
Sichuan Haite High-tech Co., Ltd.
SZSE:002023.SZ
9.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,319.487 | 1,053.439 | 909.653 | 840.825 | 964.133 | 807.879 | 515.623 | 426.075 | 494.748 | 428.527 | 501.801 | 431.389 | 295.884 | 232.359 | 207.597 | 228.547 | 205.481 | 191.157 | 152.086 | 143.793 | 136.4 | 113.026 | 95.565 | 78.247 |
Cost of Revenue
| 895.533 | 671.569 | 543.738 | 531.443 | 583.42 | 469.755 | 297.902 | 249.511 | 255.113 | 185.676 | 177.487 | 170.35 | 127.927 | 104.464 | 86.522 | 101.574 | 123.666 | 121.037 | 90.85 | 70.815 | 54.211 | 44.214 | 32.579 | 24.704 |
Gross Profit
| 423.954 | 381.87 | 365.915 | 309.382 | 380.713 | 338.124 | 217.721 | 176.565 | 239.635 | 242.85 | 324.314 | 261.039 | 167.957 | 127.895 | 121.075 | 126.973 | 81.815 | 70.12 | 61.236 | 72.978 | 82.189 | 68.812 | 62.986 | 53.543 |
Gross Profit Ratio
| 0.321 | 0.362 | 0.402 | 0.368 | 0.395 | 0.419 | 0.422 | 0.414 | 0.484 | 0.567 | 0.646 | 0.605 | 0.568 | 0.55 | 0.583 | 0.556 | 0.398 | 0.367 | 0.403 | 0.508 | 0.603 | 0.609 | 0.659 | 0.684 |
Reseach & Development Expenses
| 42.843 | 40.434 | 56.316 | 59.881 | 50.926 | 42.956 | 34.198 | 27.103 | 36.707 | 41.702 | 28.983 | 31.113 | 18.374 | 15.078 | 14.92 | 0 | 11.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 59.389 | 53.326 | 48.801 | 88.749 | 55.268 | 63.501 | 61.77 | 53.337 | 43.948 | 32.119 | 24.058 | 21.377 | 20.726 | 17.031 | 12.927 | 47.018 | 9.094 | 24.21 | 9.614 | 28.945 | 25.339 | 18.988 | 16.128 | 13.619 |
Selling & Marketing Expenses
| 13.645 | 7.649 | 12.753 | 17.893 | 17.421 | 20.281 | 19.477 | 14.588 | 14.717 | 12.049 | 13.745 | 12.591 | 10.317 | 10.833 | 9.744 | 9.979 | 8.499 | 8.614 | 30.361 | 9.923 | 7.697 | 5.79 | 7.18 | 6.541 |
SG&A
| 73.034 | 142.17 | 61.554 | 106.643 | 72.689 | 83.782 | 81.247 | 67.924 | 58.665 | 44.168 | 37.803 | 33.968 | 31.043 | 27.864 | 22.672 | 56.997 | 17.593 | 32.823 | 39.975 | 38.868 | 33.036 | 24.778 | 23.308 | 20.159 |
Other Expenses
| 225.602 | 9.857 | 108.283 | 132.547 | 89.194 | 82.874 | 55.995 | 90.375 | 31.473 | 17.134 | 18.022 | 15.577 | 18.304 | 10.901 | 7.394 | 5.502 | 4.922 | 11.631 | 9.985 | 7.794 | 6.094 | 6.023 | -0.031 | -0.553 |
Operating Expenses
| 341.479 | 167.084 | 226.153 | 299.071 | 212.809 | 209.611 | 171.439 | 185.402 | 190.009 | 165.091 | 135.561 | 113.824 | 85.703 | 73.063 | 62.29 | 61.793 | 46.003 | 35.933 | 42.326 | 41.603 | 37.552 | 29.478 | 26.933 | 24.044 |
Operating Income
