Suning.com Co., Ltd.
SZSE:002024.SZ
1.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 13,232.883 | 15,986.574 | 17,967.374 | 25,887.751 | 33,902.215 | 48,041.523 | 34,029.684 | 27,209.229 | 27,115.557 | 22,274.468 | 24,806.284 | 30,067.365 | 22,740.084 | 19,351.838 | 21,960.978 | 10,574.232 | 7,465.293 | 3,339.781 | 703.284 | 530.597 | 103.146 | 65.684 | 178.722 |
Short Term Investments
| 15,586.491 | 13,934.181 | 14,200.89 | 15,899.648 | 11,970.008 | 15,720.394 | 2,789.778 | 2,228.633 | 678.871 | 2,644.705 | 2,862.077 | -2,609.269 | 0 | 0 | 7.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28,819.374 | 29,920.755 | 32,168.264 | 41,787.399 | 45,872.223 | 63,761.917 | 36,819.462 | 29,437.862 | 27,794.428 | 24,919.173 | 27,668.361 | 30,067.365 | 22,740.084 | 19,351.838 | 21,968.356 | 10,574.232 | 7,465.293 | 3,339.781 | 703.284 | 530.597 | 103.146 | 65.684 | 178.722 |
Net Receivables
| 6,931.785 | 7,679.93 | 5,726.742 | 9,407.849 | 19,040.477 | 0 | 2,408.213 | 5,824.627 | 710.542 | 535.579 | 671.652 | 2,026.239 | 2,381.707 | 2,120.559 | 568.481 | 248.476 | 402.873 | 0 | 280.745 | 96.795 | 0 | 0 | 0 |
Inventory
| 6,705.222 | 9,200.734 | 12,289.891 | 24,251.743 | 26,780.104 | 22,263.294 | 18,551.49 | 14,392.297 | 14,004.797 | 16,038.522 | 18,258.355 | 17,222.484 | 13,426.741 | 9,474.449 | 6,326.995 | 4,908.211 | 4,552.543 | 3,494.631 | 2,017.438 | 768.706 | 323.656 | 179.12 | 217.391 |
Other Current Assets
| 9,412.477 | 12,879.977 | 30,821.178 | 56,839.155 | 29,068.67 | 45,717.331 | 31,669.122 | 26,338.5 | 10,659.141 | 11,038.544 | 7,018.229 | 6,137.28 | 5,949.808 | 3,535.061 | 1,403.664 | 1,472.802 | 1,353.186 | 1,329.042 | 857.581 | 409.5 | 228.105 | 99.249 | 222.904 |
Total Current Assets
| 51,868.858 | 59,681.396 | 75,279.333 | 107,483.606 | 120,761.474 | 131,742.542 | 87,829.679 | 82,383.635 | 56,751.867 | 50,647.414 | 53,502.463 | 53,427.129 | 43,425.335 | 34,475.586 | 30,196.264 | 17,188.227 | 13,598.194 | 8,179.487 | 3,859.048 | 1,818.253 | 654.907 | 344.053 | 619.017 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,869.052 | 28,654.825 | 40,729.87 | 21,562.393 | 22,151.154 | 17,262.23 | 14,882.244 | 14,404.384 | 15,206.794 | 15,401.071 | 14,699.99 | 11,065.132 | 8,600.97 | 5,976.069 | 3,304.499 | 3,380.44 | 1,951.864 | 519.148 | 288.277 | 144.962 | 63.095 | 56.801 | 40.283 |
Goodwill
| 1,711.43 | 2,606.717 | 5,454.65 | 6,385.345 | 7,477.796 | 2,411.552 | 2,394.683 | 426.702 | 468.263 | 461.852 | 419.756 | 185.094 | 226.623 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,141.022 | 8,145.764 | 9,301.939 | 13,923.167 | 14,737.249 | 9,677.449 | 8,216.939 | 5,687.725 | 7,152.742 | 7,051.436 | 6,811.71 | 6,082.032 | 4,462.162 | 1,331.462 | 823.387 | 585.457 | 383.632 | 20.181 | 7.296 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8,852.452 | 10,752.481 | 14,756.589 | 20,308.512 | 22,215.045 | 12,089.001 | 10,611.622 | 6,114.427 | 7,621.005 | 7,513.288 | 7,231.466 | 6,267.126 | 4,688.785 | 1,332.078 | 823.387 | 585.457 | 383.632 | 20.181 | 7.296 | 0 | 0 | 0 | 0 |
Long Term Investments
