 | 198.559 | 252.426 | 190.021 | 231.963 | 92.015 | 71.63 | 63.584 | 40.05 | 41.082 | 71.571 | 20.954 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 260.468 | 35.79 | 14.171 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 89.054 | 42.848 | 37.483 | 43.354 | 44.462 | 43.701 | 24.982 | 21.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -89.054 | 0.457 | 0.323 | 0.203 | 0.208 | 0.213 | 0.217 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.829 | 303.494 | 250.515 | 60.419 | 74.589 | 72.255 | 159.634 | 160.043 | 162.34 | 137.128 | 96.377 | 60.983 | 54.106 | 54.249 | 53.108 | 40.392 | 27.678 | 17.09 | 8.676 | 10.671 | 7.803 | 4.904 | 0 |
Total Non-Current Liabilities
| 274.297 | 382.59 | 302.492 | 103.975 | 119.258 | 116.169 | 184.832 | 181.721 | 162.34 | 137.128 | 96.377 | 60.983 | 54.106 | 54.249 | 53.108 | 40.392 | 27.678 | 17.09 | 8.676 | 10.671 | 7.803 | 4.904 | 0 |
Total Liabilities
| 3,667.214 | 3,390.903 | 3,180.348 | 2,333.634 | 1,916.633 | 1,535.684 | 1,562.099 | 1,128.041 | 899.744 | 697.896 | 496.85 | 384.831 | 252.664 | 306.674 | 243.129 | 272.354 | 119.693 | 88.72 | 72.26 | 50.722 | 48.885 | 76.475 | 20.954 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 456.87 | 452.662 | 452.662 | 429 | 429 | 429 | 429 | 429 | 429 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 165 | 144 | 96 | 80 | 54.3 | 54.3 | 54.3 |
Retained Earnings
| 3,081.952 | 2,606.211 | 2,209.479 | 1,886.282 | 1,580.855 | 1,303.155 | 1,103.604 | 944.218 | 797.243 | 761.172 | 657.757 | 562.224 | 467.64 | 386.909 | 320.516 | 239.86 | 223.703 | 146.023 | 122.097 | 44.454 | 24.284 | 5.686 | 0 |
Accumulated Other Comprehensive Income/Loss
| 994.307 | 869.996 | 762.154 | 670.405 | 601.598 | 958.747 | 419.09 | 361.481 | 316.098 | 13.975 | 4.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,750.362 | 1,754.57 | 1,819.104 | 420.329 | 420.329 | 0.14 | 420.329 | 420.329 | 420.081 | 678.988 | 644.995 | 614.377 | 588.33 | 565.826 | 547.618 | 525.47 | 623.43 | 212.145 | 188.593 | 176.674 | 22.301 | 16.089 | 10.86 |
Total Shareholders Equity
| 6,283.492 | 5,683.44 | 5,243.4 | 3,406.017 | 3,031.782 | 2,691.042 | 2,372.024 | 2,155.028 | 1,962.423 | 1,784.136 | 1,637.59 | 1,506.601 | 1,385.969 | 1,282.735 | 1,198.134 | 1,095.33 | 1,012.133 | 502.168 | 406.69 | 301.128 | 100.885 | 76.075 | 65.16 |
Total Equity
| 7,281.215 | 6,577.566 | 6,028.374 | 4,119.457 | 3,677.357 | 3,186.024 | 2,829.923 | 2,587.041 | 2,332.852 | 2,134.474 | 1,984.179 | 1,823.045 | 1,692.86 | 1,577.068 | 1,480.663 | 1,383.648 | 1,247.921 | 548.516 | 451.838 | 304.423 | 103.549 | 76.075 | 65.16 |
Total Liabilities & Shareholders Equity
| 11,147.663 | 9,968.468 | 9,208.721 | 6,453.091 | 5,593.99 | 4,721.708 | 4,392.021 | 3,715.081 | 3,232.596 | 2,832.369 | 2,481.029 | 2,207.875 | 1,945.524 | 1,883.742 | 1,723.792 | 1,656.002 | 1,367.614 | 637.236 | 524.098 | 355.144 | 152.434 | 152.55 | 86.114 |