| 82.475 | 168.176 | 120.15 | 923.067 | 205.751 | 152.116 | 141.561 | 87.919 | 15.996 | 16.036 | 158.846 | 124.201 | 71.103 | 53.116 | 56.794 | 56.11 | 29.879 | 32.819 | 26.514 | 35.334 | 42.565 | 36.65 | 34.373 | 28.706 |
Operating Income Ratio
| 0.063 | 0.16 | 0.132 | 1.098 | 0.213 | 0.188 | 0.275 | 0.206 | 0.032 | 0.037 | 0.317 | 0.288 | 0.24 | 0.229 | 0.274 | 0.246 | 0.145 | 0.172 | 0.174 | 0.246 | 0.312 | 0.324 | 0.36 | 0.367 |
Total Other Income Expenses Net
| 0.442 | -43.764 | -87.668 | -3.704 | -99.508 | -79.287 | 6.297 | 10.956 | 3.069 | -33.393 | -4.571 | -4.986 | 18.189 | 7.638 | 4.65 | 5.502 | 4.795 | 11.631 | 7.619 | 6.405 | 5.698 | 6.306 | -0.029 | -0.559 |
Income Before Tax
| 82.917 | 124.412 | 15.722 | 687.225 | 23.153 | 72.829 | 46.144 | 22.047 | 47.468 | 33.156 | 176.862 | 139.568 | 89.292 | 64.017 | 64.188 | 61.612 | 34.674 | 44.451 | 34.266 | 41.739 | 48.263 | 42.956 | 34.345 | 28.146 |
Income Before Tax Ratio
| 0.063 | 0.118 | 0.017 | 0.817 | 0.024 | 0.09 | 0.089 | 0.052 | 0.096 | 0.077 | 0.352 | 0.324 | 0.302 | 0.276 | 0.309 | 0.27 | 0.169 | 0.233 | 0.225 | 0.29 | 0.354 | 0.38 | 0.359 | 0.36 |
Income Tax Expense
| 27.061 | 27.977 | 13.528 | -6.158 | 16.066 | 19.241 | 2.113 | 3.553 | 13.531 | 8.186 | 28.17 | 19.777 | 13.41 | 10.843 | 10.628 | 8.787 | 0.087 | 7.086 | 2.871 | 3.603 | 5.163 | 3.424 | 3.385 | 1.448 |
Net Income
| 70.883 | 46.836 | 2.195 | 737.328 | 7.087 | 53.588 | 44.032 | 18.493 | 40.768 | 39.653 | 157.967 | 127.07 | 81.092 | 61.079 | 58.209 | 55.118 | 35.294 | 37.715 | 31.233 | 39.088 | 36.544 | 33.41 | 27.608 | 24.231 |
Net Income Ratio
| 0.054 | 0.044 | 0.002 | 0.877 | 0.007 | 0.066 | 0.085 | 0.043 | 0.082 | 0.093 | 0.315 | 0.295 | 0.274 | 0.263 | 0.28 | 0.241 | 0.172 | 0.197 | 0.205 | 0.272 | 0.268 | 0.296 | 0.289 | 0.31 |
EPS
| 0.096 | 0.063 | 0.003 | 0.99 | 0.009 | 0.071 | 0.055 | 0.027 | 0.05 | 0.06 | 0.23 | 0.2 | 0.14 | 0.11 | 0.1 | 0.1 | 0.068 | 0.071 | 0.06 | 0.074 | 0.05 | 0.066 | 0.055 | 0.048 |
EPS Diluted
| 0.096 | 0.063 | 0.003 | 0.99 | 0.009 | 0.071 | 0.055 | 0.027 | 0.05 | 0.06 | 0.23 | 0.2 | 0.14 | 0.11 | 0.1 | 0.1 | 0.068 | 0.071 | 0.06 | 0.074 | 0.05 | 0.066 | 0.055 | 0.048 |
EBITDA
| 415.425 | 358.298 | 353.931 | 1,043.55 | 331.002 | 386.507 | 263.319 | 187.337 | 190.081 | 182.893 | 289.963 | 240.78 | 166.404 | 125.96 | 106.298 | 110.347 | 63.233 | 65.367 | 55.136 | 58.613 | 74.943 | 66.819 | 36.807 | 28.886 |
EBITDA Ratio
| 0.315 | 0.34 | 0.389 | 1.241 | 0.343 | 0.478 | 0.511 | 0.44 | 0.384 | 0.427 | 0.578 | 0.558 | 0.562 | 0.542 | 0.512 | 0.483 | 0.308 | 0.342 | 0.363 | 0.408 | 0.549 | 0.591 | 0.385 | 0.369 |