| 24,866.539 | 4,212.925 | 6,071.775 | 30,986.114 | 45,207.58 | 8,901.656 | 30,439.961 | 23,523.653 | 1,377.825 | 251.653 | -486.775 | 3,184.53 | 0 | 0 | 589.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12,776.2 | 12,593.548 | 9,737.454 | 5,670.49 | 4,130.17 | 2,965.661 | 2,580.566 | 2,258.689 | 2,193.459 | 1,664.361 | 1,130.944 | 756.221 | 512.15 | 283.32 | 251.958 | 161.055 | 72.578 | 67.512 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 515.182 | 24,027.228 | 24,163.065 | 26,064.085 | 22,389.622 | 26,506.112 | 10,932.616 | 8,482.453 | 4,924.722 | 6,715.942 | 6,173.583 | 1,461.363 | 2,559.233 | 1,840.329 | 673.728 | 303.348 | 223.383 | 65.495 | 172.586 | 88.523 | 37.214 | 24.363 | 21.745 |
Total Non-Current Assets
| 69,879.425 | 80,241.007 | 95,458.753 | 104,591.594 | 116,093.571 | 67,724.66 | 69,447.009 | 54,783.606 | 31,323.805 | 31,546.315 | 28,749.208 | 22,734.372 | 16,361.138 | 9,431.796 | 5,643.568 | 4,430.3 | 2,631.457 | 672.336 | 468.16 | 233.485 | 100.309 | 81.163 | 62.028 |
Total Assets
| 121,748.283 | 139,922.403 | 170,738.086 | 212,075.2 | 236,855.045 | 199,467.202 | 157,276.688 | 137,167.241 | 88,075.672 | 82,193.729 | 82,251.671 | 76,161.501 | 59,786.473 | 43,907.382 | 35,839.832 | 21,618.527 | 16,229.651 | 8,851.823 | 4,327.208 | 2,051.739 | 755.217 | 425.216 | 681.045 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 16,701.584 | 29,485.405 | 20,135.826 | 31,051.572 | 44,380.475 | 19,835.614 | 13,095.182 | 12,497.989 | 9,581.123 | 8,427.397 | 35,767.342 | 34,687.585 | 29,143.45 | 21,116.344 | 19,002.308 | 10,729.863 | 9,728.996 | 4,869.201 | 2,767.336 | 912.223 | 330.485 | 180.011 | 399.097 |
Short Term Debt
| 53,358.595 | 59,469.991 | 65,693.448 | 33,269.891 | 25,217.101 | 33,587.089 | 11,244.134 | 12,397.287 | 29,265.724 | 3,425.786 | 1,119.648 | 1,797.36 | 1,785.715 | 317.789 | 97.128 | 308.87 | 246.506 | 276 | 80 | 20 | 40 | 30 | 106 |
Tax Payables
| 911.838 | 1,398.481 | 1,318.892 | 900.749 | 1,713.287 | 2,085.856 | 914.542 | 1,065.938 | 978.017 | 1,082.56 | 29.098 | 123.312 | 790.756 | 525.75 | 301.542 | 387.961 | 293.978 | -92.886 | -38.598 | 31.527 | 9.937 | 4.544 | 20.592 |
Deferred Revenue
| 7,095.155 | 8,874.484 | 28,703.647 | 29,160.981 | 15,712.151 | 2,163.08 | 1,594.589 | 9,717.698 | 7,624.927 | 7,057.449 | 5,381.897 | 3,742.952 | 3,813.544 | 2,275.462 | 1,107.463 | 1,130.158 | 1,098.681 | 145.666 | 149.46 | 162.067 | 68.675 | 42.424 | 65.392 |
Other Current Liabilities
| 16,815.232 | 4,937.7 | 12,578.913 | 40,568.678 | 41,128.188 | 45,297.923 | 39,746.471 | 40,057.51 | 31,805.485 | 30,040.738 | 6,498.296 | 4,636.999 | 3,918.341 | 2,574.465 | 1,317.861 | 1,051.871 | 1,121.165 | 583.901 | 349.111 | 222.408 | 107.617 | 54.677 | 54.867 |
Total Current Liabilities
| 94,882.404 | 104,166.061 | 110,273.456 | 124,601.727 | 121,256.981 | 93,696.656 | 64,263.657 | 61,455.026 | 45,734.659 | 42,116.912 | 43,414.384 | 41,245.256 | 35,638.262 | 24,534.348 | 20,718.839 | 12,478.565 | 11,390.645 | 5,636.217 | 3,086.529 | 1,186.159 | 488.039 | 269.232 | 580.555 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 12,708.956 | 16,604.445 | 24,908.929 | 499.777 | 16,209.697 | 14,788.43 | 6,353.663 | 3,518.021 | 8,335.013 | 8,875.391 | 8,539.763 | 4,465.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 620.293 | 634.495 | 858.156 | 2,231.956 | 2,084.285 | 2,111.255 | 1,958.414 | 1,805.638 | 1,421.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,818.622 | 1,798.681 | 2,077.166 | 6,886.085 | 7,567.68 | 394.722 | 730.78 | 217.304 | 191.483 | 159.356 | 185.53 | 163.175 | 183.239 | 34.395 | 6.739 | 4.755 | 7.613 | 0 | 0 | 0 | 0.017 | 0.028 | 0.057 |
Other Non-Current Liabilities
| 1,655.822 | 1,644.665 | 1,815.289 | 2,397.652 | 2,443.918 | 292.31 | 189.678 | 96.498 | 83.813 | 83.35 | 1,409.087 | 1,176.13 | 934.434 | 493.248 | 0 | 22.887 | 3.513 | 3.513 | 2.55 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 16,183.4 | 20,668.084 | 29,435.879 | 10,641.67 | 28,453.251 | 17,559.747 | 9,385.376 | 5,790.237 | 10,415.947 | 10,540.015 | 10,134.38 | 5,804.71 | 1,117.673 | 527.643 | 196.01 | 27.642 | 11.126 | 3.513 | 2.55 | 0 | 0.017 | 0.028 | 0.057 |
Total Liabilities
| 111,612.364 | 124,834.145 | 139,709.335 | 135,243.397 | 149,710.232 | 111,256.403 | 73,649.033 | 67,245.263 | 56,150.606 | 52,656.927 | 53,548.764 | 47,049.966 | 36,755.935 | 25,061.991 | 20,914.849 | 12,506.207 | 11,401.771 | 5,639.729 | 3,089.079 | 1,186.159 | 488.056 | 269.26 | 580.612 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 1,184.912 | 2,187.595 | 0 | 0 | 0 | 0 | 0 | 0 | 77.343 | 140.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,310.04 | 9,310.04 | 9,310.04 | 9,310.04 | 9,310.04 | 9,310.04 | 9,310.04 | 9,310.04 | 7,383.043 | 7,383.043 | 7,383.043 | 7,383.043 | 6,996.212 | 6,996.212 | 4,664.141 | 2,991.008 | 1,441.504 | 720.752 | 335.376 | 93.16 | 68.16 | 68.16 | 68.16 |
Retained Earnings
| -27,931.774 | -23,799.664 | -7,449.817 | 36,033.899 | 41,277.886 | 32,169.894 | 20,033.989 | 16,642.975 | 16,611.341 | 16,125.532 | 15,264.824 | 15,272.189 | 13,793.238 | 9,932.866 | 6,383.317 | 4,334.488 | 2,742.549 | 1,139.218 | 523.365 | 280.932 | 143.964 | 68.784 | 21.804 |
Accumulated Other Comprehensive Income/Loss
| 0 | -1,184.912 | -2,187.595 | 26,768.26 | 32,438.686 | 34,341.787 | 44,519.004 | 4,063.671 | 1,392.795 | -77.343 | -140.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 29,997.15 | 30,603.55 | 30,237.837 | 31,513.508 | 35,349.043 | 39,437.164 | 5,095.377 | 35,835.357 | 5,095.377 | 5,773.28 | 4,396.444 | 5,803.898 | 329.874 | 638.14 | 2,973.047 | 1,083.586 | 213.034 | 1,224.397 | 310.306 | 456.828 | 43.149 | 13.736 | 7.38 |
Total Shareholders Equity
| 11,375.416 | 16,113.926 | 32,098.06 | 76,857.447 | 87,921.915 | 80,917.098 | 78,958.41 | 65,709.68 | 30,482.556 | 29,281.855 | 28,369.258 | 28,459.13 | 22,328.334 | 18,338.189 | 14,540.346 | 8,775.957 | 4,623.562 | 3,084.367 | 1,169.047 | 830.92 | 255.274 | 150.681 | 97.343 |
Total Equity
| 10,135.919 | 15,088.258 | 31,028.751 | 76,831.803 | 87,144.813 | 88,210.799 | 83,627.655 | 69,921.978 | 31,925.066 | 29,536.802 | 28,702.907 | 29,111.535 | 23,030.538 | 18,845.391 | 14,924.983 | 9,112.32 | 4,827.88 | 3,212.093 | 1,238.129 | 865.58 | 267.161 | 155.956 | 100.433 |
Total Liabilities & Shareholders Equity
| 121,748.283 | 139,922.403 | 170,738.086 | 212,075.2 | 236,855.045 | 199,467.202 | 157,276.688 | 137,167.241 | 88,075.672 | 82,193.729 | 82,251.671 | 76,161.501 | 59,786.473 | 43,907.382 | 35,839.832 | 21,618.527 | 16,229.651 | 8,851.823 | 4,327.208 | 2,051.739 | 755.217 | 425.216 | 681.045 |